XML 148 R130.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Financial Information (Parent Company Only) - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Operating Activities                      
Net Income $ 21,425 $ 23,071 $ 22,173 $ 20,422 $ 21,893 $ 20,312 $ 14,639 $ 11,655 $ 87,091 $ 68,499 $ 66,538
Change in:                      
Share based compensation                 68 132 215
Other assets                 10,964 (13,987) 99,735
Other liabilities                 (2,948) (897) (608)
Net cash provided by operating activities                 105,348 78,765 174,372
Investing Activities                      
Net cash used in investing activities                 (363,076) (492,322) (94,145)
Financing Activities                      
Net change in borrowings                 201,137 (74,725) (71,040)
Dividends paid on common shares                 (24,768) (21,183) (20,835)
Proceeds from issuance of stock                 (293) 1,390 1,705
Cash received from option exercise                 1,100 255 236
Net proceeds from issuance of subordinated notes                 0 58,824 0
Net cash provided by (used in) financing activities                 601,525 564,437 (39,888)
Cash and Cash Equivalents, Beginning of Period       249,711       98,831 249,711 98,831 58,492
Cash and Cash Equivalents, End of Period 593,508       249,711       593,508 249,711 98,831
Parent Company                      
Operating Activities                      
Net Income                 87,091 68,499 66,538
Items not requiring (providing) cash                      
Equity in undistributed net income of subsidiaries                 (71,439) (13,131) (25,053)
Change in:                      
Share based compensation                 68 132 215
Amortization of unearned compensation                 1,751 1,206 705
Other assets                 730 (20) (5,449)
Other liabilities                 946 (14) 1,629
Net cash provided by operating activities                 19,147 56,672 38,585
Investing Activities                      
Repurchase of outstanding stock                 (7,607) (19,636) (1,595)
Acquisition of Salin                 0 0 2,350
Capital contribution to subsidiary                 (60,000) 0 0
Net cash used in investing activities                 (67,607) (19,636) 755
Financing Activities                      
Net change in borrowings                 384 16 98
Dividends paid on common shares                 (24,768) (21,183) (20,835)
Proceeds from issuance of stock                 (1,355) 1,390 1,705
Cash received from option exercise                 1,062 0 0
Net cash provided by (used in) financing activities                 (24,677) 39,047 (19,032)
Net Change in Cash and Cash Equivalents                 (73,137) 76,083 20,308
Cash and Cash Equivalents, Beginning of Period       $ 127,044       $ 50,961 127,044 50,961 30,653
Cash and Cash Equivalents, End of Period $ 53,907       $ 127,044       $ 53,907 $ 127,044 $ 50,961