XML 50 R35.htm IDEA: XBRL DOCUMENT v3.25.3
BANK DEBT (Details)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Oct. 31, 2025
USD ($)
Jan. 31, 2025
USD ($)
Sep. 30, 2025
USD ($)
Jun. 30, 2025
USD ($)
Sep. 30, 2025
USD ($)
Oct. 01, 2025
Jun. 27, 2025
Dec. 31, 2024
USD ($)
Debt Instrument [Line Items]                
Deposited in money market     $ 19,000          
Long-Term Debt, Gross     44,000   $ 44,000     $ 44,000
Unamortized bank fees and other costs     1,302   $ 1,302     2,511
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]         us-gaap:SecuredOvernightFinancingRateSofrMember      
Physically Delivered Prepaid Power Contract                
Debt Instrument [Line Items]                
Prepaid contract     20,000 $ 35,000        
Credit Agreement                
Debt Instrument [Line Items]                
Long-Term Debt, Gross     44,000   $ 44,000      
Additional borrowing capacity     33,800   33,800      
Debt Instrument, Liquidity     46,400   46,400      
Outstanding letters of credit     16,200   16,200      
Unamortized bank fees and other costs     4,300   4,300      
Additional costs incurred         900      
Unamortized bank fees     $ 1,300   $ 1,300     $ 2,500
Commitment fees, percentage         0.50%      
Covenant compliance         As of September 30, 2025, we were in compliance with all covenants defined in the Credit Agreement.      
Interest rate         5.00%      
All in rate     9.27%   9.27%      
Credit Agreement | Minimum                
Debt Instrument [Line Items]                
Interest rate         4.00%      
Credit Agreement | Maximum                
Debt Instrument [Line Items]                
Interest rate         5.00%      
Credit Agreement | Term Loan                
Debt Instrument [Line Items]                
Long-Term Debt, Gross     $ 19,000   $ 19,000      
Credit Agreement | Revolving credit                
Debt Instrument [Line Items]                
Maximum borrowing capacity     75,000   75,000      
Long-Term Line of Credit, Total     $ 25,000   $ 25,000      
First Amendment to the Credit Agreement                
Debt Instrument [Line Items]                
Debt Instrument, Covenant, Debt Service Coverage Ratio     1.25   1.25      
Third Amendment                
Debt Instrument [Line Items]                
Outstanding aggregate principal balance, Percent             100.00%  
principal payment   $ 6,500            
Additional costs incurred         $ 300      
Debt Instrument, Covenant, Debt Service Coverage Ratio     3.25   3.25      
Minimum liquidity requirement     $ 10,000   $ 10,000      
Third Amendment | Maximum                
Debt Instrument [Line Items]                
Leverage Ratio     3   3      
Third Amendment | Subsequent Events                
Debt Instrument [Line Items]                
principal payment $ 6,000              
Third Amendment | Subsequent Events | Maximum                
Debt Instrument [Line Items]                
Leverage Ratio           2.25