XML 60 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating Activities      
Net income $ 18,101us-gaap_NetIncomeLoss $ 19,876us-gaap_NetIncomeLoss $ 19,543us-gaap_NetIncomeLoss
Items not requiring (providing) cash      
Provision for loan losses 3,058us-gaap_ProvisionForLoanAndLeaseLosses 1,920us-gaap_ProvisionForLoanAndLeaseLosses 3,524us-gaap_ProvisionForLoanAndLeaseLosses
Depreciation and amortization 3,779us-gaap_DepreciationDepletionAndAmortization 3,356us-gaap_DepreciationDepletionAndAmortization 2,875us-gaap_DepreciationDepletionAndAmortization
Share based compensation 203us-gaap_ShareBasedCompensation 48us-gaap_ShareBasedCompensation 33us-gaap_ShareBasedCompensation
Issuance of restricted stock     115hbnc_IssueOfRestrictedStock
Mortgage servicing rights (recovery) impairment (51)us-gaap_MortgageServicingRightsMSRImpairmentRecovery (635)us-gaap_MortgageServicingRightsMSRImpairmentRecovery 168us-gaap_MortgageServicingRightsMSRImpairmentRecovery
Premium amortization on securities available for sale, net 2,299hbnc_PremiumAmortizationOnSecuritiesAvailableForSaleNet 2,861hbnc_PremiumAmortizationOnSecuritiesAvailableForSaleNet 3,344hbnc_PremiumAmortizationOnSecuritiesAvailableForSaleNet
Gain on sale of investment securities (988)us-gaap_GainLossOnSaleOfSecuritiesNet (374)us-gaap_GainLossOnSaleOfSecuritiesNet (2)us-gaap_GainLossOnSaleOfSecuritiesNet
Gain on sale of mortgage loans (8,395)us-gaap_GainLossOnSaleOfMortgageLoans (8,794)us-gaap_GainLossOnSaleOfMortgageLoans (14,123)us-gaap_GainLossOnSaleOfMortgageLoans
Proceeds from sales of loans 234,776hbnc_ProceedsFromSalesOfLoans 365,654hbnc_ProceedsFromSalesOfLoans 401,068hbnc_ProceedsFromSalesOfLoans
Loans originated for sale (229,243)hbnc_LoansOriginatedForSale (346,397)hbnc_LoansOriginatedForSale (386,945)hbnc_LoansOriginatedForSale
Change in cash value of life insurance (1,007)hbnc_IncreaseDecreaseInCashSurrenderValueOfLifeInsurance (998)hbnc_IncreaseDecreaseInCashSurrenderValueOfLifeInsurance (990)hbnc_IncreaseDecreaseInCashSurrenderValueOfLifeInsurance
Gain on sale of other real estate owned (186)us-gaap_GainsLossesOnSalesOfOtherRealEstate (116)us-gaap_GainsLossesOnSalesOfOtherRealEstate 129us-gaap_GainsLossesOnSalesOfOtherRealEstate
Net change in      
Interest receivable (398)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet 215us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet (225)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Interest payable (50)us-gaap_IncreaseDecreaseInInterestPayableNet (54)us-gaap_IncreaseDecreaseInInterestPayableNet (126)us-gaap_IncreaseDecreaseInInterestPayableNet
Other assets (4,945)us-gaap_IncreaseDecreaseInOtherOperatingAssets 9,905us-gaap_IncreaseDecreaseInOtherOperatingAssets 1,030us-gaap_IncreaseDecreaseInOtherOperatingAssets
Other liabilities 712us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 498us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (3,072)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 17,665us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 46,965us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 26,346us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing Activities      
Purchases of securities available for sale (93,375)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (168,886)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (113,945)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from sales, maturities, calls, and principal repayments of securities available for sale 117,533us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 121,309us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 125,071us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Purchases of securities held to maturity (4,839)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (12,050)us-gaap_PaymentsToAcquireHeldToMaturitySecurities  
Proceeds from maturities of securities held to maturity 13,851hbnc_ProceedsFromMaturitiesOfSecuritiesHeldToMaturity 2,110hbnc_ProceedsFromMaturitiesOfSecuritiesHeldToMaturity 7,100hbnc_ProceedsFromMaturitiesOfSecuritiesHeldToMaturity
Purchase of Federal Reserve Bank stock   (851)us-gaap_PaymentsToAcquireFederalReserveStock  
Proceeds from the sale of FHLB stock 4,972us-gaap_ProceedsFromSaleOfFederalHomeLoanBankStock    
Net change in loans (190,838)us-gaap_ProceedsFromRepaymentsOfDebt 112,140us-gaap_ProceedsFromRepaymentsOfDebt (102,580)us-gaap_ProceedsFromRepaymentsOfDebt
Proceeds on the sale of OREO and repossessed assets 2,726us-gaap_ProceedsFromDivestitureOfBusinesses 2,343us-gaap_ProceedsFromDivestitureOfBusinesses 4,672us-gaap_ProceedsFromDivestitureOfBusinesses
Purchases of premises and equipment (6,255)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (6,318)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (6,984)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchase of Mortgage Company (735)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired    
Net cash provided by (used in) by investing activities (149,046)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 49,797us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (60,383)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Net change in      
Deposits 69,780us-gaap_IncreaseDecreaseInDeposits (2,633)us-gaap_IncreaseDecreaseInDeposits 73,042us-gaap_IncreaseDecreaseInDeposits
Borrowings 78,068hbnc_IncreaseDecreaseInBorrowings (89,313)hbnc_IncreaseDecreaseInBorrowings (25,415)hbnc_IncreaseDecreaseInBorrowings
Proceeds from issuance of stock 165us-gaap_ProceedsFromIssuanceOfCommonStock 195us-gaap_ProceedsFromIssuanceOfCommonStock 226us-gaap_ProceedsFromIssuanceOfCommonStock
Dividends paid on common shares (4,744)us-gaap_PaymentsOfDividendsCommonStock (3,655)us-gaap_PaymentsOfDividendsCommonStock (3,047)us-gaap_PaymentsOfDividendsCommonStock
Dividends paid on preferred shares (133)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (370)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (481)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Net cash provided by (used in) financing activities 143,136us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (95,776)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 44,325us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net Change in Cash and Cash Equivalents 11,755us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 986us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 10,288us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents, Beginning of Period 31,721us-gaap_CashAndCashEquivalentsAtCarryingValue 30,735us-gaap_CashAndCashEquivalentsAtCarryingValue 20,447us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents, End of Period 43,476us-gaap_CashAndCashEquivalentsAtCarryingValue 31,721us-gaap_CashAndCashEquivalentsAtCarryingValue 30,735us-gaap_CashAndCashEquivalentsAtCarryingValue
Additional Supplemental Information      
Interest paid 13,230us-gaap_InterestPaid 13,556us-gaap_InterestPaid 14,358us-gaap_InterestPaid
Income taxes paid 2,800us-gaap_IncomeTaxesPaid 3,100us-gaap_IncomeTaxesPaid 8,125us-gaap_IncomeTaxesPaid
Transfer of loans to other real estate owned 3,905hbnc_TransferOfLoanToOtherRealEstateOwned 3,284hbnc_TransferOfLoanToOtherRealEstateOwned 5,899hbnc_TransferOfLoanToOtherRealEstateOwned
Transfer of available-for -sale securities to held-to-maturity 167,047hbnc_AvailableForSaleSecuritiesTransferredToHeldToMaturitySecurities    
The Company purchased all of the capital stock of Summit for $18,896. In conjunction with the acquisition, liabilities were assumed as follows:      
Fair value of assets acquired 158,585us-gaap_FairValueOfAssetsAcquired    
Cash paid to retire Summit debt 6,207hbnc_BusinessAcquisitionPurchasePriceAllocationRetirementOfDebt    
Cash paid for the capital stock 1,029hbnc_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesEntityCashPaid    
Liabilities assumed 138,660us-gaap_LiabilitiesAssumed1    
Summit [Member]      
Investing Activities      
Acquisition of businesses 7,914us-gaap_PaymentsForProceedsFromBusinessesAndInterestInAffiliates
/ us-gaap_BusinessAcquisitionAxis
= hbnc_SummitMember		    
Heartland [Member]      
Investing Activities      
Acquisition of businesses     $ 26,283us-gaap_PaymentsForProceedsFromBusinessesAndInterestInAffiliates
/ us-gaap_BusinessAcquisitionAxis
= hbnc_HeartlandMember