XML 69 R59.htm IDEA: XBRL DOCUMENT v3.24.0.1
Shareholders' Equity and Share-based Compensation - Market-based Restricted Stock Units Narrative (Details) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Dec. 31, 2023
Sep. 19, 2023
Jun. 30, 2023
Dec. 31, 2021
Dec. 31, 2023
Dec. 31, 2022
Sep. 30, 2018
Dec. 31, 2023
Dec. 31, 2022
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Share-based compensation expense         $ 8,691,000 $ 13,091,000   $ 9,609,000 $ 23,687,000
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Roll Forward]                  
Weighted average remaining recognition period (in years)               2 years 6 months  
Joint Venture                  
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Roll Forward]                  
Purchases from related party         28,600,000 39,800,000   $ 58,400,000 85,900,000
Revision of Prior Period, Adjustment                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Share-based compensation expense               (6,400,000)  
Scenario, Adjustment                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Share-based compensation expense         (1,200,000)     (5,100,000)  
2021 Market-based Restricted Stock Units (MSU)                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Share-based compensation expense           2,100,000     4,100,000
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward]                  
Granted (in shares)       1,000,000          
2018 Market-based Restricted Stock Units (MSU)                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Share-based compensation expense         $ 300,000 $ 2,800,000   $ 600,000 $ 3,300,000
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward]                  
Granted (in shares)             1,300,000    
Market-based Restricted Stock Units (MSU)                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Risk-free interest rate   4.94%              
Expected term   2 years 3 months 10 days              
Dividend yield   0.00%              
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward]                  
Nonvested at beginning of period (in shares)               2,108,000  
Granted (in shares)               0  
Vested (in shares)               (275,000)  
Forfeited (in shares)               0  
Nonvested at end of period (in shares) 1,833,000   2,108,000   1,833,000     1,833,000  
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Roll Forward]                  
Nonvested at beginning of period (in dollars per share)               $ 25.86  
Granted (in dollars per share)               0  
Vested (in dollars per share)               5.17  
Forfeited (in dollars per share)               0  
Nonvested at end of period (in dollars per share $ 28.96   $ 25.86   $ 28.96     $ 28.96  
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate   61.38%              
Weighted average remaining recognition period (in years) 3 years 4 months 13 days   2 years 11 months 15 days            
Aggregate Intrinsic Value $ 47,767,980   $ 69,142,400   $ 47,767,980     $ 47,767,980  
Market-based Restricted Stock Units (MSU) | Minimum                  
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Roll Forward]                  
Share-based Compensation Arrangement by Share-based Payment Award, Award Requisite Service Period   4 years