XML 67 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
Accounting for Certain Loans Acquired in a Transfer
6 Months Ended
Jun. 30, 2014
Transfers And Servicing [Abstract]  
Accounting for Certain Loans Acquired in a Transfer

Note 5 – Accounting for Certain Loans Acquired in a Transfer

The Company acquired loans in acquisitions and the transferred loans had evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected.

Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include information such as past-due and nonaccrual status, borrower credit scores and recent loan-to-value percentages. Purchased credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality (ASC 310-30) and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, an allowance for credit losses related to these loans is not carried over and recorded at the acquisition date. Management estimated the cash flows expected to be collected at acquisition using our internal risk models, which incorporate the estimate of current key assumptions, such as default rates, severity and prepayment speeds.

 

The carrying amount of those loans is included in the balance sheet amounts of loans receivable are as follows:

 

     June 30      June 30      June 30  
     2014
Heartland
     2014
Summit
     2014
Total
 

Commercial

     19,801         73,026       $ 92,827   

Real estate

     10,659         26,075         36,734   

Consumer

     9,304         9,580         18,884   
  

 

 

    

 

 

    

 

 

 

Outstanding balance

   $ 39,764       $ 108,681       $ 148,445   
  

 

 

    

 

 

    

 

 

 

Carrying amount, net of allowance of $494

         $ 147,951   
        

 

 

 

 

     December 31
2013
     December 31
2013
     December 31
2013
 
     Heartland      Summit      Total  

Commercial

   $ 37,048       $ —         $ 37,048   

Real estate

     11,761         —           11,761   

Consumer

     11,485         —           11,485   
  

 

 

    

 

 

    

 

 

 

Outstanding balance

   $ 60,294       $ —         $ 60,294   
  

 

 

    

 

 

    

 

 

 

Carrying amount, net of allowance of $389

         $ 59,905   
        

 

 

 

Accretable yield, or income expected to be collected for the six months ended June 30, is as follows:

 

     Heartland     Summit      2014  

Balance at January 1

   $ 3,185      $ 494       $ 3,185   

Additions

     —          1,758         1,758   

Accretion

     (288     —           (288

Reclassification from nonaccreatable difference

     —          —           —     

Disposals

     (95     —           (95
  

 

 

   

 

 

    

 

 

 

Balance at June 30

   $ 2,802      $ 1,758       $ 4,560   
  

 

 

   

 

 

    

 

 

 

 

     Heartland     Summit      2013  

Balance at January 1

   $ 6,111      $ —         $ 6,111   

Additions

     —          —           —     

Accretion

     (451     —           (451

Reclassification from nonaccreatable difference

     —          —           —     

Disposals

     (696     —           (696
  

 

 

   

 

 

    

 

 

 

Balance at June 30

   $ 4,964      $ —         $ 4,964   
  

 

 

   

 

 

    

 

 

 

During the three and six months ended June 30, 2014, the Company increased the allowance for loan losses by a charge to the income statement by $339,000 and $339,000, respectively and for the three and six months ended June 30, 2013, $100,000 and $1.5 million, respectively. No allowances for loan losses were reversed for the three or six months ended June 30, 2014 or 2013.