XML 69 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Interest Income    
Loans receivable $ 16,862us-gaap_InterestAndFeeIncomeLoansAndLeases $ 12,954us-gaap_InterestAndFeeIncomeLoansAndLeases
Investment securities    
Taxable 2,154us-gaap_InterestIncomeSecuritiesTaxable 2,390us-gaap_InterestIncomeSecuritiesTaxable
Tax exempt 1,077us-gaap_InterestIncomeSecuritiesTaxExempt 1,123us-gaap_InterestIncomeSecuritiesTaxExempt
Total interest income 20,093us-gaap_InterestAndDividendIncomeOperating 16,467us-gaap_InterestAndDividendIncomeOperating
Interest Expense    
Deposits 1,232us-gaap_InterestExpenseDeposits 1,277us-gaap_InterestExpenseDeposits
Borrowed funds 1,479us-gaap_InterestExpenseBorrowings 1,422us-gaap_InterestExpenseBorrowings
Subordinated debentures 496us-gaap_InterestExpenseSubordinatedNotesAndDebentures 496us-gaap_InterestExpenseSubordinatedNotesAndDebentures
Total interest expense 3,207us-gaap_InterestExpense 3,195us-gaap_InterestExpense
Net Interest Income 16,886us-gaap_InterestIncomeExpenseNet 13,272us-gaap_InterestIncomeExpenseNet
Provision for loan losses 614us-gaap_ProvisionForLoanAndLeaseLosses  
Net Interest Income after Provision for Loan Losses 16,272us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 13,272us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Non-interest Income    
Service charges on deposit accounts 999us-gaap_FeesAndCommissionsDepositorAccounts 923us-gaap_FeesAndCommissionsDepositorAccounts
Wire transfer fees 151hbnc_WireTransferFees 112hbnc_WireTransferFees
Interchange fees 1,102hbnc_InterchangeFees 959hbnc_InterchangeFees
Fiduciary activities 1,297hbnc_FiduciaryActivities 1,048hbnc_FiduciaryActivities
Gain on sale of investment securities (includes $124 and $0 for the three months ended March 31, 2015 and 2014, respectively, related to accumulated other comprehensive earnings reclassifications) 124us-gaap_GainLossOnSaleOfSecuritiesNet  
Gain on sale of mortgage loans 2,379us-gaap_GainLossOnSaleOfMortgageLoans 1,411us-gaap_GainLossOnSaleOfMortgageLoans
Mortgage servicing income net of impairment 179hbnc_MortgageServicingIncomeLossNetOfImpairment 207hbnc_MortgageServicingIncomeLossNetOfImpairment
Increase in cash value of bank owned life insurance 258us-gaap_BankOwnedLifeInsuranceIncome 233us-gaap_BankOwnedLifeInsuranceIncome
Death benefit on bank owned life insurance 145hbnc_BankOwnedLifeInsuranceDeathBenefitIncome  
Other income 432hbnc_NoninterestIncomeOtherOperatingIncomeExpense 629hbnc_NoninterestIncomeOtherOperatingIncomeExpense
Total non-interest income 7,066us-gaap_NoninterestIncome 5,522us-gaap_NoninterestIncome
Non-interest Expense    
Salaries and employee benefits 8,504us-gaap_LaborAndRelatedExpense 7,483us-gaap_LaborAndRelatedExpense
Net occupancy expenses 1,551us-gaap_OccupancyNet 1,424us-gaap_OccupancyNet
Data processing 923us-gaap_InformationTechnologyAndDataProcessing 870us-gaap_InformationTechnologyAndDataProcessing
Professional fees 527us-gaap_ProfessionalFees 608us-gaap_ProfessionalFees
Outside services and consultants 626hbnc_OutsideServicesAndConsultants 661hbnc_OutsideServicesAndConsultants
Loan expense 1,257hbnc_LoanExpense 1,015hbnc_LoanExpense
FDIC insurance expense 337us-gaap_FederalDepositInsuranceCorporationPremiumExpense 256us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Other losses (45)us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal 38us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
Other expense 2,388us-gaap_OtherNoninterestExpense 2,159us-gaap_OtherNoninterestExpense
Total non-interest expense 16,068us-gaap_NoninterestExpense 14,514us-gaap_NoninterestExpense
Income Before Income Tax 7,270us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 4,280us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense (includes $43 and $0 for the three months ended March 31, 2015 and 2014, respectively, related to income tax expense from reclassification items) 1,912us-gaap_IncomeTaxExpenseBenefit 863us-gaap_IncomeTaxExpenseBenefit
Net Income 5,358us-gaap_NetIncomeLoss 3,417us-gaap_NetIncomeLoss
Preferred stock dividend (31)us-gaap_PreferredStockDividendsAndOtherAdjustments (31)us-gaap_PreferredStockDividendsAndOtherAdjustments
Net Income Available to Common Shareholders $ 5,327us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 3,386us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic Earnings Per Share $ 0.58us-gaap_EarningsPerShareBasic $ 0.39us-gaap_EarningsPerShareBasic
Diluted Earnings Per Share $ 0.55us-gaap_EarningsPerShareDiluted $ 0.38us-gaap_EarningsPerShareDiluted