XML 25 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Accounting for Certain Loans Acquired in a Transfer
9 Months Ended
Sep. 30, 2017
Transfers and Servicing [Abstract]  
Accounting for Certain Loans Acquired in a Transfer

Note 5 – Accounting for Certain Loans Acquired in a Transfer

The Company acquired loans in acquisitions and the transferred loans had evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected.

Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include information such as past-due and non-accrual status, borrower credit scores and recent loan-to-value percentages. Purchased credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality (ASC 310-30) and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, an allowance for credit losses related to these loans is not carried over and recorded at the acquisition date. Management estimated the cash flows expected to be collected at acquisition using our internal risk models, which incorporate the estimate of current key assumptions, such as default rates, severity and prepayment speeds.

The carrying amounts of those loans included in the balance sheet amounts of loans receivable are as follows:

 

    September 30     September 30     September 30     September 30     September 30     September 30  
    2017     2017     2017     2017     2017     2017  
    Heartland     Summit     Peoples     Kosciusko     LaPorte     Total  

Commercial

  $ 521     $ 4,657     $ 398     $ 962     $ 1,086     $ 7,624  

Real estate

    241       895       139       411       1,017       2,703  

Consumer

    —         —         —         —         35       35  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Outstanding balance

  $ 762     $ 5,552     $ 537     $ 1,373     $ 2,138     $ 10,362  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Carrying amount, net of allowance of $71

            $ 10,291  
           

 

 

 
    December 31     December 31     December 31     December 31     December 31     December 31  
    2016     2016     2016     2016     2016     2016  
    Heartland     Summit     Peoples     Kosciusko     LaPorte     Total  

Commercial

  $ 774     $ 5,245     $ 692     $ 1,652     $ 3,200     $ 11,563  

Real estate

    534       967       165       457       1,114       3,237  

Consumer

    2       —         —         —         41       43  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Outstanding balance

  $ 1,310     $ 6,213     $ 856     $ 2,109     $ 4,355     $ 14,843  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Carrying amount, net of allowance of $0

            $ 14,843  
           

 

 

 

Accretable yield, or income expected to be collected for the nine months ended September 30, is as follows:

 

     Nine Months Ended September 30, 2017  
     Heartland     Summit     Peoples     Kosciusko     LaPorte     Total  

Balance at January 1

   $ 557     $ 502     $ 389     $ 530     $ 1,479     $ 3,457  

Additions

     —         —         —         —         —         —    

Accretion

     (99     (268     (388     (80     (194     (1,029

Reclassification from nonaccretable difference

     —         —         —         —         —         —    

Disposals

     (6     (2     (1     (42     (264     (315
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30

   $ 452     $ 232     $ —       $ 408     $ 1,021     $ 2,113  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Nine Months Ended September 30, 2016  
     Heartland     Summit     Peoples     Kosciusko     LaPorte     Total  

Balance at January 1

   $ 795     $ 708     $ 555     $ —       $ —       $ 2,058  

Additions

     —         —         —         634       1,736       2,370  

Accretion

     (127     (139     (92     (38     —         (396

Reclassification from nonaccretable difference

     —         —         —         —         —         —    

Disposals

     (74     (35     (59     (23     —         (191
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30

   $ 594     $ 534     $ 404     $ 573     $ —       $ 3,841  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

During the nine months ended September 30, 2017 and 2016, the Company increased the allowance for loan losses on purchased loans by a charge to the income statement of $71,000 and $0, respectively.