XML 39 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
Note 11 – Goodwill and Intangible Assets
On October 17, 2017, the Wolverine acquisition resulted in goodwill of $26.8 million. On September 1, 2017, the Lafayette acquisition resulted in goodwill of $15.4 million. On November 7, 2016, the CNB acquisition resulted in goodwill of $609,000. On July 18, 2016, the LaPorte acquisition resulted in goodwill of $21.0 million. On June 1, 2016, the Kosciusko acquisition resulted in goodwill of $6.4 million.
No impairment loss was recorded in 2018 or 2017. The Company tested goodwill for impairment during 2018 and 2017. In both valuations, the fair value exceeded the Company’s carrying value, therefore, it was concluded goodwill is not impaired.
For additional details related to impairment testing, see the “Goodwill and Intangible Assets” section of “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included as Item 7 of this Annual Report on Form 10K.
 
 
 
December 31

2018
 
 
December 31

2017
 
Balance, January 1
 
$
119,880
 
 
$
76,941
 
Goodwill acquired
 
 
 
 
 
42,939
 
Balance, December 31
 
$
119,880
 
 
$
119,880
 
Goodwill acquired in 2017 includes a $
704
,000 measurement period adjustment related to the 2016 acquisition of LaPorte.
As a result of the acquisition of American Trust & Savings Bank in 2010; Heartland in 2012; Summit in 2014; Peoples in 2015; Kosciusko, LaPorte and CNB in 2016; and Lafayette and Wolverine in 2017; the Company has recorded certain amortizable intangible assets related to core deposit intangibles. These core deposit intangibles are being amortized over seven to ten years using an accelerated method.
Amortizable intangible assets are summarized as follows:
 
 
 
December 31, 2018
 
 
December 31, 2017
 
 
 
Gross Carrying

Amount
 
 
Accumulated

Amortization
 
 
Gross Carrying

Amount
 
 
Accumulated

Amortization
 
Amortizable intangible assets Core deposit intangible
 
$
20,711
 
 
$
(10,321
)
 
$
20,711
 
 
$
(8,309
)
Amortization expense for intangible assets totaled $2.0 million, $1.5 million, and $1.2 million for the years ended December 31, 2018, 2017 and 2016.
Estimated amortization for the years ending December 31 is as follows:
 
2019
 
$
1,787
 
2020
 
 
1,481
 
2021
 
 
1,394
 
2022
 
 
1,375
 
2023
 
 
1,281
 
Thereafter
 
 
3,072
 
 
 
$
10,390