XML 85 R61.htm IDEA: XBRL DOCUMENT
v3.3.1.900

Condensed Financial Information (Parent Company Only) (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract] |
Condensed Balance Sheets | Condensed Balance Sheets
|  | December 31 2015 |  |  | December 31 2014 |
Assets |  |  |  |  |  |  |  |
Total cash and cash equivalents |  | $ | 26,507 |  |  | $ | 19,195 |
Investment in Bank |  |  | 276,718 |  |  |  | 211,928 |
Other assets |  |  | 3,392 |  |  |  | 2,758 |
Total assets |  | $ | 306,617 |  |  | $ | 233,881 |
Liabilities |  |  |  |  |  |  |  |
Subordinated debentures |  | $ | 32,797 |  |  | $ | 32,642 |
Other liabilities |  |  | 6,988 |  |  |  | 6,825 |
Stockholders’ Equity |  |  | 266,832 |  |  |  | 194,414 |
Total liabilities and stockholders’ equity |  | $ | 306,617 |  |  | $ | 233,881 |
Condensed Statements of Income | Condensed Statements of Income
|  | Years Ended December 31 |
|  | 2015 |  |  | 2014 |  |  | 2013 |
Operating Income (Expense) |  |  |  |  |  |  |  |  |  |  |  |
Dividend income from Bank |  | $ | 30,470 |  |  | $ | 12,500 |  |  | $ | 7,500 |
Investment income |  |  | 15 |  |  |  | 12 |  |  |  | 4 |
Other income |  |  | 24 |  |  |  | 17 |  |  |  | 175 |
Interest expense |  |  | (2,009 | ) |  |  | (2,009 | ) |  |  | (2,010 | )
Employee benefit expense |  |  | (1,093 | ) |  |  | (965 | ) |  |  | (811 | )
Other expense |  |  | 910 |  |  |  | 883 |  |  |  | 646 |
Income Before Undistributed Income of Subsidiaries |  |  | 28,317 |  |  |  | 10,438 |  |  |  | 5,504 |
Undistributed Income of Subsidiaries |  |  | (8,168 | ) |  |  | 6,814 |  |  |  | 13,144 |
Income Before Tax |  |  | 20,149 |  |  |  | 17,252 |  |  |  | 18,648 |
Income Tax Benefit |  |  | 400 |  |  |  | 849 |  |  |  | 1,228 |
Net Income |  |  | 20,549 |  |  |  | 18,101 |  |  |  | 19,876 |
Preferred stock dividend |  |  | (125 | ) |  |  | (133 | ) |  |  | (370 | )
Net Income Available to Common Shareholders |  | $ | 20,424 |  |  | $ | 17,968 |  |  | $ | 19,506 |
Net Income |  | $ | 20,549 |  |  | $ | 18,101 |  |  | $ | 19,876 |
Other Comprehensive Income (Loss) |  |  |  |  |  |  |  |  |  |  |  |
Change in fair value of derivative instruments, net of taxes |  |  | 127 |  |  |  | (332 | ) |  |  | 1,734 |
Unrealized appreciation for the period on held-to-maturity securities, net of taxes |  |  | (357 | ) |  |  | 1,078 |  |  |  | — |
Unrealized appreciation (depreciation) on available-for-sale securities, net of taxes |  |  | (1,891 | ) |  |  | 3,146 |  |  |  | (12,320 | )
Less: reclassification adjustment for realized gains included in net income, net of taxes |  |  | (123 | ) |  |  | (642 | ) |  |  | (244 | )
|  |  | (2,244 | ) |  |  | 3,250 |  |  |  | (10,830 | )
Comprehensive Income |  | $ | 18,305 |  |  | $ | 21,351 |  |  | $ | 9,046 |
Condensed Statements of Cash Flows | Condensed Statements of Cash Flows
|  | Years Ended December 31 |
|  | 2015 |  |  | 2014 |  |  | 2013 |
Operating Activities |  |  |  |  |  |  |  |  |  |  |  |
Net income |  | $ | 20,549 |  |  | $ | 18,101 |  |  | $ | 19,876 |
Items not requiring (providing) cash |  |  |  |  |  |  |  |  |  |  |  |
Equity in undistributed net income of subsidiaries |  |  | 8,168 |  |  |  | (6,814 | ) |  |  | (13,144 | )
Change in |  |  |  |  |  |  |  |  |  |  |  |
Share based compensation |  |  | 288 |  |  |  | 203 |  |  |  | 48 |
Amortization of unearned compensation |  |  | 355 |  |  |  | 363 |  |  |  | 288 |
Other assets |  |  | (634 | ) |  |  | 906 |  |  |  | (167 | )
Other liabilities |  |  | (13 | ) |  |  | 1,377 |  |  |  | 97 |
Net cash provided by operating activities |  |  | 28,713 |  |  |  | 14,136 |  |  |  | 6,998 |
Investing Activities |  |  |  |  |  |  |  |  |  |  |  |
Acquisition of Summit |  |  | — |  |  |  | (7,036 | ) |  |  | — |
Acquisition of Peoples |  |  | (19,365 | ) |  |  | — |  |  |  | — |
Net cash used in investing activities |  |  | (19,365 | ) |  |  | (7,036 | ) |  |  | — |
Financing Activities |  |  |  |  |  |  |  |  |  |  |  |
Dividends paid on preferred shares |  |  | (125 | ) |  |  | (133 | ) |  |  | (370 | )
Dividends paid on common shares |  |  | (6,216 | ) |  |  | (4,744 | ) |  |  | (3,655 | )
Exercise of stock options |  |  | 4,305 |  |  |  | 165 |  |  |  | 195 |
Net cash used in financing activities |  |  | (2,036 | ) |  |  | (4,712 | ) |  |  | (3,830 | )
Net Change in Cash and Cash Equivalents |  |  | 7,312 |  |  |  | 2,388 |  |  |  | 3,168 |
Cash and Cash Equivalents at Beginning of Year |  |  | 19,195 |  |  |  | 16,807 |  |  |  | 13,639 |
Cash and Cash Equivalents at End of Year |  | $ | 26,507 |  |  | $ | 19,195 |  |  | $ | 16,807 |

X
- References No definition available. + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration