NPORT-EX 1 d808267dnportex.htm CALAMOS CONVERTIBLE OPPORTUNITIES & INCOME FUND CALAMOS CONVERTIBLE OPPORTUNITIES & INCOME FUND

Calamos Convertible Opportunities and Income Fund

SCHEDULE OF INVESTMENTS JULY 31, 2019 (UNAUDITED)

 

PRINCIPAL
AMOUNT
                VALUE  
 

CORPORATE BONDS (47.9%)

 
    Airlines (0.1%)  
  505,101      

UAL Pass Through Trust Series 2007-1µ
6.636%, 01/02/24

  $ 535,516  
     

 

 

 
    Communication Services (7.8%)  
  1,000,000      

Altice Financing, SA*^
7.500%, 05/15/26

    1,048,745  
  2,325,000      

Altice France, SA*
7.375%, 05/01/26

        2,464,965  
   

Altice Luxembourg, SA*^

 
  442,000      

7.750%, 05/15/22

    451,397  
  400,000      

7.625%, 02/15/25

    393,038  
  750,000      

Arrow Bidco, LLC*
9.500%, 03/15/24

    755,726  
  1,300,000      

Belo Corp.
7.250%, 09/15/27

    1,436,669  
   

Cincinnati Bell, Inc.*^

 
  1,712,000      

8.000%, 10/15/25

    1,427,508  
  420,000      

7.000%, 07/15/24

    360,192  
  235,000      

CommScope, Inc.*^
8.250%, 03/01/27

    232,106  
  755,000      

Consolidated Communications, Inc.^
6.500%, 10/01/22

    686,744  
   

CSC Holdings, LLC*

 
  3,500,000      

5.500%, 04/15/27^

    3,683,260  
  1,522,000      

5.500%, 05/15/26^

    1,591,959  
  1,100,000      

7.500%, 04/01/28

    1,215,610  
  750,000      

Cumulus Media New Holdings, Inc.*^
6.750%, 07/01/26

    766,320  
  1,000,000      

Diamond Sports Group, LLC / Diamond Sports Finance Company*
5.375%, 08/15/26

    1,018,260  
  5,536,000      

Embarq Corp.
7.995%, 06/01/36

    5,391,400  
   

Entercom Media Corp.*

 
  1,455,000      

7.250%, 11/01/24

    1,523,698  
  500,000      

6.500%, 05/01/27^

    529,225  
  500,000      

EW Scripps Company*^
5.125%, 05/15/25

    499,400  
   

Frontier Communications Corp.

 
  2,377,000      

7.625%, 04/15/24

    1,316,383  
  1,775,000      

11.000%, 09/15/25^

    1,033,574  
  1,250,000      

10.500%, 09/15/22^

    782,887  
  995,000      

8.500%, 04/01/26*^

    974,727  
  500,000      

8.000%, 04/01/27*

    523,142  
  250,000      

Go Daddy Operating Company, LLC / GD Finance Company, Inc.*^
5.250%, 12/01/27

    260,669  
  1,735,000      

Gray Television, Inc.*^
7.000%, 05/15/27

    1,900,103  
   

Hughes Satellite Systems Corp.^

 
  875,000      

6.625%, 08/01/26

    944,116  
  270,000      

5.250%, 08/01/26

    286,277  
  1,010,000      

iHeartCommunications, Inc.
8.375%, 05/01/27

    1,065,358  
  4,425,000      

Inmarsat Finance, PLCµ*^
4.875%, 05/15/22

    4,471,772  
PRINCIPAL
AMOUNT
                VALUE  
   

Intelsat Jackson Holdings, SA

 
  1,730,000      

9.750%, 07/15/25*

  $ 1,793,543  
  1,010,000      

5.500%, 08/01/23^

    932,104  
  985,000      

8.000%, 02/15/24*

    1,025,730  
  475,000      

MDC Partners, Inc.*^
6.500%, 05/01/24

    431,763  
  1,250,000      

Nexstar Broadcasting, Inc.*^
5.625%, 08/01/24

    1,301,200  
  510,000      

SBA Communications Corp.
4.000%, 10/01/22

    517,701  
  1,250,000      

Scripps Escrow, Inc.*
5.875%, 07/15/27

    1,263,081  
   

Sprint Corp.^

 
  4,290,000      

7.875%, 09/15/23

    4,777,709  
  2,430,000      

7.125%, 06/15/24

    2,656,561  
  1,300,000      

7.625%, 03/01/26

    1,456,351  
  1,225,000      

T-Mobile USA, Inc.^
4.750%, 02/01/28

    1,263,710  
  755,000      

Telecom Italia Capital, SA^
6.000%, 09/30/34

    769,160  
  1,915,000      

United States Cellular Corp.
6.700%, 12/15/33

    2,035,501  
  500,000      

Wind Tre, S.p.A.*
5.000%, 01/20/26

    497,600  
   

Windstream Services, LLC / Windstream Finance Corp.@

 
  392,000      

7.750%, 10/01/21

    106,340  
  167,000      

10.500%, 06/30/24*

    119,358  
  500,000      

Zayo Group, LLC / Zayo Capital, Inc.*^
5.750%, 01/15/27

    508,653  
     

 

 

 
            60,491,295  
     

 

 

 
    Consumer Discretionary (8.0%)  
  975,000      

Ashton Woods USA, LLC / Ashton Woods Finance Company*
9.875%, 04/01/27

    1,038,916  
  1,345,000      

Beverages & More, Inc.*
11.500%, 06/15/22

    1,041,373  
  1,185,000      

Boyd Gaming Corp.
6.000%, 08/15/26

    1,242,455  
  1,220,000      

Caesars Resort Collection, LLC / CRC Finco, Inc.*
5.250%, 10/15/25

    1,222,239  
   

CCO Holdings, LLC / CCO Holdings Capital Corp.

 
  3,130,000      

5.125%, 05/01/27*^

    3,233,415  
  970,000      

5.750%, 09/01/23

    991,413  
  535,000      

5.000%, 02/01/28*

    549,825  
  750,000      

Cedar Fair, LP*^
5.250%, 07/15/29

    775,192  
   

Century Communities, Inc.

 
  1,250,000      

6.750%, 06/01/27*^

    1,293,037  
  1,095,000      

5.875%, 07/15/25

    1,103,119  
  3,400,000      

Dana Financing Luxembourg Sarl*^
6.500%, 06/01/26

    3,573,706  
   

DISH DBS Corp.^

 
  1,150,000      

7.750%, 07/01/26

    1,124,481  
  780,000      

5.875%, 11/15/24

    724,912  
  2,255,000      

Eldorado Resorts, Inc.
6.000%, 04/01/25

    2,375,958  
  1,175,000      

ESH Hospitality, Inc.*^
5.250%, 05/01/25

    1,211,660  
 

 

See accompanying Notes to Schedule of Investments

 

1


Calamos Convertible Opportunities and Income Fund

SCHEDULE OF INVESTMENTS JULY 31, 2019 (UNAUDITED)

 

PRINCIPAL
AMOUNT
                VALUE  
  1,215,000      

GLP Capital, LP / GLP Financing II, Inc.
5.250%, 06/01/25

  $ 1,317,145  
  1,745,000      

goeasy, Ltd.µ*
7.875%, 11/01/22

    1,828,027  
  1,795,000      

Guitar Center, Inc.*
9.500%, 10/15/21

    1,714,979  
  1,241,000      

Hasbro, Inc.
6.600%, 07/15/28

    1,492,005  
  190,000      

IAA, Inc.*
5.500%, 06/15/27

    198,800  
  1,260,000      

International Game Technology, PLC*^
6.250%, 01/15/27

    1,376,613  
  2,835,000      

L Brands, Inc.^
6.875%, 11/01/35

    2,534,745  
  1,200,000      

Lennar Corp.
5.250%, 06/01/26

    1,282,164  
  1,255,000      

Liberty Interactive, LLC
8.250%, 02/01/30

    1,300,036  
  1,335,000      

M/I Homes, Inc.^
5.625%, 08/01/25

    1,360,392  
   

Mattel, Inc.^

 
  1,145,000      

6.750%, 12/31/25*

    1,206,813  
  45,000      

2.350%, 08/15/21

    44,219  
  1,155,000      

Mclaren Finance, PLC*
5.750%, 08/01/22

    1,091,354  
  1,908,000      

Meritage Homes Corp.
7.000%, 04/01/22

    2,093,353  
  500,000      

Michaels Stores, Inc.*^
8.000%, 07/15/27

    485,000  
  2,300,000      

Penske Automotive Group, Inc.
5.375%, 12/01/24

    2,373,151  
   

Rite Aid Corp.

 
  2,685,000      

7.700%, 02/15/27

    1,686,261  
  745,000      

6.125%, 04/01/23*^

    629,916  
  3,415,000      

Royal Caribbean Cruises, Ltd.^
7.500%, 10/15/27

    4,279,968  
  980,000      

Salem Media Group, Inc.*^
6.750%, 06/01/24

    866,830  
  697,000      

Sally Holdings, LLC / Sally Capital, Inc.
5.625%, 12/01/25

    690,905  
  500,000      

Service Corp. International
5.125%, 06/01/29

    528,075  
   

Sirius XM Radio, Inc.*

 
  1,250,000      

5.500%, 07/01/29

        1,306,956  
  1,250,000      

4.625%, 07/15/24

    1,287,419  
  1,215,000      

Sotheby’s*
4.875%, 12/15/25

    1,259,347  
  1,575,000      

Staples, Inc.*
7.500%, 04/15/26

    1,612,910  
  930,000      

Taylor Morrison Communities Corp.
6.625%, 05/15/22

    962,234  
  750,000      

Taylor Morrison Communities, Inc.*
5.750%, 01/15/28

    777,979  
  1,250,000      

Twin River Worldwide Holdings, Inc.*^
6.750%, 06/01/27

    1,308,925  
  433,673      

US Airways Pass Through Trust Series 2012-2, Class B
6.750%, 12/03/22

    457,330  
PRINCIPAL
AMOUNT
                VALUE  
  1,000,000      

VOC Escrow, Ltd.*^
5.000%, 02/15/28

  $ 1,021,955  
     

 

 

 
            61,877,507  
     

 

 

 
    Consumer Staples (2.2%)  
   

Albertsons Companies, LLC / Safeway, Inc. / New Albertsons, LP / Albertson’s, LLC

 
  1,230,000      

5.750%, 03/15/25

    1,259,047  
  765,000      

7.500%, 03/15/26*^

    843,164  
  750,000      

Dean Foods Company*
6.500%, 03/15/23

    423,840  
  725,000      

Energizer Holdings, Inc.*^
6.375%, 07/15/26

    757,524  
  1,185,000      

Fresh Market, Inc.*^
9.750%, 05/01/23

    748,642  
   

JBS USA LUX, SA / JBS USA Finance, Inc.*

 
  2,665,000      

5.875%, 07/15/24

    2,741,552  
  1,750,000      

6.750%, 02/15/28

    1,893,491  
   

JBS USA LUX, SA / JBS USA Food Company / JBS USA Finance, Inc.*

 
  1,000,000      

5.500%, 01/15/30

    999,785  
  403,000      

6.500%, 04/15/29^

    433,322  
   

New Albertson’s, Inc.

 
  881,000      

7.750%, 06/15/26

    885,374  
  668,000      

8.000%, 05/01/31^

    680,842  
  125,000      

7.450%, 08/01/29^

    124,314  
   

Pilgrim’s Pride Corp.*^

 
  1,450,000      

5.875%, 09/30/27

    1,525,835  
  505,000      

5.750%, 03/15/25

    522,776  
   

Post Holdings, Inc.*

 
  1,250,000      

5.750%, 03/01/27

    1,300,581  
  375,000      

5.500%, 12/15/29^

    380,100  
  250,000      

5.625%, 01/15/28^

    258,309  
   

Simmons Foods, Inc.*^

 
  995,000      

7.750%, 01/15/24

    1,073,774  
  575,000      

5.750%, 11/01/24

    528,327  
     

 

 

 
        17,380,599  
     

 

 

 
    Energy (5.7%)  
  720,000      

Apergy Corp.
6.375%, 05/01/26

    733,885  
  2,050,000      

Blue Racer Midstream, LLC / Blue Racer Finance Corp.*
6.125%, 11/15/22

    2,060,168  
  1,290,000      

Brazos Valley Longhorn, LLC / Brazos Valley Longhorn Finance Corp.
6.875%, 02/01/25

    1,194,895  
  738,000      

Bruin E&P Partners, LLC*
8.875%, 08/01/23

    556,157  
   

Buckeye Partners, LPµ

 
  500,000      

5.850%, 11/15/43^

    439,903  
  500,000      

3.950%, 12/01/26

    446,118  
  1,450,000      

Calfrac Holdings, LP*^
8.500%, 06/15/26

    971,050  
  1,595,000      

California Resources Corp.*^
8.000%, 12/15/22

    1,118,223  
  1,567,000      

Carrizo Oil & Gas, Inc.^
6.250%, 04/15/23

    1,539,538  
  1,200,000      

Chaparral Energy, Inc.*^
8.750%, 07/15/23

    697,776  
  1,000,000      

Cheniere Energy Partners, LP
5.625%, 10/01/26

    1,060,805  
 

 

See accompanying Notes to Schedule of Investments

 

2


Convertible Opportunities and Income Fund

SCHEDULE OF INVESTMENTS JULY 31, 2019 (UNAUDITED)

 

PRINCIPAL
AMOUNT
                 VALUE  
   

Chesapeake Energy Corp.^

  
  960,000      

7.000%, 10/01/24

   $ 795,077  
  895,000      

8.000%, 01/15/25

     758,875  
  1,490,000      

DCP Midstream Operating, LP*^‡
5.850%, 05/21/43
3 mo. USD LIBOR + 5.85%

     1,404,131  
   

Denbury Resources, Inc.

  
  1,191,000      

7.750%, 02/15/24*^

     876,761  
  710,000      

9.250%, 03/31/22*

     627,221  
  279,000      

5.500%, 05/01/22

     146,483  
  540,000      

Diamond Offshore Drilling, Inc.^
7.875%, 08/15/25

     514,974  
   

Energy Transfer Operating, LP

  
  2,215,000      

5.271%, 11/01/66µ‡
3 mo. USD LIBOR + 5.27%
3 mo. USD LIBOR + 5.27%

     1,672,491  
  1,900,000      

5.875%, 01/15/24

         2,111,935  
  315,000      

5.500%, 06/01/27^

     353,584  
  485,000      

Enterprise Products Operating, LLCµ‡
5.375%, 02/15/78
3 mo. USD LIBOR + 2.57%

     465,171  
   

EP Energy, LLC / Everest Acquisition Finance, Inc.*

  
  900,000      

9.375%, 05/01/24

     190,256  
  750,000      

7.750%, 05/15/26

     673,522  
   

Genesis Energy, LP / Genesis Energy Finance Corp.^

  
  1,250,000      

6.250%, 05/15/26

     1,233,756  
  1,200,000      

6.500%, 10/01/25

     1,199,916  
   

Gulfport Energy Corp.

  
  1,200,000      

6.375%, 05/15/25

     922,668  
  720,000      

6.000%, 10/15/24^

     555,080  
  663,000      

HighPoint Operating Corp.^
7.000%, 10/15/22

     619,951  
  1,620,000      

Lonestar Resources America, Inc.*
11.250%, 01/01/23

     1,526,340  
  1,200,000      

Magnolia Oil & Gas Operating, LLC / Magnolia Oil & Gas Finance Corp.*^
6.000%, 08/01/26

     1,218,120  
  1,730,000      

McDermott Technologies Americas, Inc. / McDermott Technology U.S., Inc.*^
10.625%, 05/01/24

     1,426,826  
   

Moss Creek Resources Holdings, Inc.*

  
  500,000      

10.500%, 05/15/27^

     446,712  
  455,000      

7.500%, 01/15/26

     356,595  
  450,000      

Nine Energy Service, Inc.*
8.750%, 11/01/23

     440,183  
  130,650      

Northern Oil and Gas, Inc. 8.500%, 05/15/23
9.500% PIK rate

     134,078  
  625,000      

Oasis Petroleum, Inc.*^
6.250%, 05/01/26

     593,072  
  1,240,000      

Par Petroleum, LLC / Par Petroleum Finance Corp.*
7.750%, 12/15/25

     1,238,121  
  750,000      

Parkland Fuel Corp.*
5.875%, 07/15/27

     774,315  
  465,000      

PDC Energy, Inc.^
5.750%, 05/15/26

     449,792  
  1,099,500      

PGS, ASA*
7.375%, 12/15/20

     1,064,349  
PRINCIPAL
AMOUNT
                 VALUE  
  960,000      

Plains All American Pipeline, LP‡
6.125%, 11/15/22
3 mo. USD LIBOR + 4.11%

   $ 926,693  
  500,000      

QEP Resources, Inc.^
5.625%, 03/01/26

     429,875  
  1,301,000      

SESI, LLC^
7.750%, 09/15/24

     780,242  
  525,000      

SM Energy Company^
6.750%, 09/15/26

     473,975  
  750,000      

Targa Resources Partners, LP / Targa Resources Partners Finance Corp.*^
6.500%, 07/15/27

     818,569  
  250,000      

TransMontaigne Partners, LP / TLP Finance Corp.
6.125%, 02/15/26

     243,518  
  226,800      

Transocean Pontus, Ltd.*
6.125%, 08/01/25

     234,841  
  1,165,000      

Transocean, Inc.*^
7.500%, 01/15/26

     1,095,234  
  1,300,000      

Vine Oil & Gas, LP / Vine Oil & Gas Finance Corp.*^
8.750%, 04/15/23

     768,625  
  1,385,000      

W&T Offshore, Inc.*^
9.750%, 11/01/23

     1,337,730  
  1,605,000      

Weatherford International, Ltd.@
8.250%, 06/15/23

     776,989  
  940,000      

Whiting Petroleum Corp.^
6.625%, 01/15/26

     887,586  
      

 

 

 
             44,382,750  
      

 

 

 
    Financials (7.4%)   
  2,430,000      

Acrisure, LLC / Acrisure Finance, Inc.*^
7.000%, 11/15/25

     2,232,271  
  2,607,000      

Ally Financial, Inc.
8.000%, 11/01/31

     3,490,408  
  1,250,000      

Amwins Group, Inc.*
7.750%, 07/01/26

     1,306,500  
   

Ardonagh Midco 3, PLC*

  
  2,215,000      

8.625%, 07/15/23^

     2,079,531  
  500,000      

8.625%, 07/15/23

     464,195  
  2,200,000      

AssuredPartners, Inc.*^
7.000%, 08/15/25

     2,211,385  
  575,000      

Bank of America Corp.^‡
5.875%, 03/15/28
3 mo. USD LIBOR + 2.93%

     610,544  
  1,250,000      

Brookfield Property REIT, Inc. / BPR Cumulus, LLC / BPR Nimbus, LLC / GGSI Sellco, LLC*
5.750%, 05/15/26

     1,299,825  
  2,057,000      

Brookfield Residential Properties, Inc.*^
6.375%, 05/15/25

     2,095,558  
  450,000      

Charles Schwab Corp.µ^‡
5.000%, 12/01/27
3 mo. USD LIBOR + 2.58%

     455,004  
  600,000      

CNO Financial Group, Inc. 5.250%, 05/30/29

     650,415  
  1,250,000      

Credit Acceptance Corp.*
6.625%, 03/15/26

     1,350,837  
  875,000      

Donnelley Financial Solutions, Inc.
8.250%, 10/15/24

     915,018  
 

 

See accompanying Notes to Schedule of Investments

 

3


Calamos Convertible Opportunities and Income Fund

SCHEDULE OF INVESTMENTS JULY 31, 2019 (UNAUDITED)

 

PRINCIPAL
AMOUNT
                 VALUE  
  1,250,000      

Global Aircraft Leasing Company, Ltd.*
6.500%, 09/15/24
7.250% PIK rate

   $ 1,243,163  
  1,240,000      

Greystar Real Estate Partners, LLC*
5.750%, 12/01/25

     1,273,691  
  500,000      

HAT Holdings I, LLC / HAT Holdings II, LLC*
5.250%, 07/15/24

     521,898  
  1,250,000      

HUB International, Ltd.*^
7.000%, 05/01/26

         1,273,425  
   

Icahn Enterprises, LP / Icahn Enterprises Finance Corp.

  
  662,000      

6.750%, 02/01/24µ^

     691,995  
  625,000      

6.250%, 05/15/26*

     644,219  
  1,825,000      

ILFC E-Capital Trust II*‡
4.340%, 12/21/65
3 mo. USD LIBOR + 1.80%

     1,351,412  
  2,195,000      

Iron Mountain, Inc.*^
5.250%, 03/15/28

     2,219,474  
   

Jefferies Finance, LLC / JFIN Co-Issuer Corp.*

  
  3,140,000      

7.250%, 08/15/24

     3,103,168  
  1,250,000      

6.250%, 06/03/26

     1,269,969  
  1,165,000      

Ladder Capital Finance Holdings LLLP / Ladder Capital Finance Corp.*^
5.250%, 10/01/25

     1,197,538  
  1,040,000      

Level 3 Financing, Inc.^
5.375%, 05/01/25

     1,077,133  
  1,250,000      

Lions Gate Capital Holdings, LLC*^
6.375%, 02/01/24

     1,320,863  
  2,290,000      

LPL Holdings, Inc.*
5.750%, 09/15/25

     2,384,325  
  2,085,000      

MetLife, Inc.µ^
6.400%, 12/15/66

     2,416,213  
  2,290,000      

Nationstar Mortgage, LLC / Nationstar Capital Corp.
6.500%, 07/01/21

     2,288,821  
   

Navient Corp.

  
  1,500,000      

6.750%, 06/25/25^

     1,570,657  
  632,000      

6.500%, 06/15/22

     674,470  
  1,080,000      

NexBank Capital, Inc.*‡&
6.375%, 09/30/27
3 mo. USD LIBOR + 4.59%

     1,100,169  
  1,870,000      

Oil Insurance, Ltd.*‡
5.301%, 09/30/19
3 mo. USD LIBOR + 2.15%

     1,811,488  
  1,250,000      

Radian Group, Inc.
4.875%, 03/15/27

     1,257,706  
  1,300,000      

Simmons First National Corp.‡
5.000%, 04/01/28
3 mo. USD LIBOR + 2.15%

     1,332,701  
   

Springleaf Finance Corp.

  
  1,640,000      

6.875%, 03/15/25^

     1,836,259  
  1,230,000      

7.125%, 03/15/26

     1,382,206  
  250,000      

6.625%, 01/15/28

     271,745  
  1,250,000      

Starwood Property Trust, Inc.^
4.750%, 03/15/25

     1,270,244  
  670,000      

Towne Bank‡
4.500%, 07/30/27
3 mo. USD LIBOR + 4.5%

     678,693  
PRINCIPAL
AMOUNT
                 VALUE  
  1,250,000      

Tronox Finance, PLC*^
5.750%, 10/01/25

   $ 1,178,125  
      

 

 

 
             57,803,261  
      

 

 

 
    Health Care (6.1%)   
  2,300,000      

Acadia Healthcare Company, Inc.
5.625%, 02/15/23

     2,323,839  
   

Bausch Health Americas, Inc.*^

  
  2,730,000      

8.500%, 01/31/27

     3,013,510  
  1,200,000      

9.250%, 04/01/26

     1,346,010  
   

Bausch Health Cos., Inc.*

  
  2,450,000      

9.000%, 12/15/25

     2,740,864  
  250,000      

5.750%, 08/15/27

     264,111  
   

CHS/Community Health Systems, Inc.

  
  3,793,000      

8.125%, 06/30/24*^

     2,912,796  
  750,000      

6.250%, 03/31/23

     719,951  
  500,000      

8.000%, 03/15/26*

     482,223  
  344,000      

6.875%, 02/01/22

     236,182  
  2,715,000      

DaVita, Inc.^
5.125%, 07/15/24

     2,728,955  
  2,675,000      

Endo DAC / Endo Finance, LLC / Endo Finco, Inc.*
6.000%, 07/15/23

     1,725,402  
   

HCA, Inc.

  
  7,280,000      

5.875%, 05/01/23^

     7,997,408  
  1,175,000      

7.500%, 11/06/33

     1,370,138  
   

Horizon Pharma USA, Inc.*

  
  1,155,000      

8.750%, 11/01/24^

     1,246,395  
  200,000      

5.500%, 08/01/27

     205,533  
  2,350,000      

Magellan Health, Inc.
4.900%, 09/22/24

     2,354,277  
  1,650,000      

Mallinckrodt International Finance, SA / Mallinckrodt CB, LLC*^
5.625%, 10/15/23

     1,047,049  
  740,000      

Par Pharmaceutical, Inc.*
7.500%, 04/01/27

     669,815  
  515,000      

Team Health Holdings, Inc.*^
6.375%, 02/01/25

     425,035  
   

Tenet Healthcare Corp.

  
  1,780,000      

6.250%, 02/01/27*^

     1,844,053  
  1,405,000      

4.625%, 07/15/24^

     1,433,367  
  500,000      

6.875%, 11/15/31

     441,963  
  1,500,000      

Teva Pharmaceutical Finance Company, BVµ
2.950%, 12/18/22

     1,352,198  
   

Teva Pharmaceutical Finance Netherlands III, BV^

  
  5,775,000      

6.000%, 04/15/24

     5,360,528  
  750,000      

2.800%, 07/21/23

     653,865  
  2,350,000      

West Street Merger Sub, Inc.*^
6.375%, 09/01/25

     2,159,180  
      

 

 

 
         47,054,647  
      

 

 

 
    Industrials (6.1%)   
  1,450,000      

ACCO Brands Corp.*^
5.250%, 12/15/24

     1,494,261  
   

Allison Transmission, Inc.*

  
  825,000      

4.750%, 10/01/27

     827,805  
  525,000      

5.000%, 10/01/24µ

     534,686  
  245,000      

5.875%, 06/01/29

     260,652  
  490,000      

American Airlines Group, Inc.*^
5.000%, 06/01/22

     505,362  
  1,450,000      

Arconic, Inc.^
5.125%, 10/01/24

     1,536,877  
 

 

See accompanying Notes to Schedule of Investments

 

4


Convertible Opportunities and Income Fund

SCHEDULE OF INVESTMENTS JULY 31, 2019 (UNAUDITED)

 

PRINCIPAL
AMOUNT
                VALUE  
  1,364,304      

ARD Securities Finance Sarl*
8.750%, 01/31/23
8.750% PIK rate

  $ 1,409,237  
  500,000      

Avolon Holdings Funding, Ltd.*
5.250%, 05/15/24

    537,305  
  1,245,000      

Beacon Roofing Supply, Inc.*^
4.875%, 11/01/25

    1,236,136  
  1,825,000      

Bombardier, Inc.*^
7.500%, 03/15/25

    1,860,870  
  250,000      

Catalent Pharma Solutions, Inc.*
5.000%, 07/15/27

    257,244  
   

Covanta Holding Corp.

 
  1,400,000      

5.875%, 03/01/24

    1,438,836  
  290,000      

5.875%, 07/01/25

    303,562  
  1,250,000      

Delphi Technologies, PLC*^
5.000%, 10/01/25

    1,104,556  
  2,080,000      

Fly Leasing, Ltd.
5.250%, 10/15/24

    2,136,098  
  2,205,000      

Garda World Security Corp.*
7.250%, 11/15/21

    2,217,425  
   

Golden Nugget, Inc.*

 
  1,360,000      

6.750%, 10/15/24

        1,403,602  
  1,100,000      

8.750%, 10/01/25^

    1,160,978  
  625,000      

Graphic Packaging International, LLC*
4.750%, 07/15/27

    652,538  
  1,215,000      

Great Lakes Dredge & Dock Corp.
8.000%, 05/15/22

    1,296,824  
  1,835,000      

H&E Equipment Services, Inc.^
5.625%, 09/01/25

    1,888,224  
  1,250,000      

Herc Holdings, Inc.*
5.500%, 07/15/27

    1,254,069  
   

Hertz Corp.

 
  1,314,000      

7.625%, 06/01/22*^

    1,365,719  
  720,000      

7.375%, 01/15/21

    720,666  
  500,000      

7.125%, 08/01/26*

    510,768  
  1,250,000      

Jeld-Wen, Inc.*^
4.625%, 12/15/25

    1,231,219  
  625,000      

JPW Industries Holding Corp.*
9.000%, 10/01/24

    599,556  
  2,053,000      

Meritor, Inc.^
6.250%, 02/15/24

    2,117,115  
  1,750,000      

Navistar International Corp.*
6.625%, 11/01/25

    1,803,375  
   

Park Aerospace Holdings, Ltd.*

 
  780,000      

4.500%, 03/15/23

    810,221  
  520,000      

5.500%, 02/15/24

    561,717  
  2,200,000      

Park-Ohio Industries, Inc.^
6.625%, 04/15/27

    2,195,776  
   

Scientific Games International, Inc.*^

 
  1,190,000      

5.000%, 10/15/25

    1,221,606  
  500,000      

8.250%, 03/15/26

    536,218  
  260,000      

Summit Materials, LLC / Summit Materials Finance Corp.*
6.500%, 03/15/27

    275,883  
  785,000      

Tennant Company
5.625%, 05/01/25

    815,807  
  1,000,000      

TransDigm UK Holdings, PLC
6.875%, 05/15/26

    1,023,925  
   

TransDigm, Inc.*^

 
  1,260,000      

6.250%, 03/15/26

    1,324,575  
  700,000      

7.500%, 03/15/27

    739,148  
   

United Rentals North America, Inc.

 
  980,000      

4.875%, 01/15/28^

    1,001,486  
  950,000      

5.875%, 09/15/26

    1,012,667  
PRINCIPAL
AMOUNT
                 VALUE  
  480,000      

6.500%, 12/15/26^

   $ 520,656  
  615,000      

Waste Pro USA, Inc.*
5.500%, 02/15/26

     633,530  
  1,250,000      

XPO Logistics, Inc.*^
6.750%, 08/15/24

     1,335,562  
      

 

 

 
             47,674,342  
      

 

 

 
    Information Technology (1.1%)   
  500,000      

CDK Global, Inc.*^
5.250%, 05/15/29

     519,780  
  1,125,000      

CommScope Technologies, LLC*^
6.000%, 06/15/25

     1,026,866  
  2,480,000      

Dell International, LLC / EMC Corp.µ*^
6.020%, 06/15/26

     2,741,702  
  1,495,000      

Harland Clarke Holdings Corp.*
8.375%, 08/15/22

     1,270,750  
  520,000      

IQVIA, Inc.*^
5.000%, 05/15/27

     542,477  
  750,000      

MTS Systems Corp.*
5.750%, 08/15/27

     771,863  
  1,315,000      

VFH Parent, LLC*
6.750%, 06/15/22

     1,359,966  
      

 

 

 
         8,233,404  
      

 

 

 
    Materials (1.8%)   
  989,000      

AK Steel Corp.^
6.375%, 10/15/25

     842,737  
  1,625,000      

Alcoa Nederland Holding, BV*
7.000%, 09/30/26

     1,752,465  
  1,425,000      

ArcelorMittal, SA^
7.000%, 10/15/39

     1,705,832  
  1,875,000      

Ardagh Packaging Finance, PLC / Ardagh Holdings USA, Inc.*^
6.000%, 02/15/25

     1,939,406  
  480,000      

Baffinland Iron Mines Corp. / Baffinland Iron Mines, LP*
8.750%, 07/15/26

     497,400  
  748,000      

First Quantum Minerals, Ltd.*
7.000%, 02/15/21

     759,807  
  900,000      

INEOS Group Holdings, SA*^
5.625%, 08/01/24

     901,449  
  725,000      

JW Aluminum Continuous Cast Company*
10.250%, 06/01/26

     767,797  
  250,000      

Mineral Resources, Ltd.* 8.125%, 05/01/27

     262,457  
  1,130,000      

New Gold, Inc.*^
6.375%, 05/15/25

     981,620  
  250,000      

Norbord, Inc.*
5.750%, 07/15/27

     253,040  
  2,805,000      

PBF Holding Company, LLC / PBF Finance Corp.^
7.250%, 06/15/25

     2,933,399  
  685,000      

United States Steel Corp.^
6.875%, 08/15/25

     668,272  
      

 

 

 
         14,265,681  
      

 

 

 
    Real Estate (0.6%)   
  1,225,000      

CBL & Associates, LP^
5.250%, 12/01/23

     895,824  
  1,250,000      

Forestar Group, Inc.*
8.000%, 04/15/24

     1,336,387  
 

 

See accompanying Notes to Schedule of Investments

 

5


Calamos Convertible Opportunities and Income Fund

SCHEDULE OF INVESTMENTS JULY 31, 2019 (UNAUDITED)

 

PRINCIPAL
AMOUNT
              VALUE  
  2,025,000      

MPT Operating Partnership, LP / MPT Finance Corp.
5.000%, 10/15/27

  $ 2,102,406  
     

 

 

 
        4,334,617  
     

 

 

 
    Utilities (1.0%)  
  250,000      

NextEra Energy Operating Partners, LP*
4.250%, 07/15/24

    253,879  
  300,000      

NGPL PipeCo, LLC*
4.875%, 08/15/27

    318,207  
   

NRG Energy, Inc.

 
  755,000      

6.625%, 01/15/27

    806,861  
  743,000      

5.750%, 01/15/28^

    792,257  
  2,350,000      

PPL Capital Funding, Inc.µ‡
4.995%, 03/30/67
3 mo. USD LIBOR + 4.99%

    2,135,739  
   

Talen Energy Supply, LLC*^

 
  500,000      

10.500%, 01/15/26

    469,182  
  250,000      

7.250%, 05/15/27

    247,465  
  1,250,000      

TerraForm Power Operating, LLC*^
5.000%, 01/31/28

    1,269,644  
  1,050,000      

Vistra Energy Corp.*
8.125%, 01/30/26

    1,131,123  
     

 

 

 
        7,424,357  
     

 

 

 
    TOTAL CORPORATE BONDS
(Cost $377,310,971)
        371,457,976  
     

 

 

 
  CONVERTIBLE BONDS (74.5%)  
    Communication Services (6.4%)  
  9,423,000      

GCI Liberty, Inc.*
1.750%, 09/30/46

    10,952,070  
  7,450,000      

IAC Financeco 3, Inc.*
2.000%, 01/15/30

    8,054,568  
   

Liberty Media Corp.

