XML 60 R23.htm IDEA: XBRL DOCUMENT
v2.4.0.6

Acquisition (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2012
Business Combination [Abstract] |
Schedule of preliminary purchase price of assets acquired and liabilities assumed |
ASSETS |  |  |  |  |  | LIABILITIES |  |  |  |
Cash and due from banks |  | $ | 33,531 |  |  | Deposits |  |  |  |
Investment securities, available for sale |  |  | 63,707 |  |  | Non-interest bearing |  | $ | 59,350 |
|  |  |  |  |  | NOW accounts |  |  | 42,681 |
Commercial |  |  | 70,343 |  |  | Savings and money market |  |  | 61,465 |
Residential mortgage |  |  | 20,838 |  |  | Certificates of deposits |  |  | 47,749 |
Consumer |  |  | 23,423 |  |  | Total deposits |  |  | 211,245 |
Total loans |  |  | 114,604 |  |  |  |  |  |  |
|  |  |  |  |  | Borrowings |  |  | 1,186 |
Premises and equipment |  |  | 2,647 |  |  | Subordinated debentures |  |  | 1,537 |
FRB and FHLB stock |  |  | 943 |  |  | Interest payable |  |  | 90 |
Goodwill |  |  | 13,838 |  |  | Other liabilities |  |  | 4,670 |
Core deposit intangible |  |  | 2,332 |  |  |  |  |  |  |
Interest receivable |  |  | 820 |  |  |  |  |  |  |
Cash value life insurance |  |  | 4,012 |  |  |  |  |  |  |
Other assets |  |  | 9,210 |  |  |  |  |  |  |
Total assets purchased |  | $ | 245,644 |  |  | Total liabilities assumed |  | $ | 218,728 |
Common shares issued |  | $ | 19,668 |  |  |  |  |  |  |
Retirement of TARP preferred shares |  |  | 7,248 |  |  |  |  |  |  |
Total estimated purchase price |  | $ | 26,916 |  |  |  |  |  |  |
Schedule of acquired loans accounted for in accordance with ASC 310-30 |
Contractually required principal and interest at acquisition |  | $ | 35,574 |
Contractual cash flows not expected to be collected (nonaccretable differences) |  |  | 9,747 |
Expected cash flows at acquisition |  |  | 25,827 |
Interest component of expected cash flows (accretable discount) |  |  | 2,886 |
Fair value of acquired loans accounted for under ASC 310-30 |  | $ | 22,941 |

X
- Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation of contractual cash flows to the carrying amount relating to certain loans acquired in a transfer. + References No definition available. + Details
Name: | us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAcquiredDuringPeriodTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of all of the fair values of the purchase price and assets and liabilities acquired in a business combination. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=7488404&loc=d3e6927-128479 + Details
Name: | us-gaap_ScheduleOfPurchasePriceAllocationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration