XML 168 R63.htm IDEA: XBRL DOCUMENT v3.25.0.1
Loans Receivable - Schedule of Loans Receivable, Amortized Cost, by Risk Grade, Origination Year and Gross Charge-Offs (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Loans Receivable      
Year One $ 594,178 $ 488,367  
Year Two 662,681 910,185  
Year Three 902,396 710,708  
Year Four 616,222 349,219  
Year Five 321,096 472,294  
After Year Five 1,391,751 1,118,065  
Revolving Loans 307,952 285,373  
Revolving Loans Converted 5,847 1,416  
Loans receivable 4,802,123 4,335,627  
Gross Charge-Offs      
Year One 0 7  
Year Two 319 10  
Year Three 22 284  
Year Four 0 352  
Year Five 15 133  
After Year Five 2,804 267  
Revolving Loans 331 252  
Loans Receivable 3,491 1,305 $ 893
Commercial business      
Loans Receivable      
Year One 488,339 364,987  
Year Two 403,599 554,098  
Year Three 609,850 468,669  
Year Four 451,707 313,353  
Year Five 289,221 434,011  
After Year Five 1,333,793 1,076,082  
Revolving Loans 174,281 163,032  
Revolving Loans Converted 4,232 253  
Loans receivable 3,755,022 3,374,485  
Gross Charge-Offs      
Year One 0 0  
Year Two 313 0  
Year Three 0 254  
Year Four 0 323  
Year Five 4 27  
After Year Five 2,636 115  
Revolving Loans 0 0  
Loans Receivable 2,953 719 316
Commercial business | Commercial and industrial      
Loans Receivable      
Year One 204,268 120,973  
Year Two 132,320 154,564  
Year Three 132,572 77,069  
Year Four 51,943 70,204  
Year Five 56,748 45,939  
After Year Five 86,866 86,257  
Revolving Loans 173,747 163,032  
Revolving Loans Converted 4,208 253  
Loans receivable 842,672 718,291  
Gross Charge-Offs      
Loans Receivable 443 719 280
Commercial business | Owner-occupied CRE      
Loans Receivable      
Year One 116,031 90,775  
Year Two 96,286 138,505  
Year Three 137,711 166,617  
Year Four 152,843 85,725  
Year Five 82,669 147,574  
After Year Five 417,169 329,424  
Revolving Loans 534 0  
Revolving Loans Converted 0 0  
Loans receivable 1,003,243 958,620  
Gross Charge-Offs      
Loans Receivable 2,510 0 36
Commercial business | Non-owner occupied CRE      
Loans Receivable      
Year One 168,040 153,239  
Year Two 174,993 261,029  
Year Three 339,567 224,983  
Year Four 246,921 157,424  
Year Five 149,804 240,498  
After Year Five 829,758 660,401  
Revolving Loans 0 0  
Revolving Loans Converted 24 0  
Loans receivable 1,909,107 1,697,574  
Gross Charge-Offs      
Loans Receivable 0 0 0
Residential real estate      
Loans Receivable      
Year One 32,857 36,321  
Year Two 52,317 141,201  
Year Three 135,947 142,231  
Year Four 132,936 24,108  
Year Five 21,909 15,022  
After Year Five 26,988 16,459  
Revolving Loans 0 0  
Revolving Loans Converted 0 0  
Loans receivable 402,954 375,342  
Gross Charge-Offs      
Loans Receivable 0 0 30
Real estate construction and land development      
Loans Receivable      
Year One 71,100 85,162  
Year Two 205,252 212,906  
Year Three 155,097 99,515  
Year Four 31,240 5,403  
Year Five 6,655 7,213  
After Year Five 9,843 4,229  
Revolving Loans 256 1  
Revolving Loans Converted 0 0  
Loans receivable 479,443 414,429  
Gross Charge-Offs      
Loans Receivable 0 0 0
Real estate construction and land development | Residential      
Loans Receivable      
Year One 34,078 42,663  
Year Two 35,436 25,079  
Year Three 6,415 8,055  
Year Four 5,750 1,289  
Year Five 1,000 804  
After Year Five 955 719  
Revolving Loans 256 1  
Revolving Loans Converted 0 0  
Loans receivable 83,890 78,610  
Gross Charge-Offs      
Loans Receivable 0 0 0
Real estate construction and land development | Commercial and multifamily      
Loans Receivable      
Year One 37,022 42,499  
Year Two 169,816 187,827  
Year Three 148,682 91,460  
Year Four 25,490 4,114  
Year Five 5,655 6,409  
After Year Five 8,888 3,510  
Revolving Loans 0 0  
Revolving Loans Converted 0 0  
Loans receivable 395,553 335,819  
Gross Charge-Offs      
Loans Receivable 0 0 0
Consumer      
Loans Receivable      
Year One 1,882 1,897  
Year Two 1,513 1,980  
Year Three 1,502 293  
Year Four 339 6,355  
Year Five 3,311 16,048  
After Year Five 21,127 21,295  
Revolving Loans 133,415 122,340  
Revolving Loans Converted 1,615 1,163  
Loans receivable 164,704 171,371  
Gross Charge-Offs      
Year One 0 7  
Year Two 6 10  
Year Three 22 30  
Year Four 0 29  
Year Five 11 106  
After Year Five 168 152  
Revolving Loans 331 252  
Loans Receivable 538 586 $ 547
Pass      
Loans Receivable      
Year One 594,017 487,367  
Year Two 654,245 905,558  
Year Three 891,495 684,765  
Year Four 579,953 338,039  
Year Five 310,185 459,520  
After Year Five 1,309,844 1,045,585  
Revolving Loans 282,006 263,748  
Revolving Loans Converted 1,335 1,311  
Loans receivable 4,623,080 4,185,893  
Pass | Commercial business      
Loans Receivable      
Year One 488,178 364,987  
Year Two 396,163 549,790  
Year Three 600,699 450,532  
Year Four 437,599 306,084  
Year Five 284,080 427,104  
After Year Five 1,258,531 1,005,022  
Revolving Loans 148,395 141,740  
Revolving Loans Converted 515 188  
Loans receivable 3,614,160 3,245,447  
Pass | Commercial business | Commercial and industrial      
Loans Receivable      
Year One 204,107 120,973  
Year Two 127,603 150,854  
Year Three 125,220 74,231  
Year Four 51,126 66,364  
Year Five 53,115 40,307  
After Year Five 78,039 76,924  
Revolving Loans 147,861 141,740  
Revolving Loans Converted 491 188  
Loans receivable 787,562 671,581  
Pass | Commercial business | Owner-occupied CRE      
Loans Receivable      
Year One 116,031 90,775  
Year Two 93,567 138,505  
Year Three 136,496 159,490  
Year Four 147,540 82,296  
Year Five 81,161 146,869  
After Year Five 389,801 299,609  
Revolving Loans 534 0  
Revolving Loans Converted 0 0  
Loans receivable 965,130 917,544  
Pass | Commercial business | Non-owner occupied CRE      
Loans Receivable      
Year One 168,040 153,239  
Year Two 174,993 260,431  
Year Three 338,983 216,811  
Year Four 238,933 157,424  
Year Five 149,804 239,928  
After Year Five 790,691 628,489  
Revolving Loans 0 0  
Revolving Loans Converted 24 0  
Loans receivable 1,861,468 1,656,322  
Pass | Residential real estate      
Loans Receivable      
Year One 32,857 36,321  
Year Two 52,317 141,201  
Year Three 135,115 141,430  
Year Four 132,150 24,108  
Year Five 21,909 15,022  
After Year Five 26,838 16,297  
Revolving Loans 0 0  
Revolving Loans Converted 0 0  
Loans receivable 401,186 374,379  
Pass | Real estate construction and land development      
Loans Receivable      
Year One 71,100 84,162  
Year Two 204,252 212,587  
Year Three 154,204 92,510  
Year Four 9,865 1,626  
Year Five 1,000 1,553  
After Year Five 3,957 3,864  
Revolving Loans 256 1  
Revolving Loans Converted 0 0  
Loans receivable 444,634 396,303  
Pass | Real estate construction and land development | Residential      
Loans Receivable      
Year One 34,078 41,663  
Year Two 34,436 24,760  
Year Three 6,415 1,050  
Year Four 0 1,289  
Year Five 1,000 804  
After Year Five 955 719  
Revolving Loans 256 1  
Revolving Loans Converted 0 0  
Loans receivable 77,140 70,286  
Pass | Real estate construction and land development | Commercial and multifamily      
Loans Receivable      
Year One 37,022 42,499  
Year Two 169,816 187,827  
Year Three 147,789 91,460  
Year Four 9,865 337  
Year Five 0 749  
After Year Five 3,002 3,145  
Revolving Loans 0 0  
Revolving Loans Converted 0 0  
Loans receivable 367,494 326,017  
Pass | Consumer      
Loans Receivable      
Year One 1,882 1,897  
Year Two 1,513 1,980  
Year Three 1,477 293  
Year Four 339 6,221  
Year Five 3,196 15,841  
After Year Five 20,518 20,402  
Revolving Loans 133,355 122,007  
Revolving Loans Converted 820 1,123  
Loans receivable 163,100 169,764  
SM      
Loans Receivable      
Year One 161 0  
Year Two 7,201 2,495  
Year Three 8,603 12,634  
Year Four 12,611 6,844  
Year Five 7,643 11,491  
After Year Five 58,599 37,389  
Revolving Loans 13,555 9,124  
Revolving Loans Converted 2,352 0  
Loans receivable 110,725 79,977  
SM | Commercial business      
Loans Receivable      
Year One 161 0  
Year Two 7,201 2,495  
Year Three 7,710 10,495  
Year Four 12,611 3,067  
Year Five 1,988 5,831  
After Year Five 52,713 37,024  
Revolving Loans 13,555 9,124  
Revolving Loans Converted 2,352 0  
Loans receivable 98,291 68,036  
SM | Commercial business | Commercial and industrial      
Loans Receivable      
Year One 161 0  
Year Two 4,482 2,495  
Year Three 6,495 104  
Year Four 502 292  
Year Five 1,117 4,556  
After Year Five 4,490 1,458  
Revolving Loans 13,555 9,124  
Revolving Loans Converted 2,352 0  
Loans receivable 33,154 18,029  
SM | Commercial business | Owner-occupied CRE      
Loans Receivable      
Year One 0 0  
Year Two 2,719 0  
Year Three 1,215 2,219  
Year Four 4,121 2,775  
Year Five 871 705  
After Year Five 15,298 16,266  
Revolving Loans 0 0  
Revolving Loans Converted 0 0  
Loans receivable 24,224 21,965  
SM | Commercial business | Non-owner occupied CRE      
Loans Receivable      
Year One 0 0  
Year Two 0 0  
Year Three 0 8,172  
Year Four 7,988 0  
Year Five 0 570  
After Year Five 32,925 19,300  
Revolving Loans 0 0  
Revolving Loans Converted 0 0  
Loans receivable 40,913 28,042  
SM | Real estate construction and land development      
Loans Receivable      
Year One 0 0  
Year Two 0 0  
Year Three 893 2,139  
Year Four 0 3,777  
Year Five 5,655 5,660  
After Year Five 5,886 365  
Revolving Loans 0 0  
Revolving Loans Converted 0 0  
Loans receivable 12,434 11,941  
SM | Real estate construction and land development | Residential      
Loans Receivable      
Year One   0  
Year Two   0  
Year Three   2,139  
Year Four   0  
Year Five   0  
After Year Five   0  
Revolving Loans   0  
Revolving Loans Converted   0  
Loans receivable   2,139  
SM | Real estate construction and land development | Commercial and multifamily      
Loans Receivable      
Year One 0 0  
Year Two 0 0  
Year Three 893 0  
Year Four 0 3,777  
Year Five 5,655 5,660  
After Year Five 5,886 365  
Revolving Loans 0 0  
Revolving Loans Converted 0 0  
Loans receivable 12,434 9,802  
SS      
Loans Receivable      
Year One 0 1,000  
Year Two 1,235 2,132  
Year Three 2,298 13,309  
Year Four 23,658 4,336  
Year Five 3,268 1,283  
After Year Five 23,308 35,091  
Revolving Loans 12,391 12,501  
Revolving Loans Converted 2,160 105  
Loans receivable 68,318 69,757  
SS | Commercial business      
Loans Receivable      
Year One 0 0  
Year Two 235 1,813  
Year Three 1,441 7,642  
Year Four 1,497 4,202  
Year Five 3,153 1,076  
After Year Five 22,549 34,036  
Revolving Loans 12,331 12,168  
Revolving Loans Converted 1,365 65  
Loans receivable 42,571 61,002  
SS | Commercial business | Commercial and industrial      
Loans Receivable      
Year One 0 0  
Year Two 235 1,215  
Year Three 857 2,734  
Year Four 315 3,548  
Year Five 2,516 1,076  
After Year Five 4,337 7,875  
Revolving Loans 12,331 12,168  
Revolving Loans Converted 1,365 65  
Loans receivable 21,956 28,681  
SS | Commercial business | Owner-occupied CRE      
Loans Receivable      
Year One 0 0  
Year Two 0 0  
Year Three 0 4,908  
Year Four 1,182 654  
Year Five 637 0  
After Year Five 12,070 13,549  
Revolving Loans 0 0  
Revolving Loans Converted 0 0  
Loans receivable 13,889 19,111  
SS | Commercial business | Non-owner occupied CRE      
Loans Receivable      
Year One 0 0  
Year Two 0 598  
Year Three 584 0  
Year Four 0 0  
Year Five 0 0  
After Year Five 6,142 12,612  
Revolving Loans 0 0  
Revolving Loans Converted 0 0  
Loans receivable 6,726 13,210  
SS | Residential real estate      
Loans Receivable      
Year One 0 0  
Year Two 0 0  
Year Three 832 801  
Year Four 786 0  
Year Five 0 0  
After Year Five 150 162  
Revolving Loans 0 0  
Revolving Loans Converted 0 0  
Loans receivable 1,768 963  
SS | Real estate construction and land development      
Loans Receivable      
Year One 0 1,000  
Year Two 1,000 319  
Year Three 0 4,866  
Year Four 21,375 0  
Year Five 0 0  
After Year Five 0 0  
Revolving Loans 0 0  
Revolving Loans Converted 0 0  
Loans receivable 22,375 6,185  
SS | Real estate construction and land development | Residential      
Loans Receivable      
Year One 0 1,000  
Year Two 1,000 319  
Year Three 0 4,866  
Year Four 5,750 0  
Year Five 0 0  
After Year Five 0 0  
Revolving Loans 0 0  
Revolving Loans Converted 0 0  
Loans receivable 6,750 6,185  
SS | Real estate construction and land development | Commercial and multifamily      
Loans Receivable      
Year One 0    
Year Two 0    
Year Three 0    
Year Four 15,625    
Year Five 0    
After Year Five 0    
Revolving Loans 0    
Revolving Loans Converted 0    
Loans receivable 15,625    
SS | Consumer      
Loans Receivable      
Year One 0 0  
Year Two 0 0  
Year Three 25 0  
Year Four 0 134  
Year Five 115 207  
After Year Five 609 893  
Revolving Loans 60 333  
Revolving Loans Converted 795 40  
Loans receivable $ 1,604 $ 1,607