NPORT-EX 12 cvxb_nq.htm PART F PDFtoHTML Conversion Output

Calamos Convertible Opportunities and Income Fund

SCHEDULE OF INVESTMENTS JANUARY 31, 2020 (UNAUDITED)

PRINCIPAL

 

AMOUNT

VALUE

CORPORATE BONDS (46.0%)

 

Airlines (0.1%)

 

 

466,753

UAL Pass Through Trust Series

 

 

 

2007-1µ

 

 

 

6.636%, 01/02/24

$

496,623

 

Communication Services (7.0%)

 

1,630,000

Altice France, SA*

 

 

7.375%, 05/01/26

1,740,155

1,250,000

Arrow Bidco, LLC*^

 

 

9.500%, 03/15/24

1,252,331

 

CenturyLink, Inc.*^

 

1,145,000

4.000%, 02/15/27

1,155,608

475,000

5.125%, 12/15/26

489,241

1,740,000

Cincinnati Bell, Inc.*

 

 

8.000%, 10/15/25

1,855,275

755,000

Consolidated Communications,

 

 

Inc.^

 

 

6.500%, 10/01/22

720,904

 

CSC Holdings, LLC*

 

3,100,000

5.500%, 04/15/27µ

3,299,516

2,100,000

5.750%, 01/15/30

2,259,064

1,522,000

5.500%, 05/15/26µ

1,598,747

750,000

Cumulus Media New Holdings,

 

 

Inc.*^

 

 

6.750%, 07/01/26

791,719

750,000

Diamond Sports Group, LLC /

 

 

Diamond Sports Finance

 

 

Companyµ*

 

 

5.375%, 08/15/26

748,316

5,706,000

Embarq Corp.

 

 

7.995%, 06/01/36

6,350,607

 

Entercom Media Corp.*^

 

1,175,000

7.250%, 11/01/24

1,244,014

705,000

6.500%, 05/01/27

756,003

 

Frontier Communications Corp.

 

2,377,000

7.625%, 04/15/24

1,095,322

1,425,000

11.000%, 09/15/25

661,364

1,250,000

10.500%, 09/15/22

570,150

735,000

8.500%, 04/01/26*

754,621

500,000

8.000%, 04/01/27*

522,972

375,000

7.125%, 01/15/23

177,000

250,000

Go Daddy Operating Company,

 

 

LLC / GD Finance Company, Inc.*

 

 

5.250%, 12/01/27

262,630

1,240,000

Gray Television, Inc.*^

 

 

7.000%, 05/15/27

1,353,063

 

Hughes Satellite Systems Corp.^

 

875,000

6.625%, 08/01/26

970,187

270,000

5.250%, 08/01/26

293,899

420,000

iHeartCommunications, Inc.

 

 

8.375%, 05/01/27

457,592

4,425,000

Inmarsat Finance, PLCµ*

 

 

4.875%, 05/15/22

4,481,264

 

Intelsat Jackson Holdings, SA

 

1,730,000

9.750%, 07/15/25*^

1,477,221

985,000

8.000%, 02/15/24*^

1,010,511

475,000

5.500%, 08/01/23

389,422

1,250,000

LCPR Senior Secured Financing

 

 

DAC*^

 

 

6.750%, 10/15/27

1,325,375

 

Netflix, Inc.

 

725,000

4.875%, 06/15/30*

758,372

525,000

4.875%, 04/15/28^

562,233

PRINCIPAL

 

 

 

AMOUNT

 

 

VALUE

510,000

SBA Communications Corp.

 

 

 

4.000%, 10/01/22

$

519,450

1,750,000

Scripps Escrow, Inc.*^

 

 

 

5.875%, 07/15/27

 

1,843,441

 

Sprint Corp.

 

 

2,675,000

7.875%, 09/15/23^

 

2,844,194

2,430,000

7.125%, 06/15/24^

 

2,514,394

1,300,000

7.625%, 03/01/26^

 

1,359,488

470,000

7.250%, 02/01/28*

 

465,535

755,000

Telecom Italia Capital, SA^

 

 

 

6.000%, 09/30/34

 

850,742

 

Telesat Canada / Telesat, LLC*

 

 

812,000

4.875%, 06/01/27^

 

838,025

480,000

6.500%, 10/15/27

 

503,016

1,915,000

United States Cellular Corp.

 

 

 

6.700%, 12/15/33

 

2,170,509

 

Windstream Services, LLC /

 

 

 

Windstream Finance Corp.@

 

 

392,000

7.750%, 10/01/21

 

49,147

167,000

10.500%, 06/30/24*

 

69,033

500,000

Zayo Group, LLC / Zayo Capital,

 

 

 

Inc.*

 

 

 

5.750%, 01/15/27

 

511,587

 

 

 

55,923,259

 

Consumer Discretionary (7.8%)

 

 

Ashton Woods USA, LLC / Ashton

 

 

Woods Finance Company*

 

705,000

6.625%, 01/15/28

719,586

572,000

9.875%, 04/01/27

660,094

1,345,000

Beverages & More, Inc.*

 

 

11.500%, 06/15/22

874,775

 

Boyd Gaming Corp.

 

1,185,000

6.000%, 08/15/26

1,259,987

500,000

4.750%, 12/01/27*

509,843

1,220,000

Caesars Resort Collection, LLC /

 

 

CRC Finco, Inc.*^

 

 

5.250%, 10/15/25

1,241,246

 

CCO Holdings, LLC / CCO

 

 

Holdings Capital Corp.

 

3,130,000

5.125%, 05/01/27*^

3,279,630

1,805,000

5.000%, 02/01/28*

1,891,830

970,000

5.750%, 09/01/23

983,983

750,000

Cedar Fair, LP*^

 

 

5.250%, 07/15/29

793,605

 

Century Communities, Inc.

 

1,250,000

6.750%, 06/01/27*^

1,357,781

1,095,000

5.875%, 07/15/25

1,152,143

2,075,000

Dana Financing Luxembourg

 

 

Sarl*^

 

 

6.500%, 06/01/26

2,219,036

1,485,000

DISH DBS Corp.^

 

 

7.750%, 07/01/26

1,561,032

2,255,000

Eldorado Resorts, Inc.

 

 

6.000%, 04/01/25

2,365,134

 

ESH Hospitality, Inc.*^

 

1,175,000

5.250%, 05/01/25

1,205,838

500,000

4.625%, 10/01/27

500,625

 

Ford Motor Credit Company, LLC^

 

1,300,000

4.063%, 11/01/24

1,343,030

1,140,000

3.664%, 09/08/24

1,159,004

1,120,000

4.134%, 08/04/25

1,149,439

1,215,000

GLP Capital, LP / GLP Financing

 

 

II, Inc.µ

 

 

5.250%, 06/01/25

1,361,146

See accompanying Notes to Schedule of Investments

1

3/2/2020 11:14 AM

Calamos Convertible Opportunities and Income Fund

SCHEDULE OF INVESTMENTS JANUARY 31, 2020 (UNAUDITED)

PRINCIPAL

 

PRINCIPAL

 

AMOUNT

VALUE

AMOUNT

VALUE

2,000,000

goeasy, Ltd.µ*

 

 

 

5.375%, 12/01/24

$

2,064,620

1,795,000

Guitar Center, Inc.*

 

 

 

9.500%, 10/15/21

 

1,787,542

1,241,000

Hasbro, Inc.

 

 

 

6.600%, 07/15/28

 

1,503,955

250,000

Installed Building Products, Inc.*^

 

 

 

5.750%, 02/01/28

 

267,801

1,260,000

International Game Technology,

 

 

 

PLC*^

 

 

 

6.250%, 01/15/27

 

1,426,162

1,900,000

L Brands, Inc.^

 

 

 

6.875%, 11/01/35

 

1,907,106

1,200,000

Lennar Corp.^

 

 

 

5.250%, 06/01/26

 

1,331,334

 

M/I Homes, Inc.

 

 

1,335,000

5.625%, 08/01/25

 

1,406,296

705,000

4.950%, 02/01/28*^

 

727,035

 

Mattel, Inc.*^

 

 

1,250,000

5.875%, 12/15/27

 

1,317,231

1,145,000

6.750%, 12/31/25

 

1,229,352

1,155,000

Mclaren Finance, PLC*^

 

 

 

5.750%, 08/01/22

 

1,116,128

1,908,000

Meritage Homes Corp.

 

 

 

7.000%, 04/01/22

 

2,086,589

500,000

Michaels Stores, Inc.*^

 

 

 

8.000%, 07/15/27

 

449,223

1,643,000

Newell Brands, Inc.^

 

 

 

4.200%, 04/01/26

 

1,717,116

2,300,000

Penske Automotive Group, Inc.

 

 

 

5.375%, 12/01/24

 

2,363,342

 

Rite Aid Corp.

 

 

2,245,000

6.125%, 04/01/23*

 

2,046,632

1,665,000

7.700%, 02/15/27^

 

1,363,668

730,000

Salem Media Group, Inc.*

 

 

 

6.750%, 06/01/24

 

709,644

500,000

Service Corp. International^

 

 

 

5.125%, 06/01/29

 

533,803

 

Sirius XM Radio, Inc.*

 

 

1,250,000

5.500%, 07/01/29

 

1,349,681

1,250,000

4.625%, 07/15/24^

 

1,299,556

1,250,000

Speedway Motorsports, LLC /

 

 

 

Speedway Funding II, Inc.*

 

 

 

4.875%, 11/01/27

 

1,266,369

750,000

Taylor Morrison Communities,

 

 

 

Inc.*^

 

 

 

5.750%, 01/15/28

 

821,092

1,250,000

Twin River Worldwide Holdings,

 

 

 

Inc.*

 

 

 

6.750%, 06/01/27

 

1,324,962

418,669

US Airways Pass Through Trust

 

 

 

Series 2012-2, Class B

 

 

 

6.750%, 12/03/22

 

439,705

1,000,000

VOC Escrow, Ltd.µ*^

 

 

 

5.000%, 02/15/28

 

1,042,095

 

 

 

62,486,826

 

Consumer Staples (2.1%)

 

 

1,230,000

Albertsons Companies, LLC /

 

 

 

Safeway, Inc. / New Albertsons,

 

 

 

LP / Albertson's, LLC

 

 

 

5.750%, 03/15/25

 

1,278,228

750,000

Dean Foods Company*@

 

 

 

6.500%, 03/15/23

 

144,562

725,000

Energizer Holdings, Inc.*^

 

 

 

6.375%, 07/15/26

 

772,792

1,185,000

Fresh Market, Inc.*

 

 

 

9.750%, 05/01/23

$

581,788

 

JBS USA LUX, SA / JBS USA

 

 

 

Finance, Inc.*^

 

 

2,665,000

5.875%, 07/15/24

 

2,743,138

1,750,000

6.750%, 02/15/28

 

1,944,495

 

JBS USA LUX, SA / JBS USA

 

 

 

Food Company / JBS USA

 

 

 

Finance, Inc.*

 

 

1,000,000

5.500%, 01/15/30^

 

1,085,825

403,000

6.500%, 04/15/29

 

451,525

 

New Albertson's, Inc.

 

 

621,000

7.750%, 06/15/26

 

672,273

248,000

8.000%, 05/01/31

 

271,042

 

Pilgrim's Pride Corp.*

 

 

1,450,000

5.875%, 09/30/27

 

1,543,677

505,000

5.750%, 03/15/25

 

520,933

 

Post Holdings, Inc.*

 

 

1,250,000

5.750%, 03/01/27

 

1,321,050

375,000

5.500%, 12/15/29^

 

398,736

250,000

5.625%, 01/15/28^

 

265,745

995,000

Simmons Foods, Inc.*

 

 

 

7.750%, 01/15/24

 

1,067,172

 

Vector Group, Ltd.*

 

 

1,320,000

6.125%, 02/01/25µ

 

1,316,238

500,000

10.500%, 11/01/26

 

524,500

 

 

 

16,903,719

 

Energy (4.4%)

 

 

720,000

Apergy Corp.

 

 

 

6.375%, 05/01/26

 

764,118

738,000

Bruin E&P Partners, LLC*

 

 

 

8.875%, 08/01/23

 

484,504

 

Buckeye Partners, LP^

 

 

750,000

3.950%, 12/01/26

 

744,390

500,000

5.850%, 11/15/43

 

475,625

1,005,000

Calfrac Holdings, LP*

 

 

 

8.500%, 06/15/26

 

381,890

2,156,000

California Resources Corp.*

 

 

 

8.000%, 12/15/22

 

736,048

1,200,000

Chaparral Energy, Inc.*

 

 

 

8.750%, 07/15/23

 

445,866

1,000,000

Cheniere Energy Partners, LPµ

 

 

 

5.625%, 10/01/26

 

1,050,600

595,000

Chesapeake Energy Corp.*^

 

 

 

11.500%, 01/01/25

 

483,812

1,490,000

DCP Midstream Operating, LP*^"

 

 

 

5.850%, 05/21/43

 

 

 

3 mo. USD LIBOR + 3.85%

 

1,382,117

 

Denbury Resources, Inc.

 

 

1,191,000

7.750%, 02/15/24*

 

959,148

470,000

9.250%, 03/31/22*

 

413,896

279,000

5.500%, 05/01/22

 

170,781

540,000

Diamond Offshore Drilling, Inc.^

 

 

 

7.875%, 08/15/25

 

441,253

700,000

eG Global Finance, PLC*

 

 

 

6.750%, 02/07/25

 

710,223

 

Energy Transfer Operating, LP

 

 

2,215,000

4.781%, 11/01/66µ"

 

 

 

3 mo. USD LIBOR + 3.02%

 

1,815,514

1,900,000

5.875%, 01/15/24µ^

 

2,124,789

315,000

5.500%, 06/01/27^

 

361,009

 

EnLink Midstream Partners, LP

 

 

1,235,000

6.000%, 12/15/22"

 

 

 

3 mo. USD LIBOR + 4.11%

 

864,321

1,200,000

4.850%, 07/15/26^

 

1,110,390

See accompanying Notes to Schedule of Investments

2

3/2/2020 11:14 AM

Convertible Opportunities and Income Fund

SCHEDULE OF INVESTMENTS JANUARY 31, 2020 (UNAUDITED)

PRINCIPAL

 

 

 

AMOUNT

 

 

VALUE

 

EP Energy, LLC / Everest

 

 

 

Acquisition Finance, Inc.*@

 

 

900,000

9.375%, 05/01/24

$

27,473

604,000

7.750%, 05/15/26

 

409,455

 

Genesis Energy, LP / Genesis

 

 

 

Energy Finance Corp.

 

 

1,250,000

6.250%, 05/15/26

 

1,195,006

1,200,000

6.500%, 10/01/25^

 

1,179,018

 

Gulfport Energy Corp.

 

 

1,200,000

6.375%, 05/15/25

 

607,812

720,000

6.000%, 10/15/24^

 

404,334

250,000

Hess Midstream Partners, LP*^

 

 

 

5.125%, 06/15/28

 

259,164

282,000

HighPoint Operating Corp.^

 

 

 

7.000%, 10/15/22

 

267,749

235,000

Holly Energy Partners, LP / Holly

 

 

 

Energy Finance Corp.*

 

 

 

5.000%, 02/01/28

 

238,653

475,000

Laredo Petroleum, Inc.^

 

 

 

10.125%, 01/15/28

 

423,940

1,620,000

Lonestar Resources America,

 

 

 

Inc.*

 

 

 

11.250%, 01/01/23

 

1,061,286

1,200,000

Magnolia Oil & Gas Operating,

 

 

 

LLC / Magnolia Oil & Gas Finance

 

 

 

Corp.*^

 

 

 

6.000%, 08/01/26

 

1,244,802

1,977,000

McDermott Technologies

 

 

 

Americas, Inc. / McDermott

 

 

 

Technology U.S., Inc.*@

 

 

 

10.625%, 05/01/24

 

263,208

 

Moss Creek Resources Holdings,

 

 

 

Inc.*

 

 

500,000

10.500%, 05/15/27^

 

401,890

455,000

7.500%, 01/15/26

 

338,834

500,000

Murphy Oil Corp.^

 

 

 

5.875%, 12/01/27

 

513,580

450,000

Nine Energy Service, Inc.*^

 

 

 

8.750%, 11/01/23

 

380,862

625,000

Oasis Petroleum, Inc.*^

 

 

 

6.250%, 05/01/26

 

478,075

1,240,000

Par Petroleum, LLC / Par

 

 

 

Petroleum Finance Corp.*

 

 

 

7.750%, 12/15/25

 

1,285,750

750,000

Parkland Fuel Corp.*^

 

 

 

5.875%, 07/15/27

 

796,650

960,000

Plains All American Pipeline,

 

 

 

LPµ"

 

 

 

6.125%, 11/15/22

 

 

 

3 mo. USD LIBOR + 4.11%

 

898,051

1,050,000

SESI, LLC

 

 

 

7.750%, 09/15/24

 

656,365

525,000

SM Energy Company^

 

 

 

6.750%, 09/15/26

 

479,102

750,000

Targa Resources Partners, LP /

 

 

 

Targa Resources Partners

 

 

 

Finance Corp.^

 

 

 

6.500%, 07/15/27

 

820,339

 

Transocean, Inc.*^

 

 

690,000

7.500%, 01/15/26

 

645,274

475,000

8.000%, 02/01/27

 

441,909

1,300,000

Vine Oil & Gas, LP / Vine Oil &

 

 

 

Gas Finance Corp.*

 

 

 

8.750%, 04/15/23

 

672,295

500,000

Viper Energy Partners, LP*^

 

 

 

5.375%, 11/01/27

 

521,922

PRINCIPAL

 

 

AMOUNT

 

VALUE

1,385,000

W&T Offshore, Inc.*^

 

 

9.750%, 11/01/23

$ 1,314,026

460,000

Weatherford International, Ltd.*

 

 

11.000%, 12/01/24

489,072

940,000

Whiting Petroleum Corp.^

 

 

6.625%, 01/15/26

530,851

 

 

35,167,041

 

Financials (7.8%)

 

3,175,000

Acrisure, LLC / Acrisure Finance,

 

 

Inc.*^

 

 

7.000%, 11/15/25

3,122,978

59,000

AG Issuer, LLC*

 

 

6.250%, 03/01/28

5,487

2,065,000

Alliant Holdings Intermediate, LLC

 

 

/ Alliant Holdings Co-Issuer*

 

 

6.750%, 10/15/27

2,175,622

1,597,000

Ally Financial, Inc.

 

 

8.000%, 11/01/31

2,260,442

1,975,000

Amwins Group, Inc.*

 

 

7.750%, 07/01/26

2,160,601

2,795,000

Ardonagh Midco 3, PLC*^

 

 

8.625%, 07/15/23

2,869,599

2,200,000

AssuredPartners, Inc.*

 

 

7.000%, 08/15/25

2,240,997

575,000

Bank of America Corp.^"

 

 

4.300%, 01/28/25

 

 

3 mo. USD LIBOR + 2.66%

575,365

1,710,000

Brookfield Property REIT, Inc. /

 

 

BPR Cumulus, LLC / BPR

 

 

Nimbus, LLC / GGSI Sellco,

 

 

LLCµ*

 

 

5.750%, 05/15/26

1,787,762

 

Credit Acceptance Corp.µ*

 

1,250,000

6.625%, 03/15/26^

1,355,575

869,000

5.125%, 12/31/24

909,143

1,250,000

Donnelley Financial Solutions,

 

 

Inc.^

 

 

8.250%, 10/15/24

1,303,888

1,145,000

Global Aircraft Leasing Company,

 

 

Ltd.*

 

 

6.500%, 09/15/24

 

 

7.250% PIK rate

1,173,917

1,563,000

Greystar Real Estate Partners,

 

 

LLC*

 

 

5.750%, 12/01/25

1,622,472

750,000

HAT Holdings I, LLC / HAT

 

 

Holdings II, LLCµ*

 

 

5.250%, 07/15/24

790,230

4,250,000

HUB International, Ltd.*

 

 

7.000%, 05/01/26

4,396,391

 

Icahn Enterprises, LP / Icahn

 

 

Enterprises Finance Corp.*

 

1,180,000

5.250%, 05/15/27

1,184,460

237,000

4.750%, 09/15/24^

242,906

1,825,000

ILFC E-Capital Trust II*^"

 

 

4.150%, 12/21/65

 

 

3 mo. USD LIBOR + 1.80%

1,509,896

2,195,000

Iron Mountain, Inc.µ*^

 

 

5.250%, 03/15/28

2,297,517

 

Jefferies Finance, LLC / JFIN Co-

 

 

Issuer Corp.*

 

3,140,000

7.250%, 08/15/24

3,239,773

1,250,000

6.250%, 06/03/26µ

1,317,125

See accompanying Notes to Schedule of Investments

3

3/2/2020 11:14 AM

Calamos Convertible Opportunities and Income Fund

SCHEDULE OF INVESTMENTS JANUARY 31, 2020 (UNAUDITED)

PRINCIPAL

 

 

 

 

PRINCIPAL

 

 

 

AMOUNT

 

 

VALUE

 

AMOUNT

 

 

VALUE

 

Ladder Capital Finance Holdings

 

 

780,000

Hill-Rom Holdings, Inc.*^

 

 

 

LLLP / Ladder Capital Finance

 

 

 

 

4.375%, 09/15/27

$

798,915

 

Corp.*

 

 

2,350,000

Magellan Health, Inc.µ^

 

 

1,165,000

5.250%, 10/01/25µ

$

1,203,521

 

 

4.900%, 09/22/24

 

2,451,825

237,000

4.250%, 02/01/27

 

236,778

 

 

Mallinckrodt International Finance,

 

 

1,040,000

Level 3 Financing, Inc.

 

 

 

 

SA / Mallinckrodt CB, LLC*

 

 

 

5.375%, 05/01/25

 

1,074,731

1,650,000

5.625%, 10/15/23

 

652,295

2,290,000

LPL Holdings, Inc.*^

 

 

725,000

4.875%, 04/15/20

 

589,603

 

5.750%, 09/15/25

 

2,394,206

1,740,000

Par Pharmaceutical, Inc.*^

 

 

2,085,000

MetLife, Inc.µ

 

 

 

 

7.500%, 04/01/27

 

1,770,850

 

6.400%, 12/15/66

 

2,614,527

1,025,000

Team Health Holdings, Inc.*^

 

 

1,516,000

Nationstar Mortgage, LLC /

 

 

 

 

6.375%, 02/01/25

 

604,781

 

Nationstar Capital Corp.

 

 

 

 

Tenet Healthcare Corp.

 

 

 

6.500%, 07/01/21

 

1,516,637

2,250,000

6.250%, 02/01/27*^

 

2,385,225

 

Navient Corp.

 

 

1,405,000

4.625%, 07/15/24^

 

1,443,483

1,645,000

5.000%, 03/15/27^

 

1,642,516

1,315,000

6.875%, 11/15/31

 

1,359,519

1,025,000

6.750%, 06/25/25^

 

1,121,714

1,250,000

4.875%, 01/01/26µ*

 

1,291,475

632,000

6.500%, 06/15/22

 

676,648

1,500,000

Teva Pharmaceutical Finance

 

 

1,080,000

NexBank Capital, Inc.*"

 

 

 

 

Company, BVµ^

 

 

 

6.375%, 09/30/27

 

 

 

 

2.950%, 12/18/22

 

1,449,203

 

3 mo. USD LIBOR + 4.59%

 

1,106,174

 

 

Teva Pharmaceutical Finance

 

 

1,250,000

Radian Group, Inc.

 

 

 

 

Netherlands III, BV^

 

 

 

4.875%, 03/15/27

 

1,322,550

3,250,000

2.800%, 07/21/23

 

3,035,922

1,300,000

Simmons First National Corp."

 

 

2,050,000

6.000%, 04/15/24

 

2,090,846

 

5.000%, 04/01/28

 

 

321,000

2.200%, 07/21/21

 

316,727

 

3 mo. USD LIBOR + 2.15%

 

1,355,484

2,350,000

West Street Merger Sub, Inc.*^

 

 

 

Springleaf Finance Corp.

 

 

 

 

6.375%, 09/01/25

 

2,324,338

1,640,000

6.875%, 03/15/25^

 

1,859,973

 

 

 

 

45,026,772

1,230,000

7.125%, 03/15/26

 

1,415,533

 

 

 

 

 

 

 

 

 

 

250,000

6.625%, 01/15/28^

 

282,446

 

 

Industrials (6.4%)

 

 

1,250,000

Starwood Property Trust, Inc.^

 

 

1,450,000

ACCO Brands Corp.*^

 

 

 

4.750%, 03/15/25

 

1,308,500

 

 

 

 

 

 

5.250%, 12/15/24

 

1,510,066

670,000

Towne Bank"

 

 

 

 

 

 

 

 

 

Albertsons Companies, Inc. /

 

 

 

4.500%, 07/30/27

 

 

 

 

 

 

 

 

 

 

 

Safeway, Inc. / New Albertsons,

 

 

 

3 mo. USD LIBOR + 2.55%

 

667,163

 

 

 

 

 

 

 

 

LP / Albertsons, LLC*

 

 

440,000

Tronox Finance, PLC*^

 

 

 

 

 

 

 

 

1,175,000

4.625%, 01/15/27

 

1,191,838

 

5.750%, 10/01/25

 

440,229

 

 

 

940,000

4.875%, 02/15/30

 

966,456

 

VICI Properties, LP / VICI Note

 

 

 

 

 

 

 

 

Allison Transmission, Inc.*

 

 

 

Company, Inc.*

 

 

 

 

 

 

 

 

 

825,000

4.750%, 10/01/27µ

 

859,110

940,000

3.750%, 02/15/27

 

944,799

 

 

525,000

5.000%, 10/01/24µ

 

537,508

528,000

4.625%, 12/01/29^

 

552,552

 

 

245,000

5.875%, 06/01/29^

 

267,981

470,000

4.125%, 08/15/30

 

477,602

 

 

490,000

American Airlines Group, Inc.*^

 

 

 

 

 

 

 

 

 

 

 

62,756,429

 

 

5.000%, 06/01/22

 

509,933

 

Health Care (5.6%)

 

 

1,450,000

Arconic, Inc.^

 

 

 

 

 

 

 

5.125%, 10/01/24

 

1,566,435

 

 

 

 

 

 

 

2,300,000

Acadia Healthcare Company, Inc.

 

 

2,450,000

ARD Finance, SA*

 

 

 

5.625%, 02/15/23

 

2,335,708

 

 

6.500%, 06/30/27

 

 

2,730,000

Bausch Health Americas, Inc.*

 

 

 

 

7.250% PIK rate

 

2,535,052

 

8.500%, 01/31/27

 

3,088,818

 

 

Avolon Holdings Funding, Ltd.µ*

 

 

 

Centene Corp.*

 

 

500,000

5.250%, 05/15/24

 

551,355

1,000,000

4.250%, 12/15/27^

 

1,045,515

485,000

2.875%, 02/15/25

 

489,127

750,000

4.625%, 12/15/29

 

809,449

1,245,000

Beacon Roofing Supply, Inc.*^

 

 

 

CHS/Community Health Systems,

 

 

 

 

4.875%, 11/01/25

 

1,239,989

 

Inc.^

 

 

 

 

Cascades Inc/Cascades USA,

 

 

3,793,000

8.125%, 06/30/24*

 

3,418,441

 

 

Inc.*

 

 

1,100,000

8.000%, 03/15/26*

 

1,149,346

750,000

5.125%, 01/15/26^

 

777,799

750,000

6.250%, 03/31/23

 

764,093

500,000

5.375%, 01/15/28

 

517,688

2,715,000

DaVita, Inc.^

 

 

 

 

Covanta Holding Corp.

 

 

 

5.125%, 07/15/24

 

2,778,205

1,400,000

5.875%, 03/01/24

 

1,428,966

1,450,000

Endo DAC / Endo Finance, LLC /

 

 

290,000

5.875%, 07/01/25^

 

301,638

 

Endo Finco, Inc.*^

 

 

1,250,000

Delphi Technologies, PLC*^

 

 

 

6.000%, 07/15/23

 

1,108,938

 

 

5.000%, 10/01/25

 

1,385,487

 

HCA, Inc.

 

 

475,000

EnerSys*

 

 

4,055,000

5.875%, 05/01/23^

 

4,471,854

 

 

4.375%, 12/15/27

 

475,627

1,175,000

7.500%, 11/06/33

 

1,491,398

2,080,000

Fly Leasing, Ltd.

 

 

 

 

 

 

 

 

5.250%, 10/15/24

 

2,164,001

See accompanying Notes to Schedule of Investments

4

3/2/2020 11:14 AM

Convertible Opportunities and Income Fund

SCHEDULE OF INVESTMENTS JANUARY 31, 2020 (UNAUDITED)

PRINCIPAL

 

 

 

AMOUNT

 

 

VALUE

235,000

GFL Environmental, Inc.*^

 

 

 

5.125%, 12/15/26

$

243,036

 

Golden Nugget, Inc.*

 

 

1,360,000

6.750%, 10/15/24

 

1,398,916

1,100,000

8.750%, 10/01/25^

 

1,160,390

500,000

Granite Holdings US Acquisition

 

 

 

Company*

 

 

 

11.000%, 10/01/27

 

524,393

625,000

Graphic Packaging International,

 

 

 

LLC*^

 

 

 

4.750%, 07/15/27

 

676,863

1,215,000

Great Lakes Dredge & Dock Corp.

 

 

 

8.000%, 05/15/22

 

1,283,812

1,835,000

H&E Equipment Services, Inc.^

 

 

 

5.625%, 09/01/25

 

1,921,529

1,250,000

Herc Holdings, Inc.*^

 

 

 

5.500%, 07/15/27

 

1,306,969

 

Hertz Corp.*^

 

 

1,330,000

7.625%, 06/01/22

 

1,379,004

995,000

6.000%, 01/15/28

 

1,004,706

1,250,000

Jeld-Wen, Inc.*

 

 

 

4.625%, 12/15/25

 

1,282,694

750,000

KeHE Distributors, LLC / KeHE

 

 

 

Finance Corp.*

 

 

 

8.625%, 10/15/26

 

797,182

2,053,000

Meritor, Inc.^

 

 

 

6.250%, 02/15/24

 

2,105,844

588,000

Moog, Inc.*^

 

 

 

4.250%, 12/15/27

 

605,437

1,175,000

Nationstar Mortgage Holdings,

 

 

 

Inc.*

 

 

 

6.000%, 01/15/27

 

1,196,890

850,000

Navistar International Corp.*

 

 

 

6.625%, 11/01/25

 

892,236

940,000

Novelis Corp.*^

 

 

 

4.750%, 01/30/30

 

944,700

1,700,000

Park-Ohio Industries, Inc.^

 

 

 

6.625%, 04/15/27

 

1,731,866

505,000

Patrick Industries, Inc.*

 

 

 

7.500%, 10/15/27

 

550,940

790,000

Scientific Games International,

 

 

 

Inc.*^

 

 

 

5.000%, 10/15/25

 

813,447

 

Station Casinos, LLC*

 

 

1,224,000

5.000%, 10/01/25^

 

1,256,093

823,000

4.500%, 02/15/28

 

821,445

785,000

Tennant Company

 

 

 

5.625%, 05/01/25

 

822,747

1,000,000

TransDigm UK Holdings, PLC^

 

 

 

6.875%, 05/15/26

 

1,069,945

 

TransDigm, Inc.

 

 

1,260,000

6.250%, 03/15/26*^

 

1,362,375

700,000

7.500%, 03/15/27

 

766,987

 

United Rentals North America,

 

 

 

Inc.

 

 

980,000

4.875%, 01/15/28^

 

1,023,615

950,000

5.875%, 09/15/26

 

1,014,448

480,000

6.500%, 12/15/26µ

 

522,893

615,000

Waste Pro USA, Inc.*^

 

 

 

5.500%, 02/15/26

 

634,111

1,250,000

XPO Logistics, Inc.*^

 

 

 

6.750%, 08/15/24

 

1,356,106

 

 

 

51,747,675

PRINCIPAL

 

 

 

AMOUNT

 

 

VALUE

 

Information Technology (1.0%)

 

 

500,000

CDK Global, Inc.*

 

 

 

5.250%, 05/15/29

$

538,183

1,125,000

CommScope Technologies, LLC*^

 

 

 

6.000%, 06/15/25

 

1,075,927

2,480,000

Dell International, LLC / EMC

 

 

 

Corp.*^

 

 

 

6.020%, 06/15/26

 

2,898,078

480,000

Fair Isaac Corp.*^

 

 

 

4.000%, 06/15/28

 

489,276

1,495,000

Harland Clarke Holdings Corp.*

 

 

 

8.375%, 08/15/22

 

1,302,070

520,000

IQVIA, Inc.µ*

 

 

 

5.000%, 05/15/27

 

548,928

750,000

MTS Systems Corp.*

 

 

 

5.750%, 08/15/27

 

791,985

646,000

PTC, Inc.*

 

 

 

4.000%, 02/15/28

 

655,432

 

 

 

8,299,879

 

Materials (2.1%)

 

1,625,000

Alcoa Nederland Holding, BVµ*^

 

 

7.000%, 09/30/26

1,765,107

534,000

Allegheny Technologies, Inc.^

 

 

5.875%, 12/01/27

545,406

725,000

ArcelorMittal, SA^

 

 

7.000%, 10/15/39

920,525

1,875,000

Ardagh Packaging Finance, PLC /

 

 

Ardagh Holdings USA, Inc.*

 

 

6.000%, 02/15/25

1,960,012

480,000

Baffinland Iron Mines Corp. /

 

 

Baffinland Iron Mines, LP*

 

 

8.750%, 07/15/26

499,740

250,000

Compass Minerals International,

 

 

Inc.*

 

 

6.750%, 12/01/27

268,229

 

First Quantum Minerals, Ltd.*

 

748,000

7.000%, 02/15/21

749,122

650,000

7.250%, 04/01/23^

646,952

 

Freeport-McMoRan, Inc.

 

645,000

5.000%, 09/01/27^

670,300

475,000

5.450%, 03/15/43

484,588

900,000

INEOS Group Holdings, SA*^

 

 

5.625%, 08/01/24

923,836

725,000

JW Aluminum Continuous Cast

 

 

Company*

 

 

10.250%, 06/01/26

759,978

745,000

Kaiser Aluminum Corp.*^

 

 

4.625%, 03/01/28

760,455

250,000

Mineral Resources, Ltd.*

 

 

8.125%, 05/01/27

273,258

1,130,000

New Gold, Inc.*

 

 

6.375%, 05/15/25

1,066,573

250,000

Norbord, Inc.*^

 

 

5.750%, 07/15/27

262,833

2,050,000

PBF Holding Company, LLC /

 

 

PBF Finance Corp.

 

 

7.250%, 06/15/25

2,183,024

1,000,000

Silgan Holdings, Inc.*

 

 

4.125%, 02/01/28

999,210

750,000

Univar Solutions USA, Inc.*

 

 

5.125%, 12/01/27

780,855

 

 

16,520,003

See accompanying Notes to Schedule of Investments

5

3/2/2020 11:14 AM

Calamos Convertible Opportunities and Income Fund

SCHEDULE OF INVESTMENTS JANUARY 31, 2020 (UNAUDITED)

PRINCIPAL

 

 

 

AMOUNT

 

 

VALUE

 

Real Estate (0.7%)

 

 

1,225,000

CBL & Associates, LP^

 

 

 

5.250%, 12/01/23

$

740,910

1,250,000

Forestar Group, Inc.*

 

 

 

8.000%, 04/15/24

 

1,364,175

2,025,000

MPT Operating Partnership, LP /

 

 

 

MPT Finance Corp.µ

 

 

 

5.000%, 10/15/27

 

2,137,357

1,250,000

Service Properties Trustµ^

 

 

 

4.350%, 10/01/24

 

1,317,469

 

 

 

5,559,911

 

Utilities (1.0%)

 

705,000

Calpine Corp.*

 

 

4.500%, 02/15/28

699,677

250,000

NextEra Energy Operating

 

 

Partners, LP*^

 

 

4.250%, 07/15/24

261,000

300,000

NGPL PipeCo, LLC*^

 

 

4.875%, 08/15/27

325,973

 

NRG Energy, Inc.^

 

755,000

6.625%, 01/15/27

812,433

743,000

5.750%, 01/15/28µ

801,236

1,694,000

PPL Capital Funding, Inc.µ"

 

 

4.626%, 03/30/67

 

 

3 mo. USD LIBOR + 2.67%

1,657,757

 

Talen Energy Supply, LLC*

 

500,000

10.500%, 01/15/26

444,798

250,000

7.250%, 05/15/27^

256,756

1,250,000

TerraForm Power Operating,

 

 

LLC*^

 

 

5.000%, 01/31/28

1,355,712

1,050,000

Vistra Energy Corp.*

 

 

8.125%, 01/30/26

1,122,839

 

 

7,738,181

 

TOTAL CORPORATE BONDS

 

 

(Cost $372,666,214)

368,626,318

CONVERTIBLE BONDS (72.3%)

 

 

Communication Services (9.2%)

 

8,000,000

GCI Liberty, Inc.*

 

 

1.750%, 09/30/46

11,576,640

7,450,000

IAC Financeco 3, Inc.*

 

 

2.000%, 01/15/30

8,625,535

483,000

Intelsat, SA

 

 

4.500%, 06/15/25

208,789

 

Liberty Media Corp.

 

8,550,000

1.375%, 10/15/23

11,537,755

6,516,000

2.750%, 12/01/49*

6,803,812

5,350,000

2.250%, 09/30/46

3,097,864

1,900,000

2.250%, 12/01/48*^

2,219,153

2,750,000

Liberty Media Corp. / Liberty

 

 

Formula One

 

 

1.000%, 01/30/23

3,694,680

1,654,000

Live Nation Entertainment, Inc.*

 

 

2.000%, 02/15/25

1,656,646

3,750,000

Sea, Ltd.*

 

 

1.000%, 12/01/24

4,357,650

7,500,000

Snap, Inc.*

 

 

0.750%, 08/01/26

8,382,337

3,850,000

Twitter, Inc.

 

 

0.250%, 06/15/24

3,783,434

PRINCIPAL

 

 

AMOUNT

 

VALUE

7,400,000

Zynga, Inc.*^

 

 

0.250%, 06/01/24

$ 7,604,092

 

 

73,548,387

 

Consumer Discretionary (11.8%)

 

15,250,000

Booking Holdings, Inc.^

 

 

0.900%, 09/15/21

16,764,782

2,344,000

Chegg, Inc.*^

 

 

0.125%, 03/15/25

2,517,198

 

DISH Network Corp.

 

10,990,000

2.375%, 03/15/24~

10,128,219

3,750,000

3.375%, 08/15/26

3,654,038

 

Etsy, Inc.

 

3,750,000

0.125%, 10/01/26*^

3,505,669

1,250,000

0.000%, 03/01/23

1,874,338

3,750,000

Guess, Inc.*

 

 

2.000%, 04/15/24

4,071,113

 

Liberty Interactive, LLC

 

1,250,000

3.750%, 02/15/30

875,831

1,202,198

4.000%, 11/15/29

848,421

5,500,000

NIO, Inc.*

 

 

4.500%, 02/01/24

3,203,750

6,750,000

RH*

 

 

0.000%, 09/15/24

7,861,961

12,750,000

Tesla, Inc.~

 

 

2.000%, 05/15/24

28,072,376

7,500,000

Wayfair, Inc.*

 

 

1.000%, 08/15/26

6,830,963

3,750,000

Winnebago Industries, Inc.*

 

 

1.500%, 04/01/25

4,147,050

 

 

94,355,709

 

Energy (2.3%)

 

418,000

Denbury Resources, Inc.*

 

 

6.375%, 12/31/24

259,678

2,734,000

Helix Energy Solutions Group, Inc.

 

 

4.125%, 09/15/23

3,293,281

5,250,000

Nabors Industries, Inc.

 

 

0.750%, 01/15/24

3,665,340

5,186,000

Oil States International, Inc.

 

 

1.500%, 02/15/23

4,266,211

4,700,000

PDC Energy, Inc.

 

 

1.125%, 09/15/21

4,425,403

 

SunEdison, Inc.@

 

9,411,000

0.250%, 01/15/20

164,316

898,000

2.000%, 10/01/18

16,177

3,000,000

Transocean, Inc.^

 

 

0.500%, 01/30/23

2,530,470

 

 

18,620,876

 

Financials (2.0%)

 

4,227,000

Hope Bancorp, Inc.

 

 

2.000%, 05/15/38

3,966,934

6,800,000

JPMorgan Chase Bank, N.A.

 

 

0.000%, 12/30/20

7,702,734

1,250,000

Prospect Capital Corp.^

 

 

4.950%, 07/15/22

1,296,325

2,750,000

Starwood Property Trust, Inc.^

 

 

4.375%, 04/01/23

2,888,600

 

 

15,854,593

 

Health Care (11.8%)

 

9,961,000

BioMarin Pharmaceutical, Inc.^

 

 

1.500%, 10/15/20

10,644,325

See accompanying Notes to Schedule of Investments

6

3/2/2020 11:14 AM

Convertible Opportunities and Income Fund

SCHEDULE OF INVESTMENTS JANUARY 31, 2020 (UNAUDITED)

PRINCIPAL

 

 

 

AMOUNT

 

 

VALUE

2,750,000

CONMED Corp.*^

 

 

 

2.625%, 02/01/24

$

3,536,899

3,500,000

DexCom, Inc.

 

 

 

0.750%, 12/01/23

 

5,565,140

6,750,000

Exact Sciences Corp.^

 

 

 

0.375%, 03/15/27

 

7,625,137

2,700,000

Flexion Therapeutics, Inc.

 

 

 

3.375%, 05/01/24

 

2,745,036

5,000,000

Illumina, Inc.^

 

 

 

0.500%, 06/15/21

 

6,263,725

1,667,000

Insmed, Inc.

 

 

 

1.750%, 01/15/25

 

1,564,788

13,500,000

Insulet Corp.*^~

 

 

 

0.375%, 09/01/26

 

15,168,937

6,750,000

Invitae Corp.*

 

 

 

2.000%, 09/01/24

 

6,725,194

6,901,000

Ionis Pharmaceuticals, Inc.*

 

 

 

0.125%, 12/15/24

 

6,922,669

2,750,000

Neurocrine Biosciences, Inc.

 

 

 

2.250%, 05/15/24

 

3,987,803

4,050,000

NuVasive, Inc.

 

 

 

2.250%, 03/15/21

 

5,344,825

6,470,000

Repligen Corp.^

 

 

 

0.375%, 07/15/24

 

7,253,840

2,350,000

Sarepta Therapeutics, Inc.

 

 

 

1.500%, 11/15/24

 

4,175,363

3,800,000

Tabula Rasa HealthCare, Inc.*

 

 

 

1.750%, 02/15/26

 

4,224,954

1,305,000

Teladoc Health, Inc.^

 

 

 

1.375%, 05/15/25

 

2,662,017

 

 

 

94,410,652

 

Industrials (1.7%)

 

3,750,000

Air Transport Services Group, Inc.

 

 

1.125%, 10/15/24

3,570,056

3,650,000

Atlas Air Worldwide Holdings, Inc.

 

 

1.875%, 06/01/24

3,041,216

3,000,000

Chart Industries, Inc.*

 

 

1.000%, 11/15/24

3,814,125

2,812,000

FTI Consulting, Inc.^

 

 

2.000%, 08/15/23

3,708,227

 

 

14,133,624

 

Information Technology (31.9%)

 

6,250,000

8x8, Inc.*

 

 

0.500%, 02/01/24

6,311,719

1,520,000

Advanced Micro Devices, Inc.

 

 

2.125%, 09/01/26

8,986,894

6,997,000

Akamai Technologies, Inc.^

 

 

0.125%, 05/01/25

8,071,284

 

Alteryx, Inc.*

 

4,167,000

0.500%, 08/01/24^

4,466,857

3,500,000

1.000%, 08/01/26

3,775,573

8,000,000

Coupa Software, Inc.*^

 

 

0.125%, 06/15/25

10,060,200

3,750,000

CyberArk Software, Ltd.*

 

 

0.000%, 11/15/24

4,192,237

3,850,000

DocuSign, Inc.^

 

 

0.500%, 09/15/23

4,955,393

5,750,000

Envestnet, Inc.

 

 

1.750%, 06/01/23

7,416,839

3,750,000

Everbridge, Inc.*

 

 

0.125%, 12/15/24

3,986,944

5,500,000

Guidewire Software, Inc.

 

 

1.250%, 03/15/25

6,551,875

PRINCIPAL

 

 

 

AMOUNT

 

 

VALUE

6,200,000

II-VI, Inc.

 

 

 

0.250%, 09/01/22

$

6,344,646

8,350,000

Inphi Corp.

 

 

 

0.750%, 09/01/21

 

12,064,623

7,000,000

Lumentum Holdings, Inc.*

 

 

 

0.500%, 12/15/26

 

7,397,390

16,500,000

Microchip Technology, Inc.~

 

 

 

1.625%, 02/15/27

 

22,006,380

3,750,000

MongoDB, Inc.*^

 

 

 

0.250%, 01/15/26

 

4,049,231

7,500,000

Okta, Inc.*

 

 

 

0.125%, 09/01/25

 

7,609,387

 

ON Semiconductor Corp.

 

 

5,918,000

1.000%, 12/01/20

 

7,764,091

5,250,000

1.625%, 10/15/23^

 

7,006,624

15,850,000

Palo Alto Networks, Inc.^

 

 

 

0.750%, 07/01/23

 

17,621,792

13,750,000

Proofpoint, Inc.*

 

 

 

0.250%, 08/15/24

 

14,627,044

3,750,000

Q2 Holdings, Inc.*^

 

 

 

0.750%, 06/01/26

 

4,522,669

2,219,000

Rapid7, Inc.

 

 

 

1.250%, 08/01/23

 

3,437,098

3,000,000

Silicon Laboratories, Inc.^

 

 

 

1.375%, 03/01/22

 

3,610,515

15,370,000

Splunk, Inc.~

 

 

 

0.500%, 09/15/23

 

18,815,877

10,700,000

Square, Inc.^

 

 

 

0.500%, 05/15/23

 

12,914,311

2,000,000

Twilio, Inc.^

 

 

 

0.250%, 06/01/23

 

3,663,770

5,500,000

Viavi Solutions, Inc.

 

 

 

1.750%, 06/01/23

 

6,622,825

6,000,000

Wix.com, Ltd.^

 

 

 

0.000%, 07/01/23

 

7,447,620

9,500,000

Workday, Inc.

 

 

 

0.250%, 10/01/22

 

13,012,482

4,250,000

Zendesk, Inc.^

 

 

 

0.250%, 03/15/23

 

6,337,196

 

 

 

255,651,386

 

Real Estate (1.1%)

 

3,000,000

Extra Space Storage, LP*^

 

 

3.125%, 10/01/35

3,659,745

3,600,000

IH Merger Sub, LLC

 

 

3.500%, 01/15/22

5,041,152

 

 

8,700,897

 

Utilities (0.5%)

 

4,000,000

NRG Energy, Inc.^

 

 

2.750%, 06/01/48

4,404,340

 

TOTAL CONVERTIBLE BONDS

 

 

(Cost $561,440,134)

579,680,464

BANK LOANS (6.4%)

 

Communication Services (1.6%)

 

395,336

Charter Communications

 

 

Operating, LLC"

 

 

3.400%, 04/30/25

 

 

1 mo. LIBOR + 1.75%

397,993

1,296,750

Clear Channel Outdoor Holdings,

 

 

Inc.!

 

 

0.000%, 08/21/26

1,303,843

See accompanying Notes to Schedule of Investments

7

3/2/2020 11:14 AM

Calamos Convertible Opportunities and Income Fund

SCHEDULE OF INVESTMENTS JANUARY 31, 2020 (UNAUDITED)

PRINCIPAL

 

 

 

AMOUNT

 

 

VALUE

822,938

CommScope, Inc."

 

 

 

4.895%, 04/06/26

 

 

 

1 mo. LIBOR + 3.25%

$

823,793

548,625

CSC Holdings, LLC"

 

 

 

4.176%, 04/15/27

 

 

 

1 mo. LIBOR + 2.50%

 

551,711

748,125

Cumulus Media New Holdings,

 

 

 

Inc."

 

 

 

5.395%, 03/31/26

 

 

 

1 mo. LIBOR + 3.75%

 

755,124

1,253,571

Frontier Communications Corp."

 

 

 

5.400%, 06/15/24

 

 

 

1 mo. LIBOR + 3.75%

 

1,268,019

1,809,122

iHeartCommunications, Inc."

 

 

 

5.781%, 05/01/26

 

 

 

1 mo. LIBOR + 4.00%

 

1,813,871

970,000

iHeartCommunications, Inc.!

 

 

 

0.000%, 05/01/26

 

970,000

2,297,500

Intelsat Jackson Holdings, SA

 

 

 

6.625%, 01/02/24

 

2,326,632

1,025,000

Intelsat Jackson Holdings, SA"

 

 

 

6.305%, 01/02/24

 

 

 

6 mo. LIBOR + 4.50%

 

1,037,813

1,200,000

Terrier Media Buyer, Inc."

 

 

 

6.148%, 12/17/26

 

 

 

3 mo. LIBOR + 4.25%

 

1,211,700

396,939

Zayo Group, LLC / Zayo Capital,

 

 

 

Inc."

 

 

 

3.645%, 01/19/21

 

 

 

1 mo. LIBOR + 2.00%

 

397,590

 

 

 

12,858,089

 

Consumer Discretionary (1.0%)

 

955,135

Michaels Stores, Inc."

 

 

4.153%, 01/30/23

 

 

1 mo. LIBOR + 2.50%

924,809

3,418,923

PetSmart, Inc."

 

 

5.670%, 03/11/22

 

 

1 mo. LIBOR + 4.00%

3,415,949

1,775,539

Staples, Inc."

 

 

6.781%, 04/16/26

 

 

1 mo. LIBOR + 5.00%

1,748,311

2,087,662

Weight Watchers International,

 

 

Inc."

 

 

6.720%, 11/29/24

 

 

3 mo. LIBOR + 4.75%

2,090,930

 

 

8,179,999

 

Energy (0.5%)

 

725,000

Buckeye Partners, LP"

 

 

4.531%, 11/01/26

 

 

1 mo. LIBOR + 2.75%

732,402

800,000

Epic Crude Services, LP"

 

 

7.040%, 03/02/26

 

 

6 mo. LIBOR + 5.00%

778,000

1,231,234

McDermott Technology Americas,

 

 

Inc."

 

 

6.945%, 05/09/25

 

 

3 mo. LIBOR + 5.00%

771,060

289,192

McDermott Technology Americas,

 

 

Inc."

 

 

7.484%, 10/21/21

 

 

3 mo. LIBOR + 10.00%

314,496

PRINCIPAL

 

 

AMOUNT

 

VALUE

1,125,000

Par Pacific Holdings, Inc."

 

 

8.600%, 01/12/26

 

 

3 mo. LIBOR + 6.75%

$ 1,133,438

 

 

3,729,396

 

Financials (0.4%)

 

2,260,000

Connect Finco Sarl!

 

 

0.000%, 12/11/26

2,277,831

653,091

GLP Financing, LLC"

 

 

3.281%, 04/28/21

 

 

1 mo. LIBOR + 1.50%

652,275

269,862

Level 3 Financing, Inc."

 

 

3.395%, 03/01/27

 

 

1 mo. LIBOR + 1.75%

269,660

181,753

MGM Growth Properties

 

 

Operating Partnership LP"

 

 

3.566%, 03/21/25

 

 

1 week LIBOR + 2.00%

182,418

 

 

3,382,184

 

Health Care (1.4%)

 

2,461,922

Amneal Pharmaceuticals, LLC"

 

 

5.188%, 05/04/25

 

 

1 mo. LIBOR + 3.50%

2,262,925

2,119,045

Bausch Health Cos., Inc."

 

 

4.670%, 06/02/25

 

 

1 mo. LIBOR + 3.00%

2,130,307

771,623

Bausch Health Cos., Inc."

 

 

4.420%, 11/27/25

 

 

1 mo. LIBOR + 2.75%

775,269

1,636,134

Gentiva Health Services, Inc."

 

 

5.069%, 07/02/25

 

 

3 mo. LIBOR + 3.25%

1,644,314

321,738

HCA, Inc."

 

 

3.395%, 03/13/25

 

 

1 mo. LIBOR + 1.75%

323,874

1,119,456

Mallinckrodt International Finance,

 

 

SA"

 

 

4.695%, 09/24/24

 

 

3 mo. LIBOR + 2.75%

940,763

1,158,000

Ortho Clinical Diagnostics, SA"

 

 

5.013%, 06/30/25

 

 

1 mo. LIBOR + 3.25%

1,147,868

2,218,067

Team Health Holdings, Inc."

 

 

4.395%, 02/06/24

 

 

1 mo. LIBOR + 2.75%

1,784,502

 

 

11,009,822

 

Industrials (1.0%)

 

495,000

Allsup's Convenience Stores,

 

 

Inc."

 

 

7.910%, 11/18/24

 

 

1 mo. LIBOR + 6.25%

497,475

1,791,000

Berry Global, Inc."

 

 

3.781%, 07/01/26

 

 

1 mo. LIBOR + 2.00%

1,801,074

1,025,000

Dun & Bradstreet Corp."

 

 

6.661%, 02/06/26

 

 

1 mo. LIBOR + 5.00%

1,032,303

753,113

Granite Holdings US Acquisition

 

 

Co."

 

 

7.211%, 09/30/26

 

 

3 mo. LIBOR + 5.25%

754,054

1,260,354

Navistar International Corp."

 

 

5.170%, 11/06/24

 

 

1 mo. LIBOR + 3.50%

1,265,711

See accompanying Notes to Schedule of Investments

8

3/2/2020 11:14 AM

Convertible Opportunities and Income Fund

SCHEDULE OF INVESTMENTS JANUARY 31, 2020 (UNAUDITED)

PRINCIPAL

 

 

 

AMOUNT

 

 

VALUE

657,993

RegionalCare Hospital Partners

 

 

 

Holdings, Inc."

 

 

 

5.395%, 11/17/25

 

 

 

1 mo. LIBOR + 3.75%

$

662,217

1,605,000

Scientific Games International,

 

 

 

Inc.!

 

 

 

0.000%, 08/14/24

 

1,602,994

272,917

TransDigm, Inc."

 

 

 

4.145%, 06/09/23

 

 

 

1 mo. LIBOR + 2.50%

 

273,087

 

 

 

7,888,915

 

Information Technology (0.5%)

 

1,138,500

BMC Software Finance, Inc."

 

 

5.895%, 10/02/25

 

 

1 mo. LIBOR + 4.25%

1,123,569

1,200,000

Camelot U.S. Acquisition 1 Co."

 

 

4.895%, 10/31/26

 

 

1 mo. LIBOR + 3.25%

1,208,250

386,000

CDW, LLC"

 

 

3.400%, 10/13/26

 

 

1 mo. LIBOR + 1.75%

388,494

1,218,354

VFH Parent LLC"

 

 

5.263%, 03/01/26

 

 

1 mo. LIBOR + 3.50%

1,224,452

 

 

3,944,765

 

TOTAL BANK LOANS

 

 

(Cost $51,798,120)

50,993,170

NUMBER OF

 

 

SHARES

 

VALUE

CONVERTIBLE PREFERRED STOCKS (15.9%)

 

 

Consumer Staples (0.4%)

 

35,755

Energizer Holdings, Inc.

 

 

7.500%, 01/15/22

3,555,477

 

Energy (0.4%)

 

 

NuStar Energy, LP"

 

62,620

7.625%, 06/15/22

 

 

3 mo. USD LIBOR + 5.64%

1,423,352

37,094

8.500%, 12/15/21

 

 

3 mo. USD LIBOR + 6.77%

916,222

43,000

NuStar Logistics, LP"

 

 

8.565%, 01/15/43

 

 

3 mo. USD LIBOR + 6.73%

1,138,210

 

 

3,477,784

 

Financials (3.0%)

 

32,300

Assurant, Inc.

 

 

6.500%, 03/15/21

4,150,550

4,600

Bank of America Corp.^""

 

 

7.250%

7,234,420

8,100

Wells Fargo & Company""

 

 

7.500%

12,519,036

 

 

23,904,006

 

Health Care (1.8%)

 

108,000

Becton Dickinson and Company

 

 

6.125%, 05/01/20

7,079,400

5,945

Danaher Corp.

 

 

4.750%, 04/15/22

7,259,677

 

 

14,339,077

NUMBER OF

 

 

SHARES

 

VALUE

 

Industrials (2.3%)

 

10,855

Fortive Corp.

 

 

5.000%, 07/01/21

$ 10,459,878

73,760

Stanley Black & Decker, Inc.^

 

 

5.250%, 11/15/22

7,744,063

 

 

18,203,941

 

Information Technology (2.0%)

 

13,745

Broadcom, Inc.

 

 

8.000%, 09/30/22

15,787,507

 

Real Estate (1.1%)

 

6,600

Crown Castle International Corp.

 

 

6.875%, 08/01/20

8,783,544

 

Utilities (4.9%)

 

135,895

American Electric Power

 

 

Company, Inc.

 

 

6.125%, 03/15/22

7,881,910

95,000

CenterPoint Energy, Inc. (Warner

 

 

Media, LLC, Charter

 

 

Communications Time, Inc.)§**

 

 

4.516%, 09/15/29

5,760,182

49,925

Dominion Energy, Inc.

 

 

7.250%, 06/01/22

5,478,270

68,440

DTE Energy Company

 

 

6.250%, 11/01/22

3,508,919

138,185

NextEra Energy, Inc.

 

 

4.872%, 09/01/22

7,549,047

 

Sempra Energy

 

38,350

6.750%, 07/15/21

4,795,284

35,250

6.000%, 01/15/21

4,463,003

 

 

39,436,615

 

TOTAL CONVERTIBLE

 

 

PREFERRED STOCKS

 

 

(Cost $119,827,324)

127,487,951

COMMON STOCKS (3.0%)

 

Communication Services (0.0%)

 

6,663

Cumulus Media, Inc. - Class A#

93,282

 

Energy (0.9%)

 

1,875

Chevron Corp.

200,887

58,950

Energy Transfer, LP

742,180

64,780

Enterprise Products Partners, LP~

1,669,381

13,550

GasLog, Ltd.

87,804

17,855

Magellan Midstream Partners, LP

1,095,940

6,925

Schlumberger, Ltd.

232,057

344,673

Southwestern Energy Company^#

541,137

25,965

Targa Resources Corp.^

947,722

36,427

Tidewater, Inc.#

552,962

49,917

Transocean, Ltd.^#

227,622

15,224

Weatherford International, PLC^#

433,884

8,500

Williams Companies, Inc.^

175,865

 

 

6,907,441

 

Financials (0.1%)

 

13,850

American International Group, Inc.

696,101

 

Health Care (2.0%)

 

88,148

Allergan, PLC

16,451,942

See accompanying Notes to Schedule of Investments

9

3/2/2020 11:14 AM

Calamos Convertible Opportunities and Income Fund

SCHEDULE OF INVESTMENTS JANUARY 31, 2020 (UNAUDITED)

 

 

 

VALUE

 

TOTAL COMMON STOCKS

 

 

 

(Cost $39,599,788)

$

24,148,766

NUMBER OF

 

 

 

CONTRACTS/

 

 

 

NOTIONAL

 

 

 

AMOUNT

 

 

VALUE

PURCHASED OPTIONS (0.5%) #

 

 

 

Consumer Discretionary (0.2%)

 

 

340

Alibaba Group Holding, Ltd.

 

 

7,024,060

Call, 06/19/20, Strike $220.00

 

358,700

37

Amazon.com, Inc.

 

 

7,432,264

Call, 01/15/21, Strike $1,900.00

 

1,036,740

 

Tesla, Inc.

 

 

155

 

 

 

10,083,835

Put, 03/20/20, Strike $450.00

 

49,213

105

 

 

 

6,830,985

Put, 03/20/20, Strike $500.00

 

68,250

 

 

 

1,512,903

 

Financials (0.0%)

 

 

2,800

Wells Fargo & Company

 

 

13,143,200

Call, 01/15/21, Strike $55.00

 

256,200

 

Information Technology (0.3%)

 

 

140

Lam Research Corp.

 

 

4,174,940

Call, 01/15/21, Strike $300.00

 

533,750

1,320

Micron Technology, Inc.

 

 

7,007,880

Call, 06/19/20, Strike $57.50

 

501,600

360

Servicenow, Inc.

 

 

12,176,280

Call, 08/21/20, Strike $340.00

 

1,242,000

 

 

 

2,277,350

 

TOTAL PURCHASED OPTIONS

 

 

 

(Cost $5,404,636)

 

4,046,453

NUMBER OF

 

 

 

SHARES

 

 

VALUE

SHORT TERM INVESTMENTS (4.5%)

 

 

17,924,115

Fidelity Prime Money Market Fund

 

 

- Institutional Class, 1.660%***

 

17,933,077

17,804,651

Morgan Stanley Institutional

 

 

 

Liquidity Funds - Government

 

 

 

Portfolio, 1.480%***

 

17,804,651

 

TOTAL SHORT TERM

 

 

 

INVESTMENTS

 

 

 

(Cost $35,736,498)

 

35,737,728

TOTAL INVESTMENTS (148.6%)

 

 

(Cost $1,186,472,714)

 

1,190,720,850

MANDATORY REDEEMABLE PREFERRED

 

 

SHARES, AT LIQUIDATION VALUE (-12.5%)

 

(100,000,000)

LIABILITIES, LESS OTHER ASSETS¡ (-36.1%)

 

(289,366,082)

NET ASSETS (100.0%)

$

801,354,768

NUMBER OF

 

CONTRACTS/

 

NOTIONAL

 

AMOUNT

VALUE

WRITTEN OPTION (-0.1%) #

 

Consumer Discretionary (-0.1%)

 

 

135

Tesla, Inc.

 

 

8,782,695

Call, 03/20/20, Strike $600.00

 

 

 

(Premium $372,354)

$

(1,054,350)

NOTES TO SCHEDULE OF INVESTMENTS

µSecurity, or portion of security, is held in a segregated

account as collateral for note payable aggregating a total value of $44,671,808.

*Securities issued and sold pursuant to a Rule 144A transaction are excepted from the registration requirement of the Securities Act of 1933, as amended. These securities may only be sold to qualified institutional buyers ("QIBs"), such as the Fund. Any resale of these securities must generally be effected through a sale that is registered under

the Act or otherwise exempted from such registration requirements.

^Security, or portion of security, is on loan.

@In default status and considered non-income producing.

"Variable rate security. The rate shown is the rate in effect at January 31, 2020.

~Security, or portion of security, is segregated as collateral (or potential collateral for future transactions) for written options. The aggregate value of such securities is $5,705,407.

!This position represents an unsettled loan commitment at period end. Certain details associated with this purchase are not known prior to the settlement date, including coupon

rate, which will be adjusted on settlement date.

""Perpetual maturity.

§Securities exchangeable or convertible into securities of one

or more entities that are different than the issuer. Each entity is identified in the parenthetical.

**Step coupon security. Coupon changes periodically based

upon a predetermined schedule. The rate shown is the rate in effect at January 31, 2020.

#Non-income producing security.

***The rate disclosed is the 7 day net yield as of January 31, 2020.

¡As of January 31, 2020, the value of unfunded loan commitments was $196,560 for the Fund. See Notes to Schedule of Investments.

Note: The date on options represents the expiration date of the option contract. The option contract may be exercised at any date on or before the date shown. Bank Loans generally are subject to mandatory and/or optional prepayment. As a result, the actual remaining maturity of Bank Loans may be substantially less than the stated maturities shown.

See accompanying Notes to Schedule of Investments

10

3/2/2020 11:14 AM

Note 1 – Organization and Significant Accounting Policies

Organization. Calamos Convertible Opportunities and Income Fund (the "Fund") was organized as a Delaware statutory trust on April 17, 2002 and is registered under the Investment Company Act of 1940 (the "1940 Act") as a diversified, closed-end management investment company. The Fund commenced operations on June 26, 2002.