 
  8,550,000      

1.375%, 10/15/23

    10,278,938  
  5,350,000      

2.250%, 09/30/46

    2,895,607  
  1,900,000      

2.250%, 12/01/48*^

    2,286,945  
  2,750,000      

Liberty Media Corp. / Liberty Formula One^
1.000%, 01/30/23

    3,327,679  
  3,850,000      

Twitter, Inc.^
0.250%, 06/15/24

    4,117,979  
  7,400,000      

Zynga, Inc.*
0.250%, 06/01/24

    7,623,036  
     

 

 

 
        49,536,822  
     

 

 

 
    Consumer Discretionary (8.7%)  
  8,000,000      

Booking Holdings, Inc.~
0.350%, 06/15/20

    11,597,480  
  4,750,000      

Caesars Entertainment Corp.^
5.000%, 10/01/24

    8,189,166  
  2,344,000      

Chegg, Inc.*^
0.125%, 03/15/25

    2,615,072  
   

DISH Network Corp.^

 
  10,500,000      

2.375%, 03/15/24

    9,367,470  
  3,750,000      

3.375%, 08/15/26

    3,441,413  
  3,750,000      

Guess, Inc.*
2.000%, 04/15/24

    3,604,106  
   

Liberty Interactive, LLC

 
  2,364,592      

4.000%, 11/15/29

    1,676,046  
  1,700,000      

3.750%, 02/15/30

    1,209,168  
PRINCIPAL
AMOUNT
              VALUE  
  5,500,000      

NIO, Inc.*
4.500%, 02/01/24

  $ 3,153,343  
  3,850,000      

RH^
0.000%, 06/15/23

    3,772,942  
   

Tesla, Inc.

 
  12,750,000      

1.250%, 03/01/21^

    12,441,386  
  6,750,000      

2.000%, 05/15/24

    6,838,830  
     

 

 

 
            67,906,422  
     

 

 

 
    Energy (3.5%)  
  418,000      

Denbury Resources, Inc.*
6.375%, 12/31/24

    257,128  
  2,734,000      

Helix Energy Solutions Group, Inc.
4.125%, 09/15/23

    3,358,500  
  5,250,000      

Nabors Industries, Inc.
0.750%, 01/15/24

    3,690,330  
  5,186,000      

Oil States International, Inc.
1.500%, 02/15/23

    4,514,491  
  4,700,000      

PDC Energy, Inc.
1.125%, 09/15/21

    4,367,945  
  5,370,000      

SM Energy Company
1.500%, 07/01/21

    4,894,111  
   

SunEdison, Inc.@

 
  9,411,000      

0.250%, 01/15/20*

    206,854  
  898,000      

2.000%, 10/01/18

    19,729  
  3,000,000      

TOTAL, SA^
0.500%, 12/02/22

    3,148,365  
  3,000,000      

Transocean, Inc.^
0.500%, 01/30/23

    2,859,450  
     

 

 

 
        27,316,903  
     

 

 

 
    Financials (3.1%)  
  5,375,000      

Hope Bancorp, Inc.
2.000%, 05/15/38

    5,042,449  
  6,800,000      

JPMorgan Chase Bank, N.A.
0.000%, 12/30/20

    7,968,002  
  7,000,000      

JPMorgan Chase Financial Company, LLC (Voya Financial, Inc.)*§
0.250%, 05/01/23

    7,302,890  
  1,250,000      

Prospect Capital Corp.^
4.950%, 07/15/22

    1,282,437  
  2,750,000      

Starwood Property Trust, Inc.
4.375%, 04/01/23

    2,801,370  
     

 

 

 
        24,397,148  
     

 

 

 
    Health Care (15.3%)  
  9,961,000      

BioMarin Pharmaceutical, Inc.^
1.500%, 10/15/20

    10,784,675  
  6,600,000      

CONMED Corp.*^
2.625%, 02/01/24

    7,723,155  
  7,700,000      

DexCom, Inc.*^
0.750%, 12/01/23

    9,196,110  
  3,750,000      

Evolent Health, Inc.*
1.500%, 10/15/25

    2,406,150  
  6,750,000      

Exact Sciences Corp.^
0.375%, 03/15/27

    8,349,041  
  2,700,000      

Flexion Therapeutics, Inc.
3.375%, 05/01/24

    2,243,930  
  5,000,000      

Illumina, Inc.^
0.500%, 06/15/21

    6,648,350  
  3,500,000      

Innoviva, Inc.^
2.125%, 01/15/23

    3,467,380  
  1,667,000      

Insmed, Inc.^
1.750%, 01/15/25

    1,526,964  
 

 

See accompanying Notes to Schedule of Investments

 

6


Convertible Opportunities and Income Fund

SCHEDULE OF INVESTMENTS JULY 31, 2019 (UNAUDITED)

 

PRINCIPAL
AMOUNT
              VALUE  
  6,750,000      

Insulet Corp.^
1.375%, 11/15/24

  $ 9,831,105  
  5,900,000      

Ionis Pharmaceuticals, Inc.^
1.000%, 11/15/21

    7,107,523  
  3,250,000      

Jazz Investments I, Ltd.^
1.875%, 08/15/21

    3,321,402  
  2,750,000      

Neurocrine Biosciences, Inc.^
2.250%, 05/15/24

    3,965,170  
  4,050,000      

NuVasive, Inc.
2.250%, 03/15/21

    4,880,007  
  7,000,000      

Pacira BioSciences, Inc.^
2.375%, 04/01/22

    7,246,120  
  6,470,000      

Repligen Corp.^
0.375%, 07/15/24

    6,999,181  
  2,350,000      

Sarepta Therapeutics, Inc.^
1.500%, 11/15/24

    5,132,835  
  3,094,000      

Supernus Pharmaceuticals, Inc.^
0.625%, 04/01/23

    3,047,312  
  3,800,000      

Tabula Rasa HealthCare, Inc.*
1.750%, 02/15/26

    4,232,060  
  4,000,000      

Teladoc Health, Inc.^
1.375%, 05/15/25

    6,020,300  
  3,900,000      

Wright Medical Group, Inc.^
1.625%, 06/15/23

    4,230,681  
     

 

 

 
            118,359,451  
     

 

 

 
    Industrials (2.4%)  
  3,750,000      

Air Transport Services Group, Inc.
1.125%, 10/15/24

    3,746,194  
  3,650,000      

Atlas Air Worldwide Holdings, Inc.^
1.875%, 06/01/24

    3,796,547  
  2,812,000      

FTI Consulting, Inc.*^
2.000%, 08/15/23

    3,397,290  
  8,000,000      

Greenbrier Companies, Inc.^
2.875%, 02/01/24

    7,661,120  
     

 

 

 
        18,601,151  
     

 

 

 
    Information Technology (33.5%)  
  6,250,000      

8x8, Inc.*
0.500%, 02/01/24

    7,167,344  
  2,250,000      

Advanced Micro Devices, Inc.
2.125%, 09/01/26

    8,707,691  
  6,997,000      

Akamai Technologies, Inc.^
0.125%, 05/01/25

    7,913,362  
  5,000,000      

Coupa Software, Inc.*^
0.125%, 06/15/25

    5,629,900  
  7,700,000      

DocuSign, Inc.*^
0.500%, 09/15/23

    8,119,996  
   

Envestnet, Inc.

 
  3,850,000      

1.750%, 06/01/23^

    4,719,927  
  3,250,000      

1.750%, 12/15/19

    3,783,813  
  3,180,000      

Euronet Worldwide, Inc.*^
0.750%, 03/15/49

    3,766,805  
  6,291,000      

Finisar Corp.
0.500%, 12/15/36

    6,139,922  
  7,000,000      

Guidewire Software, Inc.^
1.250%, 03/15/25

    7,887,145  
  6,200,000      

II-VI, Inc.
0.250%, 09/01/22

    6,812,002  
  8,350,000      

Inphi Corp.^
0.750%, 09/01/21

    10,340,222  
  1,250,000      

Intel Corp.~
3.250%, 08/01/39

    3,103,688  
  3,750,000      

LivePerson, Inc.*
0.750%, 03/01/24

    4,226,363  
PRINCIPAL
AMOUNT
              VALUE  
  4,250,000      

Lumentum Holdings, Inc.^
0.250%, 03/15/24

  $ 5,090,905  
  16,500,000      

Microchip Technology, Inc.
1.625%, 02/15/27

    21,098,137  
  8,275,000      

New Relic, Inc.^
0.500%, 05/01/23

    9,153,267  
  6,500,000      

NXP Semiconductors, NV
1.000%, 12/01/19

    6,950,937  
   

ON Semiconductor Corp.

 
  5,918,000      

1.000%, 12/01/20

    7,539,088  
  5,250,000      

1.625%, 10/15/23^

    6,700,050  
  5,500,000      

OSI Systems, Inc.^
1.250%, 09/01/22

    6,555,148  
  15,850,000      

Palo Alto Networks, Inc.*^
0.750%, 07/01/23

    17,484,056  
  1,764,000      

Pluralsight, Inc.*^
0.375%, 03/01/24

    1,916,251  
  3,900,000      

Pure Storage, Inc.^
0.125%, 04/15/23

    3,781,538  
   

Q2 Holdings, Inc.

