XML 37 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating Activities    
Net income $ 5,358us-gaap_NetIncomeLoss $ 3,417us-gaap_NetIncomeLoss
Items not requiring (providing) cash    
Provision for loan losses 614us-gaap_ProvisionForLoanAndLeaseLosses  
Depreciation and amortization 956us-gaap_DepreciationDepletionAndAmortization 844us-gaap_DepreciationDepletionAndAmortization
Share based compensation 59us-gaap_ShareBasedCompensation 27us-gaap_ShareBasedCompensation
Mortgage servicing rights net (recovery) impairment 414us-gaap_MortgageServicingRightsMSRImpairmentRecovery (5)us-gaap_MortgageServicingRightsMSRImpairmentRecovery
Premium amortization on securities available for sale, net 476hbnc_PremiumAmortizationOnSecuritiesAvailableForSaleNet 549hbnc_PremiumAmortizationOnSecuritiesAvailableForSaleNet
Gain on sale of investment securities (124)us-gaap_GainLossOnSaleOfSecuritiesNet  
Gain on sale of mortgage loans (2,379)us-gaap_GainLossOnSaleOfMortgageLoans (1,411)us-gaap_GainLossOnSaleOfMortgageLoans
Proceeds from sales of loans 71,211hbnc_ProceedsFromSalesOfLoans 35,348hbnc_ProceedsFromSalesOfLoans
Loans originated for sale (68,918)hbnc_LoansOriginatedForSale (35,991)hbnc_LoansOriginatedForSale
Change in cash value of life insurance (258)hbnc_IncreaseDecreaseInCashSurrenderValueOfLifeInsurance (233)hbnc_IncreaseDecreaseInCashSurrenderValueOfLifeInsurance
Gain on sale of other real estate owned (263)us-gaap_GainsLossesOnSalesOfOtherRealEstate (218)us-gaap_GainsLossesOnSalesOfOtherRealEstate
Net change in    
Interest receivable (185)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet (35)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Interest payable 7us-gaap_IncreaseDecreaseInInterestPayableNet (8)us-gaap_IncreaseDecreaseInInterestPayableNet
Other assets 5,503us-gaap_IncreaseDecreaseInOtherOperatingAssets 675us-gaap_IncreaseDecreaseInOtherOperatingAssets
Other liabilities (1,287)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (1,138)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 11,184us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 1,821us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing Activities    
Purchases of securities available for sale (30,406)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (27,290)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from sales, maturities, calls, and principal repayments of securities available for sale 25,260us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 20,327us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from maturities of securities held to maturity 735hbnc_ProceedsFromMaturitiesOfSecuritiesHeldToMaturity  
Net change in loans (81,515)us-gaap_ProceedsFromRepaymentsOfDebt (32,259)us-gaap_ProceedsFromRepaymentsOfDebt
Proceeds on the sale of OREO and repossessed assets 1,414us-gaap_ProceedsFromDivestitureOfBusinesses 784us-gaap_ProceedsFromDivestitureOfBusinesses
Purchases of premises and equipment (2,168)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,394)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchase of Mortgage Company   (735)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Net cash used in investing activities (86,680)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (40,567)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Net change in    
Deposits (17,224)us-gaap_IncreaseDecreaseInDeposits 64,051us-gaap_IncreaseDecreaseInDeposits
Borrowings 89,255hbnc_IncreaseDecreaseInBorrowings (20,214)hbnc_IncreaseDecreaseInBorrowings
Dividends paid on common shares (1,304)us-gaap_PaymentsOfDividendsCommonStock (961)us-gaap_PaymentsOfDividendsCommonStock
Dividends paid on preferred shares (31)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (31)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Net cash provided by financing activities 70,696us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 42,845us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net Change in Cash and Cash Equivalents (4,800)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 4,099us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents, Beginning of Period 43,476us-gaap_CashAndCashEquivalentsAtCarryingValue 31,721us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents, End of Period 38,676us-gaap_CashAndCashEquivalentsAtCarryingValue 35,820us-gaap_CashAndCashEquivalentsAtCarryingValue
Additional Supplemental Information    
Interest paid 3,199us-gaap_InterestPaid 3,203us-gaap_InterestPaid
Income taxes paid 0us-gaap_IncomeTaxesPaid 0us-gaap_IncomeTaxesPaid
Transfer of loans to other real estate owned $ (772)hbnc_TransferOfLoanToOtherRealEstateOwned $ 610hbnc_TransferOfLoanToOtherRealEstateOwned