XML 44 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loan Servicing
12 Months Ended
Dec. 31, 2017
Text Block [Abstract]  
Loan Servicing

Note 10 – Loan Servicing

Loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balances of loans serviced for others totaled approximately $1.310 billion and $1.301 billion at December 31, 2017 and 2016.

The aggregate fair value of capitalized mortgage servicing rights was approximately $12.8 million, $12.1 million, and $10.8 million at December 31, 2017, 2016 and 2015, compared to the carrying values of $11.6 million, $11.1 million and $8.9 million, respectively. The fair value of capitalized mortgage servicing rights was approximately $7.6 million on January 1, 2015. Comparable market values and a valuation model that calculates the present value of future cash flows were used to estimate fair value. For purposes of measuring impairment, risk characteristics including product type, investor type and interest rates, were used to stratify the originated mortgage servicing rights.

 

     December 31      December 31      December 31  
     2017      2016      2015  

Mortgage servicing rights

        

Balances, January 1

   $ 11,681      $ 9,271      $ 7,980  

Servicing rights capitalized

     2,109        3,426        2,974  

Amortization of servicing rights

     (1,601      (1,016      (1,683
  

 

 

    

 

 

    

 

 

 

Balances, December 31

     12,189        11,681        9,271  
  

 

 

    

 

 

    

 

 

 

Impairment allowance

        

Balances, January 1

     (507      (397      (338

Additions

     (85      (236      (130

Reductions

     5        126        71  
  

 

 

    

 

 

    

 

 

 

Balances, December 31

     (587      (507      (397
  

 

 

    

 

 

    

 

 

 

Mortgage servicing rights, net

   $ 11,602      $ 11,174      $ 8,874  
  

 

 

    

 

 

    

 

 

 

During 2017, 2016 and 2015, the Bank recorded additional impairment of approximately $80,000, $110,000 and $59,000, respectively.