XML 69 R54.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENTS OF BUSINESS - Key Metrics Reviewed (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
SEGMENTS OF BUSINESS        
Fuel $ (27,119) $ (13,755) $ (57,392) $ (34,684)
Other Operating and Maintenance Costs (44,415) (32,741) (101,759) (103,704)
Cost of Purchased Power (2,074) (3,149) (11,086) (7,694)
Utilities (4,543) (3,586) (13,202) (12,090)
Labor (27,574) (26,721) (81,402) (88,444)
Delivered Energy        
SEGMENTS OF BUSINESS        
Revenues 77,776 56,256 194,044 148,490
Capacity Revenue        
SEGMENTS OF BUSINESS        
Revenues 15,459 15,860 45,110 44,506
Electric sales        
SEGMENTS OF BUSINESS        
Revenues 93,235 72,116 239,154 192,996
EBITDA Margin 44,117 41,083 115,993 102,813
Coal Sales        
SEGMENTS OF BUSINESS        
Revenues 51,256 31,662 119,588 114,093
EBITDA Margin (8,721) (20,478) (32,354) (53,775)
Electric Operations        
SEGMENTS OF BUSINESS        
Revenues 93,235 72,116 239,154 192,996
Electric Operations | Delivered Energy        
SEGMENTS OF BUSINESS        
Revenues 77,776 56,256 194,044 148,490
Electric Operations | Capacity Revenue        
SEGMENTS OF BUSINESS        
Revenues 15,459 15,860 45,110 44,506
Electric Operations | Operating Segment        
SEGMENTS OF BUSINESS        
Fuel (44,751) (30,181) (104,150) (79,532)
Other Operating Costs (1) (36) (10) (22)
Total Variable Costs (44,752) (30,217) (104,160) (79,554)
Other Operating and Maintenance Costs (9,368) (5,561) (24,602) (22,926)
Cost of Purchased Power (2,074) (3,149) (11,086) (7,694)
Utilities (1,873) (492) (3,932) (1,451)
Labor (7,949) (7,360) (23,731) (22,203)
Margin Without General And Administrative 27,219 25,337 71,643 59,168
General and administrative (1,308) (1,252) (3,972) (3,760)
EBITDA Margin 25,911 24,085 67,671 55,408
Electric Operations | Operating Segment | Delivered Energy        
SEGMENTS OF BUSINESS        
Revenues 77,776 56,256 194,044 148,490
Electric Operations | Operating Segment | Capacity Revenue        
SEGMENTS OF BUSINESS        
Revenues 15,459 15,860 45,110 44,506
Electric Operations | Operating Segment | Electric sales        
SEGMENTS OF BUSINESS        
Revenues 93,235 72,116 239,154 192,996
EBITDA Margin 25,911 24,085 67,671 55,408
Coal Operations        
SEGMENTS OF BUSINESS        
Revenues 51,256 31,662 119,588 114,093
Coal Operations | Operating Segment        
SEGMENTS OF BUSINESS        
Fuel (574) (572) (1,564) (2,557)
Other Operating and Maintenance Costs (35,046) (27,031) (77,147) (80,419)
Utilities (2,670) (3,094) (9,270) (10,639)
Labor (19,625) (19,361) (57,671) (66,241)
Margin Without General And Administrative 10,899 (1,738) 23,465 210
General and administrative (2,062) (2,082) (6,290) (8,012)
EBITDA Margin 8,837 (3,820) 17,175 (7,802)
Coal Operations | Operating Segment | Coal Sales        
SEGMENTS OF BUSINESS        
Revenues 68,814 48,320 169,117 160,066
EBITDA Margin $ 8,837 $ (3,820) $ 17,175 $ (7,802)