XML 24 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
Accounting for Certain Loans Acquired in a Transfer
9 Months Ended
Sep. 30, 2018
Transfers and Servicing [Abstract]  
Accounting for Certain Loans Acquired in a Transfer

Note 5 – Accounting for Certain Loans Acquired in a Transfer

The Company acquired loans in acquisitions and the transferred loans had evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected.

Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include information such as past-due and non-accrual status, borrower credit scores and recent loan-to-value percentages. Purchased credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality (ASC 310-30) and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, an allowance for credit losses related to these loans is not carried over and recorded at the acquisition date. Management estimated the cash flows expected to be collected at acquisition using our internal risk models, which incorporate the estimate of current key assumptions, such as default rates, severity and prepayment speeds.

The carrying amounts of those loans included in the balance sheet amounts of loans receivable are as follows:

 

     September 30, 2018  
     Commercial      Real Estate      Consumer      Outstanding
Balance
     Allowance
for Loan
Losses
     Carrying
Amount
 

Heartland

   $ 242      $ 185      $ —        $ 427      $ —        $ 427  

Summit

     1,463        575        —          2,038        —          2,038  

Peoples

     280        103        —          383        —          383  

Kosciusko

     769        199        —          968        —          968  

LaPorte

     811        962        29        1,802        106        1,696  

Lafayette

     3,245        —          —          3,245        15        3,230  

Wolverine

     9,488        —          —          9,488        —          9,488  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 16,298      $ 2,024      $ 29      $ 18,351      $ 121      $ 18,230  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2017  
     Commercial      Real Estate      Consumer      Outstanding
Balance
     Allowance
for Loan
Losses
     Carrying
Amount
 

Heartland

   $ 390      $ 229      $ —        $ 619      $ —        $ 619  

Summit

     3,653        870        —          4,523        —          4,523  

Peoples

     315        126        —          441        —          441  

Kosciusko

     838        403        —          1,241        —          1,241  

LaPorte

     1,034        1,004        33        2,071        —          2,071  

Lafayette

     4,271        —          —          4,271        —          4,271  

Wolverine

     16,697        —          —          16,697        —          16,697  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 27,198      $ 2,632      $ 33      $ 29,863      $ —        $ 29,863  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Accretable yield, or income expected to be collected for the nine months ended September 30, is as follows:

 

     Nine Months Ended September 30, 2018  
     Beginning
balance
     Additions      Accretion     Reclassification
from
nonaccretable
difference
     Disposals     Ending
balance
 

Heartland

   $ 452      $ —        $ (77   $ —        $ (193   $ 182  

Summit

     147        —          (48     —          (9     90  

Kosciusko

     386        —          (60     —          —         326  

LaPorte

     980        —          (110     —          (7     863  

Lafayette

     933        —          (229     —          (16     688  

Wolverine

     2,267        —          (686     —          (681     900  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 5,165      $ —        $ (1,210   $ —        $ (906   $ 3,049  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
     Nine Months Ended September 30, 2017  
     Beginning
balance
     Additions      Accretion     Reclassification
from
nonaccretable
difference
     Disposals     Ending
balance
 

Heartland

   $ 557      $ —        $ (99   $ —        $ (6   $ 452  

Summit

     502        —          (268     —          (2     232  

Peoples

     389        —          (388     —          (1     —    

Kosciusko

     530        —          (80     —          (42     408  

LaPorte

     1,479        —          (194     —          (264     1,021  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 3,457      $ —        $ (1,029   $ —        $ (315   $ 2,113  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

During the nine months ended September 30, 2018 and 2017 the Company increased the allowance for loan losses on purchased loans by a charge to the income statement of $121,000 and $71,000, respectively.