XML 53 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value of Financial Instruments
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments
Note 25 – Fair Value of Financial Instruments
The estimated fair value amounts of the Company’s financial instruments were determined using available market information, current pricing information applicable to Horizon and various valuation methodologies. Where market quotations were not available, considerable management judgment was involved in the determination of estimated fair values. Therefore, the estimated fair value of financial instruments shown below may not be representative of the amounts at which they could be exchanged in a current or future transaction. Due to the inherent uncertainties of expected cash flows of financial instruments, the use of alternate valuation assumptions and methods could have a significant effect on the estimated fair value amounts.
The estimated fair values of financial instruments, as shown below, are not intended to reflect the estimated liquidation or market value of Horizon taken as a whole. The disclosed fair value estimates are limited to Horizon’s significant financial instruments at December 31, 2018 and December 31, 2017. These include financial instruments recognized as assets and liabilities on the consolidated balance sheet as well as certain off-balance sheet financial instruments. The estimated fair values shown below do not include any valuation of assets and liabilities which are not financial instruments as defined by the FASB ASC fair value hierarchy.
The following methods and assumptions were used to estimate the fair value of each class of financial instrument:
Cash and Due from Banks
— The carrying amounts approximate fair value.
Held-to-Maturity Securities
— For debt securities held to maturity, fair values are based on quoted market prices or dealer quotes. For those securities where a quoted market price is not available, carrying amount is a reasonable estimate of fair value based upon comparison with similar securities.
Loans Held for Sale
— The carrying amounts approximate fair value.
Net Loans
 — At December 31, 2018, the fair value of net loans are estimated on an exit price basis incorporating discounts for credit, liquidity and marketability factors. This is not comparable with the fair values disclosed at December 31, 2017, which were based on an entrance price basis. At December 31, 2017, the fair value of portfolio loans were estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.
FHLB Stock
 — Fair value of FHLB stock is based on the price at which it may be resold to the FHLB
 
 
Interest Receivable/Payable
— The carrying amounts approximate fair value.
Deposits
— The fair value of demand deposits, savings accounts, interest-bearing checking accounts and money market deposits is the amount payable on demand at the reporting date. The fair value of fixed maturity certificates of deposit is estimated by discounting the future cash flows using rates currently offered for deposits of similar remaining maturity.
Borrowings
— Rates currently available to Horizon for debt with similar terms and remaining maturities are used to estimate fair values of existing borrowings.
Subordinated Debentures
— Rates currently available for debentures with similar terms and remaining maturities are used to estimate fair values of existing debentures.
Commitments to Extend Credit and Standby Letters of Credit
— The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the counterparties at the reporting date. Due to the short-term nature of these agreements, carrying amounts approximate fair value.
The following table presents estimated fair values of the Company’s financial instruments and the level within the fair value hierarchy in which the fair value measurements fall.
 
 
 
December 31, 2018
 
 
 
Carrying

Amount
 
 
Quoted Prices in

Active Markets

for Identical

Assets

(Level 1)
 
 
Significant

Other

Observable

Inputs

(Level 2)
 
 
Significant

Unobservable

Inputs

(Level 3)
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
58,492
 
 
$
58,492
 
 
$
 
 
$
 
Interest-earning time deposits
 
 
15,744
 
 
 
 
 
 
15,542
 
 
 
 
Investment securities, held to maturity
 
 
210,112
 
 
 
 
 
 
208,273
 
 
 
 
Loans held for sale
 
 
1,038
 
 
 
 
 
 
 
 
 
1,038
 
Loans (excluding loan level hedges), net
 
 
2,786,351
 
 
 
 
 
 
 
 
 
2,681,741
 
Stock in FHLB
 
 
18,073
 
 
 
 
 
 
18,073
 
 
 
 
Interest receivable
 
 
14,239
 
 
 
 
 
 
14,239
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-interest bearing deposits
 
$
642,129
 
 
$
642,129
 
 
$
 
 
$
 
Interest bearing deposits
 
 
2,497,247
 
 
 
 
 
 
2,377,274
 
 
 
 
Borrowings
 
 
550,384
 
 
 
 
 
 
542,311
 
 
 
 
Subordinated debentures
 
 
37,837
 
 
 
 
 
 
35,711
 
 
 
 
Interest payable
 
 
2,031
 
 
 
 
 
 
2,031
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
Carrying

Amount
 
 
Quoted Prices in

Active Markets

for Identical

Assets

(Level 1)
 
 
Significant

Other

Observable

Inputs

(Level 2)
 
 
Significant

Unobservable

Inputs

(Level 3)
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
76,441
 
 
$
76,441
 
 
$
 
 
$
 
Interest-earning time deposits
 
 
16,461
 
 
 
 
 
 
16,632
 
 
 
 
Investment securities, held to maturity
 
 
200,448
 
 
 
 
 
 
201,085
 
 
 
 
Loans held for sale
 
 
3,094
 
 
 
 
 
 
 
 
 
3,094
 
Loans (excluding loan level hedges), net
 
 
2,664,211
 
 
 
 
 
 
 
 
 
2,589,064
 
Stock in FHLB
 
 
18,105
 
 
 
 
 
 
18,105
 
 
 
 
Interest receivable
 
 
13,059
 
 
 
 
 
 
13,059
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-interest bearing deposits
 
$
601,805
 
 
$
601,805
 
 
$
 
 
$
 
Interest bearing deposits
 
 
2,279,198
 
 
 
 
 
 
2,156,487
 
 
 
 
Borrowings
 
 
564,157
 
 
 
 
 
 
560,057
 
 
 
 
Subordinated debentures
 
 
37,653
 
 
 
 
 
 
35,994
 
 
 
 
Interest payable
 
 
886
 
 
 
 
 
 
886