XML 79 R60.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Condensed Financial Information (Parent Company Only) (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2018
Condensed Financial Information Disclosure [Abstract] |
Condensed Balance Sheets | Condensed Balance Sheets
|  | December 31 2018 |  |  | December 31 2017 |
Assets |  |  |  |  |  |  |  |
Total cash and cash equivalents |  | $ | 30,653 |  |  | $ | 13,361 |
Investment in subsidiaries |  |  | 502,844 |  |  |  | 497,623 |
Other assets |  |  | 1,186 |  |  |  | 1,318 |
Total assets |  | $ | 534,683 |  |  | $ | 512,302 |
Liabilities |  |  |  |  |  |  |  |
Borrowings |  | $ | — |  |  | $ | 12,500 |
Subordinated debentures |  |  | 37,837 |  |  |  | 37,653 |
Other liabilities |  |  | 4,854 |  |  |  | 5,071 |
Stockholders’ Equity |  |  | 491,992 |  |  |  | 457,078 |
Total liabilities and stockholders’ equity |  | $ | 534,683 |  |  | $ | 512,302 |
Condensed Statements of Income | Condensed Statements of Income
|  | Years Ended December 31 |
|  | 2018 |  |  | 2017 |  |  | 2016 |
Operating Income (Expense) |  |  |  |  |  |  |  |  |  |  |  |
Dividend income from subsidiaries |  | $ | 46,950 |  |  | $ | 27,000 |  |  | $ | 20,000 |
Investment income |  |  | — |  |  |  | — |  |  |  | 33 |
Other income |  |  | — |  |  |  | 540 |  |  |  | 42 |
Interest expense |  |  | (2,475 | ) |  |  | (2,791 | ) |  |  | (2,376 | )
Employee benefit expense |  |  | (1,423 | ) |  |  | (1,094 | ) |  |  | (1,158 | )
Other expense |  |  | (357 | ) |  |  | (326 | ) |  |  | 1,279 |
Income Before Undistributed Income of Subsidiaries |  |  | 42,695 |  |  |  | 23,329 |  |  |  | 17,820 |
Undistributed Income of Subsidiaries |  |  | 9,643 |  |  |  | 8,804 |  |  |  | 5,938 |
Income Before Tax |  |  | 52,338 |  |  |  | 32,133 |  |  |  | 23,758 |
Income Tax Benefit |  |  | 779 |  |  |  | 984 |  |  |  | 154 |
Net Income |  |  | 53,117 |  |  |  | 33,117 |  |  |  | 23,912 |
Preferred stock dividend |  |  | — |  |  |  | — |  |  |  | (42 | )
Net Income Available to Common Shareholders |  | $ | 53,117 |  |  | $ | 33,117 |  |  | $ | 23,870 |
Condensed Statements of Comprehensive Income | Condensed Statements of Comprehensive Income
|  | Years Ended December 31 |
|  | 2018 |  |  | 2017 |  |  | 2016 |
Net Income |  | $ | 53,117 |  |  | $ | 33,117 |  |  | $ | 23,912 |
Other Comprehensive Income (Loss) |  |  |  |  |  |  |  |  |  |  |  |
Change in fair value of derivative instruments, net of taxes |  |  | (25 | ) |  |  | 913 |  |  |  | 6 |
Unrealized appreciation for the period on held to maturity securities, net of taxes |  |  | (150 | ) |  |  | (166 | ) |  |  | (424 | )
Unrealized appreciation (depreciation) on available for sale securities, net of taxes |  |  | (4,003 | ) |  |  | 1,371 |  |  |  | (3,310 | )
Less: reclassification adjustment for realized (gains) losses included in net income, net of taxes |  |  | 351 |  |  |  | (25 | ) |  |  | (1,193 | )
|  |  | (3,827 | ) |  |  | 2,093 |  |  |  | (4,921 | )
Comprehensive Income |  | $ | 49,290 |  |  | $ | 35,210 |  |  | $ | 18,991 |
Condensed Statements of Cash Flows | Condensed Statements of Cash Flows
|  | Years Ended December 31 |
|  | 2018 |  |  | 2017 |  |  | 2016 |
Operating Activities |  |  |  |  |  |  |  |  |  |  |  |
Net income |  | $ | 53,117 |  |  | $ | 33,117 |  |  | $ | 23,912 |
Items not requiring (providing) cash |  |  |  |  |  |  |  |  |  |  |  |
Equity in undistributed net income of subsidiaries |  |  | (9,643 | ) |  |  | (8,804 | ) |  |  | (5,938 | )
Change in: |  |  |  |  |  |  |  |  |  |  |  |
Share based compensation |  |  | 251 |  |  |  | 325 |  |  |  | 284 |
Amortization of unearned compensation |  |  | 169 |  |  |  | 135 |  |  |  | 324 |
Other assets |  |  | 132 |  |  |  | 388 |  |  |  | 888 |
Other liabilities |  |  | 378 |  |  |  | (1,675 | ) |  |  | (244 | )
Net cash provided by operating activities |  |  | 44,404 |  |  |  | 23,486 |  |  |  | 19,226 |
Investing Activities |  |  |  |  |  |  |  |  |  |  |  |
Acquisition of Kosciusko |  |  | — |  |  |  | — |  |  |  | (6,741 | )
Acquisition of LaPorte |  |  | — |  |  |  | — |  |  |  | (17,108 | )
Acquisition of CNB |  |  | — |  |  |  | — |  |  |  | (5,296 | )
Acquisition of Lafayette |  |  | — |  |  |  | (1,254 | ) |  |  | — |
Acquisition of Wolverine |  |  | — |  |  |  | (7,688 | ) |  |  | — |
Net cash used in investing activities |  |  | — |  |  |  | (8,942 | ) |  |  | (29,145 | )
Financing Activities |  |  |  |  |  |  |  |  |  |  |  |
Redemption of preferred stock |  |  | — |  |  |  | — |  |  |  | (12,500 | )
Net change in borrowings |  |  | (12,316 | ) |  |  | (6,803 | ) |  |  | 19,500 |
Dividends paid on preferred shares |  |  | — |  |  |  | — |  |  |  | (42 | )
Dividends paid on common shares |  |  | (15,418 | ) |  |  | (11,720 | ) |  |  | (8,382 | )
Proceeds from issuance of stock |  |  | 622 |  |  |  | 1,604 |  |  |  | 572 |
Net cash used in financing activities |  |  | (27,112 | ) |  |  | (16,919 | ) |  |  | (852 | )
Net Change in Cash and Cash Equivalents |  |  | 17,292 |  |  |  | (2,375 | ) |  |  | (10,771 | )
Cash and Cash Equivalents at Beginning of Year |  |  | 13,361 |  |  |  | 15,736 |  |  |  | 26,507 |
Cash and Cash Equivalents at End of Year |  | $ | 30,653 |  |  | $ | 13,361 |  |  | $ | 15,736 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed statement of comprehensive income (loss) including, but not limited to, statements of comprehensive income (loss) of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_CondensedStatementOfComprehensiveIncomeTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration