XML 119 R39.htm IDEA: XBRL DOCUMENT v3.25.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
INCOME TAXES  
Schedule of income tax expense

    

2024

    

2023

Expected amount

$

(49,464)

$

10,344

State income taxes, net of federal benefit

 

(9,059)

 

1,246

Percentage depletion

 

 

(3,348)

Change in valuation allowance

 

49,695

 

(3,681)

Stock-based compensation

 

121

 

(844)

Return to provision adjustments

 

(722)

 

159

Nondeductible items

175

Other

 

(150)

 

589

Total income tax expense

$

(9,404)

$

4,465

Schedule of deferred tax assets and liabilities

    

2024

    

2023

Deferred tax assets:

Net operating loss

$

32,725

$

20,029

Power contracts

 

10,828

 

23,302

Compensation

 

1,955

 

2,287

Accrued liabilities

 

423

 

570

ARO liabilities

2,293

2,798

Lease liabilities

3,938

3,044

Coal properties

26,191

Other

 

5,215

 

2,016

Total deferred tax assets

 

83,568

 

54,046

Valuation allowance

 

(49,695)

 

Deferred tax assets, net of valuation allowance

 

33,873

 

54,046

Deferred tax liabilities:

Coal properties

 

 

(28,535)

Power properties

 

(27,960)

 

(31,126)

Investment partnerships

 

(531)

 

(549)

ROU assets

 

(5,382)

 

(3,071)

Total deferred tax liabilities

 

(33,873)

 

(63,281)

Net deferred tax liability

$

$

(9,235)