XML 134 R9.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Operating Activities      
Net income $ 66,538,000 $ 53,117,000 $ 33,117,000
Items not requiring (providing) cash      
Provision for loan losses 1,976,000 2,906,000 2,470,000
Depreciation and amortization 9,688,000 6,813,000 5,936,000
Share based compensation 215,000 251,000 325,000
Mortgage servicing rights, net impairment 192,000 (60,000) 80,000
Premium amortization on securities, net 5,929,000 5,798,000 6,024,000
Loss (gain) on sale of investment securities 75,000 443,000 (38,000)
Gain on sale of mortgage loans (9,208,000) (6,613,000) (7,906,000)
Proceeds from sales of loans 275,809,000 197,492,000 231,410,000
Loans originated for sale (269,651,000) (188,823,000) (218,511,000)
Change in cash value life insurance (2,190,000) (1,912,000) (1,797,000)
Death benefit on bank owned life insurance 580,000 154,000  
Loss (gain) on other real estate owned (126,000) (209,000) (4,000)
Net change in:      
Interest receivable (2,101,000) (1,180,000) (2,591,000)
Interest payable 205,000 1,145,000 152,000
Other assets 97,629,000 2,460,000 6,173,000
Other liabilities (608,000) 658,000 (5,776,000)
Net cash provided by operating activities 174,952,000 72,440,000 49,064,000
Investing Activities      
Purchases of securities available for sale (425,879,000) (214,706,000) (149,376,000)
Proceeds from sales, maturities, calls and principal repayments of securities available for sale 248,422,000 123,377,000 85,587,000
Purchases of securities held to maturity   (28,374,000) (31,794,000)
Proceeds from maturities of securities held to maturity 8,384,000 8,301,000 13,376,000
Net change in interest-earning time deposits 7,289,000 717,000 950,000
Change in Federal Reserve and FHLB stock (803,000) 32,000 8,987,000
Net change in loans (59,420,000) (182,637,000) (251,821,000)
Proceeds on the sale of OREO and repossessed assets 4,744,000 3,258,000 4,238,000
Change in premises and equipment, net (4,612,000) (3,434,000) (2,689,000)
Purchases of bank owned life insurance   (10,450,000)  
Gain on remeasurement of equity interest in Lafayette (530,000)    
Repurchase of outstanding stock (1,595,000)    
Net cash provided by (used in) investing activities (94,725,000) (303,916,000) (278,924,000)
Net change in:      
Deposits 50,282,000 258,373,000 (13,360,000)
Borrowings (71,040,000) (13,589,000) 259,895,000
Proceeds from issuance of stock 1,705,000 622,000 1,604,000
Dividends paid on common stock (20,835,000) (15,418,000) (11,720,000)
Net cash provided by (used in) financing activities (39,888,000) 229,988,000 236,419,000
Net Change in Cash and Cash Equivalents 40,339,000 (1,488,000) 6,559,000
Cash and Cash Equivalents, Beginning of Period 58,492,000 59,980,000 53,421,000
Cash and Cash Equivalents, End of Period 98,831,000 58,492,000 59,980,000
Additional Supplemental Information      
Interest paid 46,510,000 30,454,000 15,969,000
Income taxes paid 13,219,000 6,819,000 10,350,000
Transfer of loans to other real estate and repossessed assets 2,700,000 $ 3,005,000 2,411,000
Transfer of premises to other real estate 1,705,000    
Right-of-use assets exchanged for lease obligations 3,411,000    
Sale of securities available for sale not yet settled 6,303,000    
Single Branch of First Farmers Bank & Trust Co [Member]      
Investing Activities      
Net cash received in acquisition     11,000,000
Lafayette Community Bancorp [Member]      
Investing Activities      
Net cash received in acquisition     20,425,000
Gain on remeasurement of equity interest in Lafayette     (530,000)
Wolverine Bancorp Inc [Member]      
Investing Activities      
Net cash received in acquisition     $ 12,723,000
Salin Bank And Trust Company [Member]      
Investing Activities      
Net cash received in acquisition $ 128,745,000