XML 24 R14.htm IDEA: XBRL DOCUMENT v3.4.0.3
Accounting for Certain Loans Acquired in a Transfer
3 Months Ended
Mar. 31, 2016
Transfers and Servicing [Abstract]  
Accounting for Certain Loans Acquired in a Transfer

Note 5 – Accounting for Certain Loans Acquired in a Transfer

The Company acquired loans in acquisitions and the transferred loans had evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected.

Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include information such as past-due and non-accrual status, borrower credit scores and recent loan-to-value percentages. Purchased credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality (ASC 310-30) and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, an allowance for credit losses related to these loans is not carried over and recorded at the acquisition date. Management estimated the cash flows expected to be collected at acquisition using our internal risk models, which incorporate the estimate of current key assumptions, such as default rates, severity and prepayment speeds.

The carrying amounts of those loans included in the balance sheet amounts of loans receivable are as follows:

 

     March 31      March 31      March 31      March 31  
     2016      2016      2016      2016  
     Heartland      Summit      Peoples      Total  

Commercial

   $ 1,282       $ 5,494       $ 962       $ 7,738   

Real estate

     676         1,199         289         2,164   

Consumer

     1         9         —           10   
  

 

 

    

 

 

    

 

 

    

 

 

 

Outstanding balance

   $ 1,959       $ 6,702       $ 1,251       $ 9,912   
  

 

 

    

 

 

    

 

 

    

 

 

 

Carrying amount, net of allowance of $0

            $ 9,912   
           

 

 

 
     December 31
2015
Heartland
     December 31
2015
Summit
     December 31
2015

Peoples
     December 31
2015

Total
 

Commercial

   $ 1,633       $ 5,567       $ 1,061       $ 8,261   

Real estate

     693         1,216         179         2,088   

Consumer

     6         35         —           41   
  

 

 

    

 

 

    

 

 

    

 

 

 

Outstanding balance

   $ 2,332       $ 6,818       $ 1,240       $ 10,390   
  

 

 

    

 

 

    

 

 

    

 

 

 

Carrying amount, net of allowance of $63

            $ 10,327   
           

 

 

 

Accretable yield, or income expected to be collected for the three months ended March 31, is as follows:

 

     Three Months Ended March 31, 2016  
     Heartland      Summit      Peoples      Total  

Balance at January 1

   $ 795       $ 708       $ 555       $ 2,058   

Additions

     —           —           —           —     

Accretion

     (36      (55      (42      (133

Reclassification from nonaccretable difference

     —           —           —           —     

Disposals

     (10      (4      (30      (44
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at March 31

   $ 749       $ 649       $ 483       $ 1,881   
  

 

 

    

 

 

    

 

 

    

 

 

 
     Three Months Ended March 31, 2015  
     Heartland      Summit      Peoples      Total  

Balance at January 1

   $ 2,400       $ 1,268       $ —         $ 3,668   

Additions

     —           —           —           —     

Accretion

     (107      (99      —           (206

Reclassification from nonaccretable difference

     —           —           —           —     

Disposals

     (88      (49      —           (137
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at March 31

   $ 2,205       $ 1,120       $ —         $ 3,325   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

During the three months ended March 31, 2016 and 2015, the Company decreased the allowance for loan losses on purchased loans by a recovery to the income statement of $63,000 and $105,000, respectively.