XML 34 R23.htm IDEA: XBRL DOCUMENT v3.19.2
Net Loss per Share Attributable to Common Stockholders (Tables)
6 Months Ended
Jun. 30, 2019
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Net Loss per Share Attributable to Common Stockholders

The following table sets forth the computation of basic and diluted net loss per share attributable to common stockholders which excludes shares which are legally outstanding, but subject to repurchase by the Company (in thousands, except share and per share data):

 

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to common stockholders

 

$

(11,385

)

 

$

(7,409

)

 

$

(19,369

)

 

$

(16,329

)

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

 

37,314,540

 

 

 

7,946,102

 

 

 

37,295,858

 

 

 

7,941,430

 

Less: weighted-average unvested restricted shares and

   shares subject to repurchase

 

 

(19,687

)

 

 

(189,021

)

 

 

(24,220

)

 

 

(220,463

)

Weighted-average common shares outstanding used in

   computing net loss per common share, basic and diluted

 

 

37,294,853

 

 

 

7,757,081

 

 

 

37,271,638

 

 

 

7,720,967

 

Net loss per share attributable to common stockholders,

   basic and diluted

 

$

(0.31

)

 

$

(0.96

)

 

$

(0.52

)

 

$

(2.11

)

Summary of Anti-dilutive Securities Excluded from Computation of Diluted Net Loss per Share

The following potentially dilutive securities, presented on an as-converted to common stock basis, were excluded from the computation of diluted net loss per share attributable to common stockholders for the period presented because including them would have been antidilutive:

 

 

 

As of June 30,

 

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

 

 

Options to purchase common stock

 

 

5,468,167

 

 

 

3,383,478

 

Redeemable convertible preferred stock

 

 

 

 

 

12,385,154

 

2017 convertible notes (1)

 

 

 

 

 

2,497,722

 

2018 convertible notes (2)

 

 

 

 

 

4,226,243

 

Redeemable convertible preferred stock warrants

 

 

 

 

 

500,000

 

Unvested restricted stock awards

 

 

16,320

 

 

 

165,898

 

Unvested early exercised common stock options

 

 

 

 

 

938

 

Total

 

 

5,484,487

 

 

 

23,159,433

 

 

(1)

Calculated as $10.0 million in principal and $2.5 million in accrued but unpaid interest as of June 30, 2018, convertible at $5.00 per share of common stock.

(2)

Calculated as $33.0 million in principal and $0.8 million in accrued but unpaid interest as of June 30, 2018, convertible at 80% of the $10.00 per share of common stock from the Company’s IPO.