XML 77 R53.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Income Tax (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2017
Income Tax Disclosure [Abstract] |
Reconciliation of Income Taxes |
| December 31 |  |  | December 31 |  |  | December 31 |
|  | 2017 |  |  | 2016 |  |  | 2015 |
Income tax expense |  |  |  |  |  |  |  |  |  |  |  |
Currently payable |  |  |  |  |  |  |  |  |  |  |  |
Federal |  | $ | 12,079 |  |  | $ | 7,467 |  |  | $ | 5,511 |
Deferred |  |  |  |  |  |  |  |  |  |  |  |
Federal |  |  | 331 |  |  |  | 1,334 |  |  |  | 1,721 |
Revaluation of deferred tax assets |  |  | 2,426 |  |  |  | — |  |  |  | — |
Total income tax expense |  | $ | 14,836 |  |  | $ | 8,801 |  |  | $ | 7,232 |
Reconciliation of federal statutory to actual tax expense |  |  |  |  |  |  |  |  |  |  |  |
Federal statutory income tax at 35% |  | $ | 16,783 |  |  | $ | 11,450 |  |  | $ | 9,724 |
Tax exempt interest |  |  | (2,699 | ) |  |  | (1,882 | ) |  |  | (1,708 | )
Tax exempt income |  |  | (638 | ) |  |  | (575 | ) |  |  | (488 | )
Stock compensation |  |  | (546 | ) |  |  | — |  |  |  | — |
Revaluation of deferred tax assets |  |  | 2,426 |  |  |  | — |  |  |  | — |
Other tax exempt income |  |  | (456 | ) |  |  | (608 | ) |  |  | (199 | )
Nondeductible and other |  |  | (34 | ) |  |  | 416 |  |  |  | (97 | )
Actual tax expense |  | $ | 14,836 |  |  | $ | 8,801 |  |  | $ | 7,232 |
Reconciliation of Deferred Tax Assets & Liabilities |
| December 31 |  |  | December 31 |
|  | 2017 |  |  | 2016 |
Assets |  |  |  |  |  |  |  |
Allowance for loan losses |  | $ | 3,396 |  |  | $ | 5,581 |
Net operating loss (from acquisitions) |  |  | 1,658 |  |  |  | 2,368 |
Director and employee benefits |  |  | 2,276 |  |  |  | 3,124 |
Unrealized loss on AFS securities and fair value hedge |  |  | 1,147 |  |  |  | 937 |
Accrued Pension |  |  | 852 |  |  |  | 1,323 |
Fair value adjustment on acquistions |  |  | 1,087 |  |  |  | 2,340 |
Other |  |  | 1,083 |  |  |  | 1,593 |
Total assets |  |  | 11,499 |  |  |  | 17,266 |
Liabilities |  |  |  |  |  |  |  |
Depreciation |  |  | (1,680 | ) |  |  | (1,916 | )
State tax |  |  | (210 | ) |  |  | (341 | )
Federal Home Loan Bank stock dividends |  |  | (339 | ) |  |  | (474 | )
Difference in basis of intangible assets |  |  | (2,831 | ) |  |  | (4,654 | )
Other |  |  | (125 | ) |  |  | (431 | )
Total liabilities |  |  | (5,185 | ) |  |  | (7,816 | )
Valuation allowance |  |  | (1,613 | ) |  |  | (2,018 | )
Net deferred tax asset |  | $ | 4,701 |  |  | $ | 7,432 |

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=84230637&loc=d3e32537-109319 + Details
Name: | us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=84230637&loc=d3e32687-109319 + Details
Name: | us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration