XML 44 R20.htm IDEA: XBRL DOCUMENT v3.6.0.2
Loan Servicing
12 Months Ended
Dec. 31, 2016
Text Block [Abstract]  
Loan Servicing

Note 10 – Loan Servicing

Loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balances of loans serviced for others totaled approximately $1.3 billion and $1.2 billion at December 31, 2016 and 2015.

The aggregate fair value of capitalized mortgage servicing rights was approximately $12.1 million, $10.8 million, and $10.5 million at December 31, 2016, 2015 and 2014, compared to the carrying values of $11.1 million, $8.9 million and $7.6 million, respectively. The fair value of capitalized mortgage servicing rights was approximately $7.0 million on January 1, 2014. Comparable market values and a valuation model that calculates the present value of future cash flows were used to estimate fair value. For purposes of measuring impairment, risk characteristics including product type, investor type and interest rates, were used to stratify the originated mortgage servicing rights.

 

     December 31
2016
     December 31
2015
     December 31
2014
 

Mortgage servicing rights

        

Balances, January 1

   $ 9,271      $ 7,980      $ 7,428  

Servicing rights capitalized

     3,426        2,974        2,280  

Amortization of servicing rights

     (1,016      (1,683      (1,728
  

 

 

    

 

 

    

 

 

 

Balances, December 31

     11,681        9,271        7,980  
  

 

 

    

 

 

    

 

 

 

Impairment allowance

        

Balances, January 1

     (397      (338      (389

Additions

     (236      (130      (95

Reductions

     126        71        146  
  

 

 

    

 

 

    

 

 

 

Balances, December 31

     (507      (397      (338
  

 

 

    

 

 

    

 

 

 

Mortgage servicing rights, net

   $ 11,174      $ 8,874      $ 7,642  
  

 

 

    

 

 

    

 

 

 

During 2016, 2015 and 2014, the Bank recorded recovery and additional (impairment) of approximately $(110,000), $(59,000) and $51,000, respectively.