XML 60 R42.htm IDEA: XBRL DOCUMENT
v3.22.0.1

Acquisitions (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2021
Business Acquisition [Line Items] |
Schedule of Purchase Price of Assets Acquired and Liabilities Assumed | Under the acquisition method of accounting, the total purchase price is allocated to net tangible and intangible assets based on their current estimated fair values on the date of the acquisition. Based on preliminary valuations of the fair value of tangible and intangible assets acquired and liabilities assumed, which are based on estimates and assumptions that are subject to change, the purchase price for the TCF branches is detailed in the following table. Prior to the end of the one year measurement period for finalizing the purchase price allocation, if information becomes available which would indicate adjustments are required to the purchase price allocation, such adjustments will be included in the purchase price allocation prospectively.
Assets |  |  | Liabilities |
Cash and due from banks | $ | 4,012 |  |  | Deposits |
Loans |  |  | Non–interest bearing | $ | 181,403 |
Commercial | 101,327 |  |  | NOW accounts | 303,050 |
Residential mortgage | 56,499 |  |  | Savings and money market | 262,488 |
Consumer | 54,212 |  |  | Certificates of deposit | 99,468 |
Total loans | 212,038 |  |  | Total deposits | 846,409 |
Premises and equipment, net | 6,901 |  |  | Interest payable | 16 |
Goodwill | 3,334 |  |  | Other liabilities | 1,278 |
Core deposit intangible | 1,630 |  |  |  |
Interest receivable | 519 |  |  |  |
Other assets | 1,102 |  |  |  |
Total assets purchased | $ | 229,536 |  |  | Total liabilities assumed | $ | 847,703 |
Net cash received | $ | (618,167) |  |  |  |
Under the acquisition method of accounting, the total purchase price is allocated to net tangible and intangible assets based on their current estimated fair values on the date of the acquisition. Based on preliminary valuations of the fair value of tangible and intangible assets acquired and liabilities assumed, which are based on estimates and assumptions that are subject to change, the final purchase price for the Salin acquisition is detailed in the following table. Prior to the end of the one-year measurement period for finalizing the purchase price allocation, if information becomes available which would indicate adjustments are required to the purchase price allocation, such adjustments will be included in the purchase price allocation prospectively. The measurement period adjustments will be calculated as if the accounting had been completed as of the acquisition date.
Assets |  |  | Liabilities |
Cash and due from banks | $ | 152,745 |  |  | Deposits |
Investment securities, available for sale | 54,319 |  |  | Non–interest bearing | $ | 188,744 |
|  |  | NOW accounts | 207,567 |
Loans |  |  | Savings and money market | 274,504 |
Commercial | 352,798 |  |  | Certificates of deposit | 70,529 |
Residential mortgage | 131,008 |  |  | Total deposits | 741,344 |
Consumer | 85,112 |  |  |  |
Total loans | 568,918 |  |  |  |
|  |  | Borrowings | 70,495 |
Premises and equipment, net | 20,425 |  |  | Subordinated debentures | 18,376 |
FRB and FHLB stock | 3,571 |  |  | Interest payable | 826 |
Goodwill | 31,358 |  |  | Other liabilities | 8,759 |
Core deposit intangible | 19,818 |  |  |  |
Interest receivable | 2,488 |  |  |  |
Other assets | 112,880 |  |  |  |
|  |  | Total liabilities assumed | $ | 839,800 |
Total assets purchased | $ | 966,522 |  |  |  |
Common shares issued | $ | 102,722 |  |  |  |
Cash paid | 24,000 |  |  |  |
Total purchase price | $ | 126,722 |  |  |  |
Salin |
Business Acquisition [Line Items] |
Schedule of Acquired Loans Accounted for in Accordance with ASC 310-30 | The following table details an estimate of the acquired loans that are accounted for in accordance with ASC 310–30 as of March 26, 2019.
Contractually required principal and interest at acquisition | $ | 22,672 |
Contractual cash flows not expected to be collected (nonaccretable differences) | 6,694 |
Expected cash flows at acquisition | 15,978 |
Interest component of expected cash flows (accretable discount) | 735 |
Fair value of acquired loans accounted for under ASC310–30 | $ | 15,243 |
Pro Forma Result of Comparable Prior Reporting Period | The following schedule includes pro–forma results for the periods ended December 31, 2020 and 2019 as if the Salin acquisition had occurred as of the beginning of the comparable prior reporting periods.
|  |  |  |  | For the Year Ended
|  |  |  |  | December 31
|  |  |  |  | 2019
Summary of Operations: |  |  |  |  |
Net Interest Income |  |  |  |  | $ | 168,693 |
Provision for Loan Losses |  |  |  |  | 2,276 |
Net Interest Income after Provision for Loan Losses |  |  |  |  | 166,417 |
Non-interest Income |  |  |  |  | 43,472 |
Non-interest Expense |  |  |  |  | 134,446 |
Income before Income Taxes |  |  |  |  | 75,443 |
Income Tax Expense |  |  |  |  | 13,246 |
Net Income |  |  |  |  | $ | 62,197 |
Basic Earnings per Share |  |  |  |  | $ | 1.43 |
Diluted Earnings per Share |  |  |  |  | $ | 1.43 |

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_BusinessAcquisitionLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(3) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation of contractual cash flows to the carrying amount relating to certain loans acquired in a transfer. + References No definition available. + Details
Name: | us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAcquiredDuringPeriodTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=123413009&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=hbnc_SalinBankAndTrustCompanyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |