XML 77 R14.htm IDEA: XBRL DOCUMENT v2.4.1.9
Accounting for Certain Loans Acquired in a Transfer
3 Months Ended
Mar. 31, 2015
Transfers and Servicing [Abstract]  
Accounting for Certain Loans Acquired in a Transfer

Note 5 – Accounting for Certain Loans Acquired in a Transfer

The Company acquired loans in acquisitions and the transferred loans had evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected.

Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include information such as past-due and non-accrual status, borrower credit scores and recent loan-to-value percentages. Purchased credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality (ASC 310-30) and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, an allowance for credit losses related to these loans is not carried over and recorded at the acquisition date. Management estimated the cash flows expected to be collected at acquisition using our internal risk models, which incorporate the estimate of current key assumptions, such as default rates, severity and prepayment speeds.

The carrying amounts of those loans included in the balance sheet amounts of loans receivable are as follows:

 

     March 31      March 31      March 31  
     2015      2015      2015  
     Heartland      Summit      Total  

Commercial

     15,378         59,398       $ 74,776   

Real estate

     8,460         22,379         30,839   

Consumer

     6,954         7,749         14,703   
  

 

 

    

 

 

    

 

 

 

Outstanding balance

$ 30,792    $ 89,526    $ 120,318   
  

 

 

    

 

 

    

 

 

 

Carrying amount, net of allowance of $254

$ 120,064   
        

 

 

 
     December 31
2014
Heartland
     December 31
2014
Summit
     December 31
2014

Total
 

Commercial

   $ 18,307       $ 66,371       $ 84,678   

Real estate

     9,734         24,653         34,387   

Consumer

     8,447         8,975         17,422   
  

 

 

    

 

 

    

 

 

 

Outstanding balance

$ 36,488    $ 99,999    $ 136,487   
  

 

 

    

 

 

    

 

 

 

Carrying amount, net of allowance of $359

$ 136,128   
        

 

 

 

Accretable yield, or income expected to be collected for the three months ended March 31, is as follows:

 

     Three Months Ended March 31, 2015  
     Heartland      Summit      Total  

Balance at January 1

   $ 2,400       $ 1,268       $ 3,668   

Additions

     —           —           —     

Accretion

     (107      (99      (206

Reclassification from nonaccretable difference

     —           —           —     

Disposals

     (88      (49      (137
  

 

 

    

 

 

    

 

 

 

Balance at December 31

$ 2,205    $ 1,120    $ 3,325   
  

 

 

    

 

 

    

 

 

 
     Three Months Ended March 31, 2014  
     Heartland      Summit      Total  

Balance at January 1

   $ 3,185       $ —         $ 3,185   

Additions

     —           —           —     

Accretion

     (138      —           (138

Reclassification from nonaccretable difference

     —           —           —     

Disposals

     (18      —           (18
  

 

 

    

 

 

    

 

 

 

Balance at December 31

$ 3,029    $ —      $ 3,029   
  

 

 

    

 

 

    

 

 

 

During the three months ended March 31, 2015 and 2014, the Company decreased the allowance for loan losses by a recovery to the income statement of $105,000 and $0, respectively.