XML 64 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Operating Activities      
Net income $ 19,876 $ 19,543 $ 12,797
Items not requiring (providing) cash      
Provision for loan losses 1,920 3,524 5,282
Depreciation and amortization 3,356 2,875 2,520
Share based compensation 48 33 35
Issuance of restricted stock   115 60
Mortgage servicing rights impairment (recovery) (635) 168 53
Premium amortization on securities available for sale, net 2,861 3,344 2,311
Gain on sale of investment securities (374) (2) (1,777)
Gain on sale of mortgage loans (8,794) (14,123) (6,449)
Proceeds from sales of loans 365,654 401,068 282,306
Loans originated for sale (346,397) (386,945) (275,857)
Change in cash value of life insurance (998) (990) 5
(Gain) loss on sale of other real estate owned (116) 129 206
Net change in      
Interest receivable 215 (225) (152)
Interest payable (54) (126) (185)
Other assets 9,905 1,030 286
Other liabilities 498 (3,072) 971
Net cash provided by operating activities 46,965 26,346 22,412
Investing Activities      
Purchases of securities available for sale (168,886) (113,945) (193,494)
Proceeds from sales, maturities, calls, and principal repayments of securities available for sale 121,309 125,071 155,343
Purchase of securities held to maturity (12,050)   (9,437)
Proceeds from maturities of securities held to maturity 2,110 7,100 12,837
Purchase of Federal Reserve Bank stock (851)   1,274
Net change in loans 112,140 (102,580) (105,678)
Proceeds on the sale of OREO and repossessed assets 2,343 4,672 2,424
Purchases of premises and equipment (6,318) (6,984) (2,442)
Purchases of bank owned life insurance     (3,000)
Acquisition of Heartland   26,283  
Net cash provided by (used in) by investing activities 49,797 (60,383) (142,173)
Net change in      
Deposits (2,633) 73,042 24,367
Borrowings (89,313) (25,415) 109,462
Redemption of preferred stock     (18,750)
Issuance of preferred stock     12,500
Proceeds from issuance of stock 195 226 63
Dividends paid on common shares (3,655) (3,047) (2,325)
Dividends paid on preferred shares (370) (481) (792)
Net cash provided by (used in) financing activities (95,776) 44,325 124,525
Net Change in Cash and Cash Equivalents 986 10,288 4,764
Cash and Cash Equivalents Beginning of Period 30,735 20,447 15,683
Cash and Cash Equivalents at End of Period 31,721 30,735 20,447
Additional Cash Flows Information      
Interest paid 13,556 14,358 16,686
Income taxes paid 3,100 8,125 2,700
Transfer of loans to other real estate owned $ 3,284 $ 5,899 $ 4,787