XML 28 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Operating Activities    
Net Income $ 14,373 $ 9,275
Items not requiring (providing) cash    
Provision for loan losses 1,809 4,444
Depreciation and amortization 1,988 1,868
Share based compensation 25 27
Mortgage servicing rights impairment (recovery) 369 (464)
Premium amortization on securities available for sale, net 2,387 1,612
Gain on sale of investment securities (2) (1,754)
Gain on sale of mortgage loans (10,121) (3,986)
Proceeds from sales of loans 293,909 178,239
Loans originated for sale (283,788) (174,253)
Change in cash value of life insurance (727) 236
(Gain) loss on sale of other real estate owned (5) 126
Net change in    
Interest receivable (757) (132)
Interest payable (107) (199)
Other assets 217 (1,590)
Other liabilities (2,112) 1,416
Net cash provided by operating activities 17,458 14,865
Investing Activities    
Purchases of securities available for sale (96,713) (170,689)
Proceeds from sales, maturities, calls, and principal repayments of securities available for sale 92,734 134,583
Purchase of securities held to maturity   (2,437)
Proceeds from maturities of securities held to maturity 4,177 1,400
(Purchase) proceeds from the sale of Federal Home Loan Bank stock   1,274
Net change in loans (66,596) (44,766)
Proceeds on the sale of OREO and repossessed assets 2,661 2,008
Purchases of premises and equipment (4,520) (1,548)
Purchases of bank owned life insurance   (3,000)
Acquisition of Heartland 26,283  
Net cash used in by investing activities (41,974) (83,175)
Net change in    
Deposits 85,861 4,251
Borrowings (38,078) 75,423
Redemption of preferred stock   (18,750)
Issuance of preferred stock   12,500
Proceeds from issuance of stock 341 115
Tax benefit from issuance of stock   8
Dividends paid on common shares (2,168) (1,728)
Dividends paid on preferred shares (325) (730)
Net cash provided by financing activities 45,631 71,089
Net Change in Cash and Cash Equivalent 21,115 2,779
Cash and Cash Equivalents, Beginning of Period 20,447 15,683
Cash and Cash Equivalents, End of Period 41,562 18,462
Additional Cash Flows Information    
Interest paid 10,882 12,832
Income taxes paid 3,925 2,100
Transfer of loans to other real estate owned $ 3,486 $ 4,273