 
  3,750,000      

0.750%, 06/01/26*

    4,152,075  
  1,861,000      

0.750%, 02/15/23

    2,768,526  
  2,219,000      

Rapid7, Inc.*
1.250%, 08/01/23

    3,542,156  
  3,000,000      

Silicon Laboratories, Inc.^
1.375%, 03/01/22

    3,966,960  
  15,370,000      

Splunk, Inc.*
0.500%, 09/15/23

    17,562,838  
  10,700,000      

Square, Inc.^
0.500%, 05/15/23

    13,584,613  
  1,375,000      

Twilio, Inc.^
0.250%, 06/01/23

    2,817,176  
  5,500,000      

Viavi Solutions, Inc.^
1.750%, 06/01/23

    6,740,882  
  7,800,000      

Wix.com, Ltd.^
0.000%, 07/01/23

    9,835,683  
  9,500,000      

Workday, Inc.
0.250%, 10/01/22

    13,972,457  
  4,250,000      

Zendesk, Inc.
0.250%, 03/15/23

    6,229,055  
     

 

 

 
            259,759,978  
     

 

 

 
    Real Estate (1.1%)  
  3,000,000      

Extra Space Storage, LP*
3.125%, 10/01/35

    3,724,905  
  3,600,000      

IH Merger Sub, LLC
3.500%, 01/15/22

    4,519,458  
     

 

 

 
        8,244,363  
     

 

 

 
    Utilities (0.5%)  
  4,000,000      

NRG Energy, Inc.^
2.750%, 06/01/48

    4,231,400  
     

 

 

 
    TOTAL CONVERTIBLE BONDS
(Cost $569,756,136)
 

 

578,353,638

 

     

 

 

 
  BANK LOANS (5.6%)  
    Communication Services (1.4%)  
  397,353      

Charter Communications Operating, LLC‡
4.330%, 04/30/25
3 mo. LIBOR + 2.00%

    398,506  
  825,000      

CommScope, Inc.‡
5.484%, 04/06/26
1 mo. LIBOR + 3.25%

    827,475  
 

 

See accompanying Notes to Schedule of Investments

 

7


Calamos Convertible Opportunities and Income Fund

SCHEDULE OF INVESTMENTS JULY 31, 2019 (UNAUDITED)

 

PRINCIPAL
AMOUNT
              VALUE  
  548,625      

CSC Holdings, LLC‡
5.325%, 04/15/27
1 mo. LIBOR + 3.00%

  $ 551,596  
  1,011,250      

Cumulus Media New Holdings, Inc.‡
6.740%, 05/15/22
1 mo. LIBOR + 4.50%

    1,019,886  
  1,300,000      

iHeartCommunications, Inc.‡
6.579%, 05/01/26
3 mo. LIBOR + 4.00%

    1,311,375  
  1,782,500      

Intelsat Jackson Holdings, SA
6.625%, 01/02/24

    1,807,758  
  475,000      

Intelsat Jackson Holdings, SA‡
6.741%, 01/02/24
1 mo. LIBOR + 4.50%

    480,819  
  1,720,508      

New Media Holdings II, LLC‡
8.580%, 07/14/22
3 mo. LIBOR + 6.25%

    1,719,433  
  1,126,769      

Sprint Communications, Inc.‡
5.250%, 02/02/24
1 mo. LIBOR + 3.00%

    1,127,648  
  1,000,000      

Windstream Services, LLC‡
9.750%, 02/17/24
3 mo. PRIME + 4.25%

    1,013,330  
  398,980      

Zayo Group, LLC / Zayo Capital, Inc.‡
4.234%, 01/19/21
1 mo. LIBOR + 2.00%

    399,446  
     

 

 

 
            10,657,272  
     

 

 

 
    Consumer Discretionary (0.9%)  
  274,311      

ESH Hospitality, Inc.!
0.000%, 08/30/23

    275,017  
  475,000      

MGM Resorts International‡
4.234%, 12/21/23
1 mo. LIBOR + 2.00%

    473,369  
  3,632,868      

PetSmart, Inc.‡
6.380%, 03/11/22
1 mo. LIBOR + 4.00%

    3,572,816  
  678,021      

R.R. Donnelley & Sons Company‡
7.262%, 01/15/24
1 mo. LIBOR + 5.00%

    674,350  
  2,231,331      

Weight Watchers International, Inc.‡
7.095%, 11/29/24
3 mo. LIBOR + 4.75%

    2,218,791  
     

 

 

 
        7,214,343  
     

 

 

 
    Energy (0.3%)  
  800,000      

Epic Crude Services, LP‡
7.240%, 02/20/26
1 mo. LIBOR + 5.00%

    789,752  
  987,500      

McDermott Technology Americas, Inc.‡
7.234%, 05/09/25
1 mo. LIBOR + 5.00%

    946,025  
  487,500      

Par Pacific Holdings, Inc.‡
9.100%, 12/17/25
3 mo. LIBOR + 6.75%

    493,594  
     

 

 

 
        2,229,371  
     

 

 

 
    Financials (0.5%)  
  246,616      

AssuredPartners, Inc.‡
5.734%, 10/22/24
1 mo. LIBOR + 3.50%

    245,889  
PRINCIPAL
AMOUNT
              VALUE  
  1,185,000      

Genworth Holdings, Inc.‡
6.761%, 03/07/23
1 mo. LIBOR + 4.50%

  $ 1,196,109  
  763,636      

GLP Financing, LLC‡
3.741%, 04/28/21
1 mo. LIBOR + 1.50%

    760,773  
  990,000      

HUB International, Ltd.‡
5.267%, 04/25/25
3 mo. LIBOR + 3.00%

    981,204  
  400,000      

Level 3 Financing, Inc.‡
4.484%, 02/22/24
1 mo. LIBOR + 2.25%

    400,876  
  249,356      

MGM Growth Properties Operating Partnership LP‡
4.234%, 03/21/25
1 mo. LIBOR + 2.00%

    249,797  
     

 

 

 
        3,834,648  
     

 

 

 
    Health Care (1.4%)  
  2,474,422      

Amneal Pharmaceuticals, LLC‡
5.750%, 05/04/25
1 mo. LIBOR + 3.50%

    2,300,767  
  2,268,004      

Bausch Health Cos., Inc.‡
5.379%, 06/02/25
1 mo. LIBOR + 3.00%

    2,278,777  
  851,055      

Bausch Health Cos., Inc.‡
5.129%, 11/27/25
1 mo. LIBOR + 2.75%

    851,962  
  60,424      

DaVita, Inc.‡
5.130%, 06/24/21
1 mo. LIBOR + 2.75%

    60,500  
  1,132,027      

Gentiva Health Services, Inc.‡
6.000%, 07/02/25
1 mo. LIBOR + 3.75%

    1,139,810  
  323,363      

HCA, Inc.‡
4.330%, 03/13/25
3 mo. LIBOR + 2.00%

    324,664  
  1,125,211      

Mallinckrodt International Finance, SA‡
5.080%, 09/24/24
3 mo. LIBOR + 2.75%

    963,153  
  1,170,000      

Ortho Clinical Diagnostics, SA‡
5.563%, 06/30/25
3 mo. LIBOR + 3.25%

    1,138,562  
  1,989,471      

Team Health Holdings, Inc.‡
4.984%, 02/06/24
1 mo. LIBOR + 2.75%

    1,749,073  
     

 

 

 
            10,807,268  
     

 

 

 
    Industrials (0.8%)  
  1,117,150      

Albertsons, LLC‡
5.234%, 06/22/23
1 mo. LIBOR + 3.00%

    1,120,641  
  369,059      

Albertsons, LLC‡
5.311%, 12/21/22
3 mo. LIBOR + 3.00%

    370,337  
  1,800,000      

Berry Global, Inc.‡
4.902%, 07/01/26
3 mo. LIBOR + 2.50%

    1,800,846  
  1,025,000      

Dun & Bradstreet Corp.‡
7.241%, 02/08/26
1 mo. LIBOR + 5.00%

    1,033,011  
  1,266,785      

Navistar International Corp.‡
5.830%, 11/06/24
1 mo. LIBOR + 3.50%

    1,272,333  
 

 

See accompanying Notes to Schedule of Investments

 

8


Convertible Opportunities and Income Fund

SCHEDULE OF INVESTMENTS JULY 31, 2019 (UNAUDITED)

 

PRINCIPAL
AMOUNT
              VALUE  
  746,250      

RegionalCare Hospital Partners Holdings, Inc.‡
6.769%, 11/17/25
3 mo. LIBOR + 4.50%

  $ 751,567  
  274,306      

TransDigm, Inc.‡
4.830%, 06/09/23

3 mo. LIBOR + 2.50%

    273,352  
     

 

 

 
        6,622,087  
     

 

 

 
    Information Technology (0.3%)  
  1,144,250      

BMC Software Finance, Inc.‡
6.580%, 10/02/25
3 mo. LIBOR + 4.25%

    1,102,897  
  388,000      

CDW, LLC‡
3.990%, 08/17/23
1 mo. LIBOR + 1.75%

    390,031  
  645,704      

Dell International LLC‡
4.240%, 09/07/23
1 mo. LIBOR + 2.00%

    648,171  
     

 

 

 
        2,141,099  
     

 

 

 
    TOTAL BANK LOANS
(Cost $43,804,948)
        43,506,088  
     

 

 

 
NUMBER OF
SHARES
              VALUE  
  CONVERTIBLE PREFERRED STOCKS (12.6%)  
    Energy (0.5%)  
   

NuStar Energy, LP‡

 
  127,805      

7.625%, 06/15/22
3 mo. USD LIBOR + 6.77%

    2,728,637  
  55,769      

8.500%, 12/15/21^
3 mo. USD LIBOR + 8.5%

    1,344,590  
     

 

 

 
        4,073,227  
     

 

 

 
    Financials (3.1%)  
  32,300      

Assurant, Inc.
6.500%, 03/15/21

    3,773,286  
  4,600      

Bank of America Corp.^
7.250%, 12/31/49

    6,520,224  
  27,248      

Virtus Investment Partners, Inc.
7.250%, 02/01/20

    2,541,966  
  8,100      

Wells Fargo & Company
7.500%, 12/31/49

    11,263,536  
     

 

 

 
        24,099,012  
     

 

 

 
    Health Care (1.9%)  
  108,000      

Becton Dickinson and Company
6.125%, 05/01/20

    6,658,200  
  6,850      

Danaher Corp.^
4.750%, 04/15/22

    7,774,065  
     

 

 

 
        14,432,265  
     

 

 

 
    Industrials (1.7%)  
  7,050      

Fortive Corp.
5.000%, 07/01/21

    6,887,215  
  105,400      

Rexnord Corp.
5.750%, 11/15/19

    6,225,978  
     

 

 

 
        13,113,193  
     

 

 

 
NUMBER OF
SHARES
              VALUE  
    Materials (0.5%)  
  67,191      

International Flavors & Fragrances, Inc.
6.000%, 09/15/21

  $ 3,612,860  
     

 

 

 
    Real Estate (1.0%)  
  6,600      

Crown Castle International Corp.
6.875%, 08/01/20

    7,958,016  
     

 

 

 
    Utilities (3.9%)  
  135,895      

American Electric Power Company, Inc.^
6.125%, 03/15/22

    7,403,560  
  68,600      

Aqua America, Inc.
6.000%, 04/30/22

    3,922,548  
  95,000      

CenterPoint Energy, Inc. (Warner Media, LLC, Charter Communications
Time, Inc.)§**
4.516%, 09/15/29

    4,799,542  
  107,225      

DTE Energy Company
6.500%, 10/01/19

    5,983,155  
   

Sempra Energy

 
  38,350      

6.750%, 07/15/21

    4,274,108  
  35,250      

6.000%, 01/15/21

    3,918,390  
     

 

 

 
        30,301,303  
     

 

 

 
    TOTAL CONVERTIBLE PREFERRED STOCKS
(Cost $89,670,944)
        97,589,876  
     

 

 

 
  COMMON STOCKS (2.9%)  
    Communication Services (0.0%)  
  6,663      

Cumulus Media, Inc. - Class A#

    100,678  
     

 

 

 
    Energy (1.0%)  
  1,875      

Chevron Corp.

    230,831  
  58,950      

Energy Transfer, LP

    847,701  
  64,780      

Enterprise Products Partners, LP~

    1,950,526  
  13,550      

GasLog, Ltd.

    192,952  
  17,855      

Magellan Midstream Partners, LP

    1,180,930  
  6,925      

Schlumberger, Ltd.

    276,792  
  344,673      

Southwestern Energy Company^#

    758,281  
  25,965      

Targa Resources Corp.^

    1,010,298  
  36,427      

Tidewater, Inc.^#

    837,457  
  49,917      

Transocean, Ltd.^#

    303,495  
  8,500      

Williams Companies, Inc.

    209,440  
     

 

 

 
        7,798,703  
     

 

 

 
    Financials (0.1%)  
  13,850      

American International Group, Inc.

    775,461  
     

 

 

 
    Health Care (1.8%)  
  88,148      

Allergan, PLC

    14,147,754  
     

 

 

 
    TOTAL COMMON STOCKS
(Cost $39,249,639)
    22,822,596  
     

 

 

 
 

 

See accompanying Notes to Schedule of Investments

 

9


Calamos Convertible Opportunities and Income Fund

SCHEDULE OF INVESTMENTS JULY 31, 2019 (UNAUDITED)

 

NUMBER OF
CONTRACTS/
NOTIONAL
AMOUNT
              VALUE  
  PURCHASED OPTIONS (0.4%) #  
    Consumer Discretionary (0.1%)  
  41      

Amazon.com, Inc.

 
  7,653,798      

Call, 01/17/20, Strike $1,900.00

  $ 514,858  
     

 

 

 
    Industrials (0.1%)  
  685      

Stanley Black & Decker, Inc.

 
  10,109,915      

Call, 01/17/20, Strike $145.00

    822,000  
     

 

 

 
    Information Technology (0.2%)  
  370      

Lam Research Corp.

 
  7,718,570      

Call, 01/17/20, Strike $190.00

    1,141,450  
  1,790      

Micron Technology, Inc.

 
  8,035,310      

Call, 10/18/19, Strike $45.00

    666,775  
     

 

 

 
        1,808,225  
     

 

 

 
    TOTAL PURCHASED OPTIONS
(Cost $2,674,793)
    3,145,083  
     

 

 

 
NUMBER OF
SHARES
              VALUE  
  SHORT TERM INVESTMENTS (4.0%)  
  15,697,660      

Fidelity Prime Money Market Fund - Institutional Class, 2.350%***

    15,702,369  
  15,590,673      

Morgan Stanley Institutional Liquidity Funds - Government Portfolio, 2.210%***

    15,590,673  
     

 

 

 
    TOTAL SHORT TERM INVESTMENTS
(Cost $31,293,276)
        31,293,042  
     

 

 

 
     VALUE

TOTAL INVESTMENTS (147.9%)
(Cost $1,153,760,707)

    $     1,148,168,299
   

 

 

 
MANDATORY REDEEMABLE PREFERRED SHARES, AT LIQUIDATION VALUE (-12.9%)       (100,000,000)
   

 

 

 
LIABILITIES, LESS OTHER ASSETS (-35.0%)       (272,021,083)
   

 

 

 

NET ASSETS (100.0%)

    $ 776,147,216
   

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS

µ

Security, or portion of security, is held in a segregated account as collateral for note payable aggregating a total value of $19,302,724.

*

Securities issued and sold pursuant to a Rule 144A transaction are excepted from the registration requirement of the Securities Act of 1933, as amended. These securities may only be sold to qualified institutional buyers (“QIBs”), such as the Fund. Any resale of these securities must generally be effected through a sale that is registered under the Act or otherwise exempted from such registration requirements.

^

Security, or portion of security, is on loan.

@

In default status and considered non-income producing.

Variable rate security. The rate shown is the rate in effect at July 31, 2019.

&

Illiquid security.

~

Security, or portion of security, is segregated as collateral (or potential collateral for future transactions) for written options. The aggregate value of such securities is $906,741.

§

Securities exchangeable or convertible into securities of one or more entities that are different than the issuer. Each entity is identified in the parenthetical.

!

This position represents an unsettled loan commitment at period end. Certain details associated with this purchase are not known prior to the settlement date, including coupon rate, which will be adjusted on settlement date.

**

Step coupon security. Coupon changes periodically based upon a predetermined schedule. The rate shown is the rate in effect at July 31, 2019.

#

Non-income producing security.

***

The rate disclosed is the 7 day net yield as of July 31, 2019.

 

 

Note: The date on options represents the expiration date of the option contract. The option contract may be exercised at any date on or before the date shown.

 

See accompanying Notes to Schedule of Investments

 

10


Note 1 – Organization and Significant Accounting Policies

Organization. Calamos Convertible Opportunities and Income Fund (the “Fund”) was organized as a Delaware statutory trust on April 17, 2002 and is registered under the Investment Company Act of 1940 (the “1940 Act”) as a diversified, closed-end management investment company. The Fund commenced operations on June 26, 2002.

The Fund’s investment strategy is to provide total return through a combination of capital appreciation and current income. Under normal circumstances, the Fund will invest at least 80% of its managed assets in a diversified portfolio of convertibles and non-convertible income securities and under normal circumstances, the Fund will invest at least 35% of its managed assets in convertible securities. The Fund invests in securities with a broad range of maturities. The average term to maturity of the Fund’s securities typically will range from five to ten years. A substantial portion of the Fund’s assets may be invested in below investment grade (high yield, high risk) securities. “Managed assets” means the Fund’s total assets (including any assets attributable to any leverage that may be outstanding) minus total liabilities (other than debt representing financial leverage).

Significant Accounting Policies. The schedule of investments have been prepared in conformity with accounting principles generally accepted in the United States of America (U.S. GAAP). The Fund is considered an investment company under U.S. GAAP and follows the accounting and reporting guidance applicable to investment companies. The following summarizes the significant accounting policies of the Fund:

Fund Valuation. The valuation of the Fund’s investments is in accordance with policies and procedures adopted by and under the ultimate supervision of the board of trustees.

Fund securities that are traded on U.S. securities exchanges, except option securities, are valued at the official closing price, which is the last current reported sales price on its principal exchange at the time each Fund determines its net asset value (“NAV”). Securities traded in the over-the-counter market and quoted on The NASDAQ Stock Market are valued at the NASDAQ Official Closing Price, as determined by NASDAQ, or lacking a NASDAQ Official Closing Price, the last current reported sale price on NASDAQ at the time a Fund determines its NAV. When a last sale or closing price is not available, equity securities, other than option securities, that are traded on a U.S. securities exchange and other equity securities traded in the over-the-counter market are valued at the mean between the most recent bid and asked quotations on its principal exchange in accordance with guidelines adopted by the board of trustees. Each option security traded on a U.S. securities exchange is valued at the mid-point of the consolidated bid/ask quote for the option security, also in accordance with guidelines adopted by the board of trustees. Each over-the-counter option that is not traded through the Options Clearing Corporation is valued either by an independent pricing agent approved by the board of trustees or based on a quotation provided by the counterparty to such option under the ultimate supervision of the board of trustees.

Fixed income securities, certain convertible preferred securities, and non-exchange traded derivatives are normally valued by independent pricing services or by dealers or brokers who make markets in such securities. Valuations of such fixed income securities, certain convertible preferred securities, and non-exchange traded derivatives consider yield or price of equivalent securities of comparable quality, coupon rate, maturity, type of issue, trading characteristics and other market data and do not rely exclusively upon exchange or over-the-counter prices.

Trading on European and Far Eastern exchanges and over-the-counter markets is typically completed at various times before the close of business on each day on which the New York Stock Exchange (“NYSE”) is open. Each security trading on these exchanges or in over-the-counter markets may be valued utilizing a systematic fair valuation model provided by an independent pricing service approved by the board of trustees. The valuation of each security that meets certain criteria in relation to the valuation model is systematically adjusted to reflect the impact of movement in the U.S. market after the foreign markets close. Securities that do not meet the criteria, or that are principally traded in other foreign markets, are valued as of the last reported sale price at the time the Fund determines its NAV, or when reliable market prices or quotations are not readily available, at the mean between the most recent bid and asked quotations as of the close of the appropriate exchange or other designated time. Trading of foreign securities may not take place on every NYSE business day. In addition, trading may take place in various foreign markets on Saturdays or on other days when the NYSE is not open and on which the Fund’s NAV is not calculated.

If the pricing committee determines that the valuation of a security in accordance with the methods described above is not reflective of a fair value for such security, the security is valued at a fair value by the pricing committee, under the ultimate supervision of the board of trustees, following the guidelines and/or procedures adopted by the board of trustees.

The Fund also may use fair value pricing, pursuant to guidelines adopted by the board of trustees and under the ultimate supervision of the board of trustees, if trading in the security is halted or if the value of a security it holds is materially affected by events occurring before the Fund’s pricing time but after the close of the primary market or exchange on which the security is listed. Those procedures may utilize valuations furnished by pricing services approved by the board of trustees, which may be based on market transactions for comparable securities and various relationships between securities that are generally recognized by institutional traders, a computerized matrix system, or appraisals derived from information concerning the securities or similar securities received from recognized dealers in those securities.

When fair value pricing of securities is employed, the prices of securities used by a Fund to calculate its NAV may differ from market quotations or official closing prices. In light of the judgment involved in fair valuations, there can be no assurance that a fair value assigned to a particular security is accurate.

Foreign Currency Translation. Values of investments and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars using a rate quoted by a major bank or dealer in the particular currency market, as reported by a recognized quotation dissemination service.

Option Transactions. For hedging and investment purposes, the Fund may purchase or write (sell) put and call options. One of the risks associated with purchasing an option is that the Fund pays a premium whether or not the option is exercised. Additionally, the Fund bears the risk of loss of premium and change in value should the counterparty not perform under the contract. The Fund as writer of an option bears the market risk of an unfavorable change in the price of the security underlying the written option.

Note 2 – Investments

The cost basis of investments for federal income tax purposes at July 31, 2019 was as follows:*

 

Cost basis of investments

    $ 1,153,760,707

Gross unrealized appreciation

      70,538,767

Gross unrealized depreciation

      (76,131,175)


Net unrealized appreciation (depreciation)

    $ (5,592,408 )

* Because tax adjustments are calculated annually, the above table does not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to Financial Statements section in the Fund’s most recent semi-annual or annual report.

Note 3 – Mandatory Redeemable Preferred Shares

On September 6, 2017, the Fund issued 4,000,000 mandatory redeemable preferred shares (“MRPS”) with an aggregate liquidation preference of $100.0 million. Offering costs incurred by the Fund in connection with the MRPS issuance are aggregated with the outstanding liability and are being amortized to Interest expense and amortization of offering costs on Mandatory Redeemable Preferred Shares over the respective life of each series of MRPS and shown in the Statement of Operations.

The MRPS are divided into three series with different mandatory redemption dates and dividend rates. The table below summarizes the key terms of each series of the MRPS at July 31, 2019.

 

  Series     Term
  Redemption Date  
    Dividend Rate       Shares (000’s)       Liquidation Preference Per Share       Aggregate Liquidation Preference                          

    Series A    

  9/06/22   3.70%   1,330   $25   $33,250,000

    Series B    

  9/06/24   4.00%   1,330   $25   $33,250,000

    Series C    

  9/06/27   4.24%   1,340   $25   $33,500,000
                Total   $100,000,000

The MRPS are not listed on any exchange or automated quotation system. The MRPS are considered debt of the issuer; therefore, the liquidation preference, which approximates fair value of the MRPS, is recorded as a liability in the Statement of Assets and Liabilities net of deferred offering costs. The MRPS are categorized as Level 2 within the fair value hierarchy.

Holders of MRPS are entitled to receive monthly cumulative cash dividends payable on the first business day of each month. The MRPS currently are rated “AA” by Fitch Ratings, Inc. (“Fitch”). If on the first day of a monthly dividend period the MRPS of any class are rated lower than “A” by Fitch (or lower than the equivalent of such rating by any other rating agency providing a rating pursuant to the request of the Fund), the dividend rate for such period shall be increased by 0.5%, 2.0% or 4.0% according to an agreed upon schedule. The MRPS’ dividend rate is also subject to increase during periods when the Fund has not made timely payments to MRPS holders and/or the MRPS do not have a current credit rating, subject to various terms and conditions. Dividends accrued and paid to the shareholders of MRPS are included in “Interest expense and amortization of offering costs on Mandatory Redeemable Preferred Shares” within the Statement of Operations.

The MRPS rank junior to the Fund’s borrowings under the SSB Agreement and senior to the Fund’s outstanding common stock. The Fund may, at its option, subject to various terms and conditions, redeem the MRPS, in whole or in part, at the liquidation preference amount plus all accumulated but unpaid dividends, plus a make whole premium equal to the discounted value of the remaining scheduled payments. Each class of MRPS is subject to mandatory redemption on the term redemption date specified in the table above. Periodically, the Fund is subject to an overcollateralization test based on applicable rating agency criteria (the “OC Test”) and an asset coverage test with respect to its outstanding senior securities (the “AC Test”). The Fund may be required to redeem MRPS before their term redemption date if it does not comply with one or both tests. So long as any MRPS are outstanding, the Fund may not declare, pay or set aside for payment cash dividends or other distributions on shares of its common stock unless (1) the Fund has satisfied the OC Test on at least one testing date in the preceding 65 days, (2) immediately after such transaction, the Fund would comply with the AC Test, (3) full cumulative dividends on the MRPS due on or prior to the date of such transaction have been declared and paid and (4) the Fund has redeemed all MRPS required to have been redeemed on such date or has deposited funds sufficient for such redemption, subject to certain grace periods and exceptions.

Except as otherwise required pursuant to the Fund’s governing documents or applicable law, the holders of the MRPS have one vote per share and vote together with the holders of common stock of the Fund as a single class except on matters affecting only the holders of MRPS or the holders of common stock. Pursuant to the 1940 Act, holders of the MRPS have the right to elect at least two trustees of the Fund, voting separately as a class. Except during any time when the Fund has failed to make a dividend or redemption payment in respect of MRPS outstanding, the holders of MRPS have agreed to vote in accordance with the recommendation of the board of trustees on any matter submitted to them for their vote or to the vote of shareholders of the Fund generally.