XML 72 R15.htm IDEA: XBRL DOCUMENT v3.2.0.727
Accounting for Certain Loans Acquired in a Transfer
6 Months Ended
Jun. 30, 2015
Transfers and Servicing [Abstract]  
Accounting for Certain Loans Acquired in a Transfer

Note 5 – Accounting for Certain Loans Acquired in a Transfer

The Company acquired loans in acquisitions and the transferred loans had evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected.

Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include information such as past-due and non-accrual status, borrower credit scores and recent loan-to-value percentages. Purchased credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality (ASC 310-30) and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, an allowance for credit losses related to these loans is not carried over and recorded at the acquisition date. Management estimated the cash flows expected to be collected at acquisition using our internal risk models, which incorporate the estimate of current key assumptions, such as default rates, severity and prepayment speeds.

The carrying amounts of those loans included in the balance sheet amounts of loans receivable are as follows:

 

                                                                 
     June 30
2015
Heartland
     June 30
2015
Summit
     June 30
2015
Total
 

Commercial

     14,586         55,822       $ 70,408   

Real estate

     8,284         20,617         28,901   

Consumer

     6,243         7,009         13,252   
  

 

 

    

 

 

    

 

 

 

Outstanding balance

   $ 29,113       $ 83,448       $ 112,561   
  

 

 

    

 

 

    

 

 

 

Carrying amount, net of allowance of $283

         $ 112,278   
        

 

 

 

 

                                                                 
     December 31
2014
Heartland
     December 31
2014
Summit
     December 31
2014
Total
 

Commercial

   $ 18,307       $ 66,371       $ 84,678   

Real estate

     9,734         24,653         34,387   

Consumer

     8,447         8,975         17,422   
  

 

 

    

 

 

    

 

 

 

Outstanding balance

   $ 36,488       $ 99,999       $ 136,487   
  

 

 

    

 

 

    

 

 

 

Carrying amount, net of allowance of $359

         $ 136,128   
        

 

 

 

Accretable yield, or income expected to be collected for the six months ended June 30, is as follows:

 

                                                                    
     Six Months Ended June 30, 2015  
     Heartland      Summit      Total  

Balance at January 1

   $ 2,400       $ 1,268       $ 3,668   

Additions

     —           —           —     

Accretion

     (205      (180      (385

Reclassification from nonaccretable difference

     —           —           —     

Disposals

     (117      (49      (166
  

 

 

    

 

 

    

 

 

 

Balance at June 30

   $ 2,078       $ 1,039       $ 3,117   
  

 

 

    

 

 

    

 

 

 

 

                                                                    
     Six Months Ended June 30, 2014  
     Heartland      Summit      Total  

Balance at January 1

   $ 3,185       $ —         $ 3,185   

Additions

     —           1,758         1,758   

Accretion

     (288      —           (288

Reclassification from nonaccretable difference

     —           —           —     

Disposals

     (95      —           (95
  

 

 

    

 

 

    

 

 

 

Balance at June 30

   $ 2,802       $ 1,758       $ 4,560   
  

 

 

    

 

 

    

 

 

 

During the six months ended June 30, 2015 and 2014, the Company decreased the allowance for loan losses on purchased loans by a recovery to the income statement of $76,000 and $0, respectively.