XML 30 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Operating Activities    
Net income $ 13,153 $ 15,761
Items not requiring (providing) cash    
Provision for loan losses 2,080 2,917
Depreciation and amortization 2,806 2,522
Share based compensation 145 31
Mortgage servicing rights recovery (28) (208)
Premium amortization on securities available for sale, net 1,733 2,221
Gain on sale of investment securities (988) (374)
Gain on sale of mortgage loans (6,101) (7,580)
Proceeds from sales of loans 169,858 306,505
Loans originated for sale (164,643) (289,775)
Change in cash value of life insurance (745) (753)
Gain on sale of other real estate owned (176) (270)
Net change in    
Interest receivable (563) 210
Interest payable (50) (72)
Other assets 2,251 8,493
Other liabilities 327 326
Net cash provided by operating activities 19,059 39,954
Investing Activities    
Purchases of securities available for sale (77,164) (152,275)
Proceeds from sales, maturities, calls, and principal repayments of securities available for sale 99,805 103,893
Purchase of securities held to maturity (4,839) (9,910)
Proceeds from maturities of securities held to maturity 7,900  
Purchase of Federal Reserve Bank stock (592) (851)
Net change in loans (154,677) 101,796
Proceeds on the sale of OREO and repossessed assets 2,378 2,138
Purchases of premises and equipment (4,086) (3,033)
Acquisition of SCB 7,894  
Purchase of Mortgage Company (735)  
Net cash provided by (used in) by investing activities (124,116) 41,758
Net change in    
Deposits 37,124 34,167
Borrowings 76,944 (103,142)
Proceeds from issuance of stock 128 34
Dividends paid on common shares (3,440) (2,698)
Dividends paid on preferred shares (102) (308)
Net cash provided by (used in) financing activities 110,654 (71,947)
Net Change in Cash and Cash Equivalents 5,597 9,765
Cash and Cash Equivalents, Beginning of Period 31,721 30,735
Cash and Cash Equivalents, End of Period 37,318 40,500
Additional Supplemental Information    
Interest paid 10,009 10,265
Income taxes paid 1,600 3,100
Transfer of loans to other real estate owned 3,078 2,528
Transfer of available-for -sale securities to held-to-maturity 167,047  
The Company purchased all of the capital stock of Summit for $18,896. In conjunction with the acquisition, liabilities were assumed as follows:    
Fair value of assets acquired 158,585  
Cash paid to retire Summit debt 6,207  
Cash paid for the capital stock 1,029  
Liabilities assumed $ 138,660