The Fund's investment strategy is to provide total return through a combination of capital appreciation and current income. Under normal circumstances, the Fund will invest at least 80% of its managed assets in a diversified portfolio of convertibles and non-convertible income securities and under normal circumstances, the Fund will invest at least 35% of its managed assets in convertible securities. The Fund invests in securities with a broad range of maturities. The average term to maturity of the Fund's securities typically will range from five to ten years. A substantial portion of the Fund's assets may be invested in below investment grade (high yield, high risk) securities. "Managed assets" means the Fund's total assets (including any assets attributable to any leverage that may be outstanding) minus total liabilities (other than debt representing financial leverage).

Significant Accounting Policies. The schedule of investments have been prepared in conformity with accounting principles generally accepted in the United States of America (U.S. GAAP). The Fund is considered an investment company under U.S. GAAP and follows the accounting and reporting guidance applicable to investment companies. The following summarizes the significant accounting policies of the Fund:

Fund Valuation. The valuation of the Fund's investments is in accordance with policies and procedures adopted by and under the ultimate supervision of the board of trustees.

Fund securities that are traded on U.S. securities exchanges, except option securities, are valued at the official closing price, which is the last current reported sales price on its principal exchange at the time each Fund determines its net asset value ("NAV"). Securities traded in the over-the-counter market and quoted on The NASDAQ Stock Market are valued at the NASDAQ Official Closing Price, as determined by NASDAQ, or lacking a NASDAQ Official Closing Price, the last current reported sale price on NASDAQ at the time the Fund determines its NAV. When a last sale or closing price is not available, equity securities, other than option securities, that are traded on a U.S. securities exchange and other equity securities traded in the over-the- counter market are valued at the mean between the most recent bid and asked quotations on its principal exchange in accordance with guidelines adopted by the board of trustees. Each option security traded on a U.S. securities exchange is valued at the mid-point of the consolidated bid/ask quote for the option security, also in accordance with guidelines adopted by the board of trustees. Each over-the-counter option that is not traded through the Options Clearing Corporation is valued either by an independent pricing agent approved by the board of trustees or based on a quotation provided by the counterparty to such option under the ultimate supervision of the board of trustees.

Fixed income securities, bank loans, certain convertible preferred securities, and non-exchange traded derivatives are normally valued by independent pricing services or by dealers or brokers who make markets in such securities. Valuations of such fixed income securities, bank loans, certain convertible preferred securities, and non-exchange traded derivatives consider yield or price of equivalent securities of comparable quality, coupon rate, maturity, type of issue, trading characteristics and other market data and do not rely exclusively upon exchange or over-the-counter prices.

Trading on European and Far Eastern exchanges and over-the-counter markets is typically completed at various times before the close of business on each day on which the New York Stock Exchange ("NYSE") is open. Each security trading on these exchanges or in over-the-counter markets may be valued utilizing a systematic fair valuation model provided by an independent pricing service approved by the board of trustees. The valuation of each security that meets certain criteria in relation to the valuation model is systematically adjusted to reflect the impact of movement in the U.S. market after the foreign markets close. Securities that do not meet the criteria, or that are principally traded in other foreign markets, are valued as of the last reported sale price at the time the Fund determines its NAV, or when reliable market prices or quotations are not readily available, at the mean between the most recent bid and asked quotations as of the close of the appropriate exchange or other designated time. Trading of foreign securities may not take place on every NYSE business day. In addition, trading may take place in various foreign markets on Saturdays or on other days when the NYSE is not open and on which the Fund's NAV is not calculated.

If the pricing committee determines that the valuation of a security in accordance with the methods described above is not reflective of a fair value for such security, the security is valued at a fair value by the pricing committee, under the ultimate supervision of the board of trustees, following the guidelines and/or procedures adopted by the board of trustees.

The Fund also may use fair value pricing, pursuant to guidelines adopted by the board of trustees and under the ultimate supervision of the board of trustees, if trading in the security is halted or if the value of a security it holds is materially affected by events occurring before the Fund's pricing time but after the close of the primary market or exchange on which the security is listed. Those procedures may utilize valuations furnished by pricing services approved by the board of trustees, which may be based on market transactions for comparable securities and various relationships between securities that are generally recognized by institutional traders, a computerized matrix system, or appraisals derived from information concerning the securities or similar securities received from recognized dealers in those securities.

When fair value pricing of securities is employed, the prices of securities used by a Fund to calculate its NAV may differ from market quotations or official closing prices. There can be no assurance that the Fund could purchase or sell a portfolio security at the price used to calculate the Fund's net asset value ("NAV").

Foreign Currency Translation. Values of investments and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars using a rate quoted by a major bank or dealer in the particular currency market, as reported by a recognized quotation dissemination service.

Option Transactions. For hedging and investment purposes, the Fund may purchase or write (sell) put and call options. One of the risks associated with purchasing an option is that the Fund pays a premium whether or not the option is exercised. Additionally, the Fund bears the risk of loss of premium and change in value should the counterparty not perform under the contract. The Fund as writer of an option bears the market risk of an unfavorable change in the price of the security underlying the written option.

Note 2 – Investments

The cost basis of investments for federal income tax purposes at January 31, 2020 was as follows:*

Cost basis of investments

$1,166,939,038

Gross unrealized appreciation

74,679,490

Gross unrealized depreciation

(51,952,028)

Net unrealized appreciation (depreciation)

$22,727,462

*Because tax adjustments are calculated annually, the above table does not reflect tax adjustments. For the previous fiscal year's federal income tax information, please refer to the Notes to Financial Statements section in the Fund's most recent semi-annual or annual report.

Note 3 – Mandatory Redeemable Preferred Shares

On September 6, 2017, the Fund issued 4,000,000 mandatory redeemable preferred shares ("MRPS") with an aggregate liquidation preference of

$100.0 million. Offering costs incurred by the Fund in connection with the MRPS issuance are aggregated with the outstanding liability and are being amortized to Interest expense and amortization of offering costs on Mandatory Redeemable Preferred Shares over the respective life of each series of MRPS and shown in the Statement of Operations.

The MRPS are divided into three series with different mandatory redemption dates and dividend rates. The table below summarizes the key terms of each series of the MRPS at January 31, 2020.

 

Term

 

 

 

 

Series

Redemption Date

Dividend Rate

Shares (000's)

Liquidation Preference Per Share

Aggregate Liquidation Preference

Series A

9/06/22

3.70%

1,330

$25

$33,250,000

Series B

9/06/24

4.00%

1,330

$25

$33,250,000

Series C

9/06/27

4.24%

1,340

$25

$33,500,000

 

 

 

 

Total

$100,000,000

The MRPS are not listed on any exchange or automated quotation system. The MRPS are considered debt of the issuer; therefore, the liquidation preference, which approximates fair value of the MRPS, is recorded as a liability in the Statement of Assets and Liabilities net of deferred offering costs. The MRPS are categorized as Level 2 within the fair value hierarchy.

Holders of MRPS are entitled to receive monthly cumulative cash dividends payable on the first business day of each month. The MRPS currently are rated "AA" by Fitch Ratings, Inc. ("Fitch"). If on the first day of a monthly dividend period the MRPS of any class are rated lower than "A" by Fitch (or lower than the equivalent of such rating by any other rating agency providing a rating pursuant to the request of the Fund), the dividend rate for such period shall be increased by 0.5%, 2.0% or 4.0% according to an agreed upon schedule. The MRPS' dividend rate is also subject to increase during periods when the Fund has not made timely payments to MRPS holders and/or the MRPS do not have a current credit rating, subject to various terms and conditions. Dividends accrued and paid to the shareholders of MRPS are included in "Interest expense and amortization of offering costs on Mandatory Redeemable Preferred Shares" within the Statement of Operations.

The MRPS rank junior to the Fund's borrowings under the SSB Agreement and senior to the Fund's outstanding common stock. The Fund may, at its option, subject to various terms and conditions, redeem the MRPS, in whole or in part, at the liquidation preference amount plus all accumulated but unpaid dividends, plus a make whole premium equal to the discounted value of the remaining scheduled payments. Each class of MRPS is subject to mandatory redemption on the term redemption date specified in the table above. Periodically, the Fund is subject to an overcollateralization test based on applicable rating agency criteria (the "OC Test") and an asset coverage test with respect to its outstanding senior securities (the "AC Test"). The Fund may be required to redeem MRPS before their term redemption date if it does not comply with one or both tests. So long as any MRPS are outstanding, the Fund may not declare, pay or set aside for payment cash dividends or other distributions on shares of its common stock unless (1) the Fund has satisfied the OC Test on at least one testing date in the preceding 65 days, (2) immediately after such transaction, the Fund would comply with the AC Test, (3) full cumulative dividends on the MRPS due on or prior to the date of such transaction have been declared and paid and (4) the Fund has redeemed all MRPS required to have been redeemed on such date or has deposited funds sufficient for such redemption, subject to certain grace periods and exceptions.

Except as otherwise required pursuant to the Fund's governing documents or applicable law, the holders of the MRPS have one vote per share and vote together with the holders of common stock of the Fund as a single class except on matters affecting only the holders of MRPS or the holders of common stock. Pursuant to the 1940 Act, holders of the MRPS have the right to elect at least two trustees of the Fund, voting separately as a class. Except during any time when the Fund has failed to make a dividend or redemption payment in respect of MRPS outstanding, the holders of MRPS have agreed to vote in accordance with the recommendation of the board of trustees on any matter submitted to them for their vote or to the vote of shareholders of the Fund generally.