XML 76 R59.htm IDEA: XBRL DOCUMENT v3.25.0.1
Shareholders' Equity and Share-based Compensation - Market-based Restricted Stock Units Narrative (Details) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Dec. 31, 2024
Aug. 08, 2024
Jun. 30, 2024
Sep. 30, 2023
Dec. 31, 2021
Dec. 31, 2024
Jun. 30, 2024
Dec. 31, 2023
Sep. 30, 2018
Dec. 31, 2024
Dec. 31, 2023
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Share-based compensation expense           $ 7,950,000   $ 8,691,000   $ 14,852,000 $ 9,609,000
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Roll Forward]                      
Weighted average remaining recognition period (in years)                   2 years 10 months 24 days  
Joint Venture                      
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Roll Forward]                      
Purchases from related party           28,200,000   28,600,000   $ 56,500,000 58,400,000
2021 Market-based Restricted Stock Units (MSU)                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Share-based compensation expense           1,400,000   1,200,000   2,200,000 (5,100,000)
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward]                      
Granted (in shares)         1,000,000            
2021 Market-based Restricted Stock Units (MSU) | Scenario, Adjustment                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Share-based compensation expense                     (6,400,000)
2018 Market-based Restricted Stock Units (MSU)                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Share-based compensation expense           $ 200,000   $ 300,000   $ 400,000 $ 600,000
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward]                      
Granted (in shares)                 1,300,000    
Market-based Restricted Stock Units (MSU)                      
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward]                      
Nonvested at beginning of period (in shares)                   1,727,000  
Vested (in shares)                   (270,000)  
Forfeited (in shares)                   (8,000)  
Nonvested at end of period (in shares) 1,449,000   1,727,000     1,449,000 1,727,000     1,449,000  
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Roll Forward]                      
Nonvested at beginning of period (in dollars per share)                   $ 28.15  
Vested (in dollars per share)                   5.17  
Forfeited (in dollars per share)                   48.44  
Nonvested at end of period (in dollars per share $ 32.31   $ 28.15     $ 32.31 $ 28.15     $ 32.31  
Weighted average remaining recognition period (in years) 3 years 4 months 17 days   2 years 9 months 29 days                
Aggregate Intrinsic Value $ 53,656,470   $ 64,537,990     $ 53,656,470 $ 64,537,990     $ 53,656,470  
Market-based Restricted Stock Units (MSU) | Scenario, Adjustment                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Share-based compensation expense       $ (6,400,000)     $ (2,400,000)        
Market-based Restricted Stock Units (MSU), Pre-Modification                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Risk-free interest rate   3.93%                  
Expected term   2 years 4 months 24 days                  
Dividend yield   0.00%                  
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Roll Forward]                      
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate   57.81%