XML 25 R15.htm IDEA: XBRL DOCUMENT v3.7.0.1
Accounting for Certain Loans Acquired in a Transfer
6 Months Ended
Jun. 30, 2017
Transfers and Servicing [Abstract]  
Accounting for Certain Loans Acquired in a Transfer

Note 5 – Accounting for Certain Loans Acquired in a Transfer

The Company acquired loans in acquisitions and the transferred loans had evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected.

Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include information such as past-due and non-accrual status, borrower credit scores and recent loan-to-value percentages. Purchased credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality (ASC 310-30) and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, an allowance for credit losses related to these loans is not carried over and recorded at the acquisition date. Management estimated the cash flows expected to be collected at acquisition using our internal risk models, which incorporate the estimate of current key assumptions, such as default rates, severity and prepayment speeds.

The carrying amounts of those loans included in the balance sheet amounts of loans receivable are as follows:

 

     June 30
2017
Heartland
     June 30
2017
Summit
     June 30
2017
Peoples
     June 30
2017
Kosciusko
     June 30
2017
LaPorte
     June 30
2017
Total
 

Commercial

   $ 658      $ 4,814      $ 607      $ 1,505      $ 1,128      $ 8,712  

Real estate

     260        927        146        425        1,031        2,789  

Consumer

     —          —          —          —          36        36  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Outstanding balance

   $ 918      $ 5,741      $ 753      $ 1,930      $ 2,195      $ 11,537  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Carrying amount, net of allowance of $71

                  $ 11,466  
                 

 

 

 
     December 31
2016
Heartland
     December 31
2016
Summit
     December 31
2016

Peoples
     December 31
2016
Kosciusko
     December 31
2016
LaPorte
     December 31
2016

Total
 

Commercial

   $ 774      $ 5,245      $ 692      $ 1,652      $ 3,200      $ 11,563  

Real estate

     534        967        165        457        1,114        3,237  

Consumer

     2        —          —          —          41        43  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Outstanding balance

   $ 1,310      $ 6,213      $ 856      $ 2,109      $ 4,355      $ 14,843  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Carrying amount, net of allowance of $0

                  $ 14,843  
                 

 

 

 

Accretable yield, or income expected to be collected for the six months ended June 30, is as follows:

 

     Six Months Ended June 30, 2017  
     Heartland     Summit     Peoples     Kosciusko     LaPorte     Total  

Balance at January 1

   $ 557     $ 502     $ 389     $ 530     $ 1,479     $ 3,457  

Additions

     —         —         —         —         —         —    

Accretion

     (67     (182     (388     (58     (150     (845

Reclassification from nonaccretable difference

     —         —         —         —         —         —    

Disposals

     (6     (2     (1     (18     (153     (180
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30

   $ 484     $ 318     $ —       $ 454     $ 1,176     $ 2,432  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Six Months Ended June 30, 2016  
     Heartland     Summit     Peoples     Kosciusko     LaPorte     Total  

Balance at January 1

   $ 795     $ 708     $ 555     $ —       $ —       $ 2,058  

Additions

     —         —         —         950       —         950  

Accretion

     (89     (103     (69     —         —         (261

Reclassification from nonaccretable difference

     —         —         —         —         —         —    

Disposals

     (24     (4     (58     —         —         (86
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30

   $ 682     $ 601     $ 428     $ 950     $ —       $ 2,661  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

During the six months ended June 30, 2017 and 2016, the Company increased the allowance for loan losses on purchased loans by a charge to the income statement of $71,000 and $0, respectively.