XML 40 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Accounting for Certain Loans Acquired in a Transfer
12 Months Ended
Dec. 31, 2017
Transfers and Servicing [Abstract]  
Accounting for Certain Loans Acquired in a Transfer

Note 6 – Accounting for Certain Loans Acquired in a Transfer

The Company acquired loans in acquisitions with evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected.

Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include information such as past-due and non-accrual status, borrower credit scores and recent loan-to-value percentages. Purchased credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality (ASC 310-30) and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, an allowance for credit losses related to these loans is not carried over and recorded at the acquisition date. Management estimated the cash flows expected to be collected at acquisition using our internal risk models, which incorporate the estimate of current key assumptions, such as default rates, severity and prepayment speeds.

The carrying amounts of those loans included in the balance sheet amounts of loans receivable are as follows:

 

     December 31      December 31      December 31      December 31      December 31      December 31      December 31      December 31  
     2017      2017      2017      2017      2017      2017      2017      2017  
     Heartland      Summit      Peoples      Kosciusko      LaPorte      Lafayette      Wolverine      Total  

Commercial

   $ 390      $ 3,653      $ 315      $ 838      $ 1,034      $ 4,271      $ 16,697      $ 27,198  

Real estate

     229        870        126        403        1,004        —          —          2,632  

Consumer

     —          —          —          —          33        —          —          33  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Outstanding balance

   $ 619      $ 4,523      $ 441      $ 1,241      $ 2,071      $ 4,271      $ 16,697      $ 29,863  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Carrying amount, net of allowance of $0

                        $ 29,863  
                       

 

 

 
     December 31      December 31      December 31      December 31      December 31      December 31      December 31      December 31  
     2016      2016      2016      2016      2016      2016      2016      2016  
     Heartland      Summit      Peoples      Kosciusko      LaPorte      Lafayette      Wolverine      Total  

Commercial

   $ 774      $ 5,245      $ 692      $ 1,652      $ 3,200      $ —        $ —        $ 11,563  

Real estate

     534        967        165        457        1,114        —          —          3,237  

Consumer

     2        —          —          —          41        —          —          43  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Outstanding balance

   $ 1,310      $ 6,213      $ 856      $ 2,109      $ 4,355      $ —        $ —        $ 14,843  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Carrying amount, net of allowance of $0

                        $ 14,843  
                       

 

 

 

Accretable yield, or income expected to be collected are as follows:

 

     Twelve Months Ended December 31, 2017  
     Heartland     Summit     Peoples     Kosciusko     LaPorte     Lafayette      Wolverine      Total  

Balance at January 1

   $ 557     $ 502     $ 389     $ 530     $ 1,479     $ —        $ —        $ 3,457  

Additions

     —         —         —         —         —         933        2,267        3,200  

Accretion

     (99     (353     (388     (101     (235     —          —          (1,176

Reclassification from nonaccretable difference

     —         —         —         —         —         —          —          —    

Disposals

     (6     (2     (1     (43     (264     —          —          (316
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Balance at December 31

   $ 452     $ 147     $ —       $ 386     $ 980     $ 933      $ 2,267      $ 5,165  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
     Twelve Months Ended December 31, 2016  
     Heartland     Summit     Peoples     Kosciusko     LaPorte     Lafayette      Wolverine      Total  

Balance at January 1

   $ 795     $ 708     $ 555     $ —       $ —       $ —        $ —        $ 2,058  

Additions

     —         —         —         634       1,636       —          —          2,270  

Accretion

     (164     (171     (106     (72     (147     —          —          (660

Reclassification from nonaccretable difference

     —         —         —         —         —         —          —          —    

Disposals

     (74     (35     (60     (32     (10     —          —          (211
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Balance at December 31

   $ 557     $ 502     $ 389     $ 530     $ 1,479     $ —        $ —        $ 3,457  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

During the years ended December 31, 2017 and 2016, the Company increased the allowance for loan losses by a charge to the income statement of $0 and $71,000, respectively. $71,000 and $0 of allowances for loan losses were reversed for the years ended December 31, 2017 and 2016, respectively.