XML 40 R16.htm IDEA: XBRL DOCUMENT v3.6.0.2
Accounting for Certain Loans Acquired in a Transfer
12 Months Ended
Dec. 31, 2016
Transfers and Servicing [Abstract]  
Accounting for Certain Loans Acquired in a Transfer

Note 6 – Accounting for Certain Loans Acquired in a Transfer

The Company acquired loans in acquisitions and the transferred loans had evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected.

Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include information such as past-due and non-accrual status, borrower credit scores and recent loan-to-value percentages. Purchased credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality (ASC 310-30) and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, an allowance for credit losses related to these loans is not carried over and recorded at the acquisition date. Management estimated the cash flows expected to be collected at acquisition using our internal risk models, which incorporate the estimate of current key assumptions, such as default rates, severity and prepayment speeds.

The carrying amounts of those loans included in the balance sheet amounts of loans receivable are as follows:

 

     December 31
2016
Heartland
     December 31
2016
Summit
     December 31
2016

Peoples
     December 31
2016
Kosciusko
     December 31
2016
LaPorte
     December 31
2016

CNB
     December 31
2016

Total
 

Commercial

   $ 774      $ 5,245      $ 692      $ 1,652      $ 3,200      $ —        $ 11,563  

Real estate

     534        967        165        457        1,114        —          3,237  

Consumer

     2        0        —          —          41        —          43  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Outstanding balance

   $ 1,310      $ 6,213      $ 856      $ 2,109      $ 4,355      $ —        $ 14,843  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Carrying amount, net of allowance of $0

                     $ 14,843  
                    

 

 

 
     December 31
2015
Heartland
     December 31
2015
Summit
     December 31
2015

Peoples
     December 31
2015
Kosciusko
     December 31
2015
LaPorte
     December 31
2015

CNB
     December 31
2015

Total
 

Commercial

   $ 1,633      $ 5,567      $ 1,061      $ —        $ —        $ —        $ 8,261  

Real estate

     693        1,216        179        —          —          —          2,088  

Consumer

     6        35        —          —          —          —          41  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Outstanding balance

   $ 2,332      $ 6,818      $ 1,240      $ —        $ —        $ —        $ 10,390  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Carrying amount, net of allowance of $63

                     $ 10,327  
                    

 

 

 

Accretable yield, or income expected to be collected are as follows:

 

     Twelve Months Ended December 31, 2016  
     Heartland     Summit     Peoples     Kosciusko     LaPorte     CNB      Total  

Balance at January 1

   $ 795     $ 708     $ 555     $ —       $ —       $ —        $ 2,058  

Additions

     —         —         —         634       1,636          2,270  

Accretion

     (164     (171     (106     (72     (147     —          (660

Reclassification from nonaccretable difference

     —         —         —         —         —         —          —    

Disposals

     (74     (35     (60     (32     (10     —          (211
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Balance at December 31

   $ 557     $ 502     $ 389     $ 530     $ 1,479     $ —        $ 3,457  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
     Twelve Months Ended December 31, 2015  
     Heartland     Summit     Peoples     Kosciusko     LaPorte     CNB      Total  

Balance at January 1

   $ 2,400     $ 1,268     $ —       $ —       $ —       $ —        $ 3,668  

Additions

     —         —         647       —         —         —          647  

Accretion

     (327     (315     (83     —         —         —          (725

Reclassification from nonaccretable difference

     —         —         —         —         —         —          —    

Disposals

     (1,278     (245     (9     —         —         —          (1,532
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Balance at December 31

   $ 795     $ 708     $ 555     $ —       $ —       $ —        $ 2,058  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

During the years ended December 31, 2016 and 2015, the Company increased (decreased) the allowance for loan losses by a charge to the income statement of $71,000 and $(190,000), respectively. $0 and $63,000 of allowances for loan losses were reversed for the years ended December 31, 2016 and 2015, respectively.