XML 130 R50.htm IDEA: XBRL DOCUMENT v3.25.1
BANK DEBT (Details)
$ in Thousands
 1 Months Ended 2 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 27, 2024
USD ($)
Aug. 02, 2023
USD ($)
Mar. 14, 2023
Mar. 13, 2023
USD ($)
Mar. 31, 2023
USD ($)
Mar. 12, 2023
USD ($)
Dec. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Mar. 31, 2024
USD ($)
Sep. 30, 2023
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Debt Instrument [Line Items]                          
Long-Term Debt, Gross               $ 44,000     $ 44,000 $ 91,500  
Loss on Extinguishment of Debt                     (2,790) (1,491)  
Unamortized bank fees and other costs               2,511     2,511 3,609  
Additional costs incurred               2,511     2,511 3,609  
Quarterly EBITDA               6,200     $ 6,200    
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]     us-gaap:SecuredOvernightFinancingRateSofrMember               us-gaap:SecuredOvernightFinancingRateSofrMember    
Revolving credit | Term Loan | Post March2023 Amendment                          
Debt Instrument [Line Items]                          
Long-Term Debt, Gross       $ 35,000                  
Maximum borrowing capacity       85,000                  
Line of Credit Facility, Current Borrowing Capacity       $ 40,200                  
Revolving credit | Term Loan | Post August2023 Amendment                          
Debt Instrument [Line Items]                          
Long-Term Debt, Gross                       58,500  
Maximum borrowing capacity                       75,000  
Line of Credit Facility, Current Borrowing Capacity                       33,000  
Credit Agreement                          
Debt Instrument [Line Items]                          
Outstanding letters of credit               19,400     $ 19,400    
Additional borrowing capacity               30,600     30,600    
Unamortized bank fees and other costs               4,300     4,300    
Additional costs incurred               4,300     4,300    
Unamortized bank fees               2,500     $ 2,500 3,600  
First lien leverage ratio                     3.5    
Minimum liquidity requirement               10,000     $ 10,000    
Debt Instrument, Liquidity               $ 37,800     $ 37,800    
Interest rate                     5.00%    
All in rate               9.48%     9.48%    
Credit Agreement | First quarter of 2025                          
Debt Instrument [Line Items]                          
Total Leverage Ratio, Threshold                     5.5    
Credit Agreement | Each fiscal quarter after first quarter of 2025                          
Debt Instrument [Line Items]                          
Total Leverage Ratio, Threshold                     2.25    
Credit Agreement | Third quarter of 2024 through first quarter of 2025                          
Debt Instrument [Line Items]                          
Minimum quarterly EBITDA requirement               $ 5,000     $ 5,000    
Debt Instrument, Covenant, Debt Service Coverage Ratio               1.25     1.25    
Credit Agreement | Minimum                          
Debt Instrument [Line Items]                          
Interest rate       4.00%             4.00%    
Credit Agreement | Maximum                          
Debt Instrument [Line Items]                          
Interest rate       5.00%             5.00%    
Credit Agreement | Term Loan                          
Debt Instrument [Line Items]                          
Repay outstanding term loans $ 20,000                        
Debt instrument, periodic payment, total $ 6,500 $ 6,500     $ 5,500       $ 5,000 $ 10,000 $ 6,500    
Debt instrument, increase (decrease), net                     47,500 6,300  
Long-Term Debt, Gross                         $ 5,500
Credit Agreement | Revolving credit                          
Debt Instrument [Line Items]                          
Debt instrument, amount to be converted   65,000   $ 35,000                  
Debt instrument, periodic payment, total               $ 6,500          
Maximum borrowing capacity   75,000   $ 85,000                 120,000
Debt instrument covenant maximum annual capital expenditures   $ 100,000                   75,000  
Line of credit facility additional amount borrowed           $ 17,000              
Long-Term Line of Credit, Total                         $ 79,700
Credit Agreement | Revolving credit | Post August2023 Amendment                          
Debt Instrument [Line Items]                          
Loss on Extinguishment of Debt                       $ (1,500)  
Credit Agreement | Subsequent Events | Term Loan                          
Debt Instrument [Line Items]                          
Debt instrument, periodic payment, total             $ 6,000            
Credit Agreement | Physically Delivered Prepaid Power Contract | Term Loan                          
Debt Instrument [Line Items]                          
Proceeds from Customers               20,000          
First Amendment to the Credit Agreement                          
Debt Instrument [Line Items]                          
Unamortized bank fees and other costs               600     600    
Additional costs incurred               $ 600     $ 600