XML 25 R15.htm IDEA: XBRL DOCUMENT v3.5.0.2
Accounting for Certain Loans Acquired in a Transfer
9 Months Ended
Sep. 30, 2016
Transfers and Servicing [Abstract]  
Accounting for Certain Loans Acquired in a Transfer

Note 5 – Accounting for Certain Loans Acquired in a Transfer

The Company acquired loans in acquisitions and the transferred loans had evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected.

Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include information such as past-due and non-accrual status, borrower credit scores and recent loan-to-value percentages. Purchased credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality (ASC 310-30) and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, an allowance for credit losses related to these loans is not carried over and recorded at the acquisition date. Management estimated the cash flows expected to be collected at acquisition using our internal risk models, which incorporate the estimate of current key assumptions, such as default rates, severity and prepayment speeds. Amounts for LaPorte were estimated as of September 30, 2016 as the final analysis of loans with deterioration was not completed.

The carrying amounts of those loans included in the balance sheet amounts of loans receivable are as follows:

 

     September 30      September 30      September 30      September 30      September 30      September 30  
     2016      2016      2016      2016      2016      2016  
     Heartland      Summit      Peoples      Kosciusko      LaPorte      Total  

Commercial

   $ 867       $ 5,323       $ 724       $ 1,667       $ 5,731       $ 14,312   

Real estate

     605         989         204         492         1,673         3,963   

Consumer

     2         9         —           —           —           11   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Outstanding balance

   $ 1,474       $ 6,321       $ 928       $ 2,159       $ 7,404       $ 18,286   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Carrying amount, net of allowance of $0

                  $ 18,286   
                 

 

 

 
     December 31      December 31      December 31      December 31      December 31      December 31  
     2015      2015      2015      2015      2015      2015  
     Heartland      Summit      Peoples      Kosciusko      LaPorte      Total  

Commercial

   $ 1,633       $ 5,567       $ 1,061       $ —         $ —         $ 8,261   

Real estate

     693         1,216         179         —           —           2,088   

Consumer

     6         35         —           —           —           41   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Outstanding balance

   $ 2,332       $ 6,818       $ 1,240       $ —         $ —         $ 10,390   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Carrying amount, net of allowance of $63

                  $ 10,327   
                 

 

 

 

Accretable yield, or income expected to be collected for the nine months ended September 30, is as follows:

 

     Nine Months Ended September 30, 2016  
     Heartland     Summit     Peoples     Kosciusko     LaPorte      Total  

Balance at January 1

   $ 795      $ 708      $ 555      $ —        $ —         $ 2,058   

Additions

     —          —          —          634        1,736         2,370   

Accretion

     (127     (139     (92     (38     —           (396

Reclassification from nonaccretable difference

     —          —          —          —          —           —     

Disposals

     (74     (35     (59     (23     —           (191
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Balance at September 30

   $ 594      $ 534      $ 404      $ 573      $ 1,736       $ 3,841   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
     Nine Months Ended September 30, 2015  
     Heartland     Summit     Peoples     Kosciusko     LaPorte      Total  

Balance at January 1

   $ 2,400      $ 1,268      $ —        $ —        $ —         $ 3,668   

Additions

     —          —          647        —          —           647   

Accretion

     (272     (254     —          —          —           (526

Reclassification from nonaccretable difference

     —          —          —          —          —           —     

Disposals

     (1,210     (237     —          —          —           (1,447
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Balance at September 30

   $ 918      $ 777      $ 647      $ —        $ —         $ 2,342   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

During the nine months ended September 30, 2016 and 2015, the Company decreased the allowance for loan losses on purchased loans by a recovery to the income statement of $0 and $87,000, respectively.