XML 124 R16.htm IDEA: XBRL DOCUMENT v2.4.1.9
Accounting for Certain Loans Acquired in a Transfer
12 Months Ended
Dec. 31, 2014
Transfers and Servicing [Abstract]  
Accounting for Certain Loans Acquired in a Transfer

Note 6 – Accounting for Certain Loans Acquired in a Transfer

The Company acquired loans in acquisitions and the transferred loans had evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected.

Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include information such as past-due and non-accrual status, borrower credit scores and recent loan-to-value percentages. Purchased credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality (ASC 310-30) and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, an allowance for credit losses related to these loans is not carried over and recorded at the acquisition date. Management estimated the cash flows expected to be collected at acquisition using our internal risk models, which incorporate the estimate of current key assumptions, such as default rates, severity and prepayment speeds.

The carrying amounts of those loans included in the balance sheet amounts of loans receivable are as follows:

 

     December 31      December 31      December 31  
     2014      2014      2014  
     Heartland      Summit      Total  

Commercial

     18,307         66,371       $ 84,678   

Real estate

     9,734         24,653         34,387   

Consumer

     8,447         8,975         17,422   
  

 

 

    

 

 

    

 

 

 

Outstanding balance

$ 36,488    $ 99,999    $ 136,487   
  

 

 

    

 

 

    

 

 

 

Carrying amount, net of allowance of $359

$ 136,128   
        

 

 

 
     December 31      December 31      December 31  
     2013      2013      2013  
     Heartland      Summit      Total  

Commercial

   $ 37,048       $ —         $ 37,048   

Real estate

     11,761         —           11,761   

Consumer

     11,485         —           11,485   
  

 

 

    

 

 

    

 

 

 

Outstanding balance

$ 60,294    $ —      $ 60,294   
  

 

 

    

 

 

    

 

 

 

Carrying amount, net of allowance of $389

$ 59,905   
        

 

 

 

Accretable yield, or income expected to be collected for the years ended December 31, is as follows:

 

     Twelve Months Ended December 31, 2014  
     Heartland      Summit      Total  

Balance at January 1

   $ 3,185       $ —         $ 3,185   

Additions

     —           1,688         1,688   

Accretion

     (557      (332      (889

Reclassification from nonaccretable difference

     —           —           —     

Disposals

     (228      (88      (316
  

 

 

    

 

 

    

 

 

 

Balance at December 31

$ 2,400    $ 1,268    $ 3,668   
  

 

 

    

 

 

    

 

 

 
     Twelve Months Ended December 31, 2013  
     Heartland      Summit      Total  

Balance at January 1

   $ 6,111       $ —         $ 6,111   

Additions

     —           —           —     

Accretion

     (1,267      —           (1,267

Reclassification from nonaccretable difference

     —           —           —     

Disposals

     (1,659      —           (1,659
  

 

 

    

 

 

    

 

 

 

Balance at December 31

$ 3,185    $ —      $ 3,185   
  

 

 

    

 

 

    

 

 

 

 

During the years ended December 31, 2014 and 2013, the Company increased the allowance for loan losses by a charge to the income statement of $253,000 and $2.6 million, respectively. $283,000 and $0 of allowances for loan losses were reversed for the years ended December 31, 2014 and 2013, respectively.