XML 72 R56.htm IDEA: XBRL DOCUMENT
v3.22.4

Condensed Financial Information (Parent Company Only) (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Condensed Financial Information Disclosure [Abstract] |
Condensed Balance Sheets | Condensed Balance Sheets
| December 31 2022 |  | December 31 2021
Assets |  |  |
Total cash and cash equivalents | $ | 54,097 |  |  | $ | 53,907 |
Investment in subsidiaries | 748,983 |  |  | 796,054 |
Other assets | 10,519 |  |  | 9,510 |
Total assets | $ | 813,599 |  |  | $ | 859,471 |
Liabilities |  |  |
Subordinated notes | $ | 58,896 |  |  | $ | 58,750 |
Junior subordinated debentures issued to capital trusts | 57,027 |  |  | 56,785 |
Other liabilities | 20,301 |  |  | 20,727 |
Stockholders’ Equity | 677,375 |  |  | 723,209 |
Total liabilities and stockholders’ equity | $ | 813,599 |  |  | $ | 859,471 |
Condensed Statements of Income | Condensed Statements of Income
| Years Ended December 31
| 2022 |  | 2021 |  | 2020
Operating Income (Expense) |  |  |  |  |
Dividend income from subsidiaries | $ | 34,750 |  |  | $ | 22,500 |  |  | $ | 61,400 |
Other income | 45 |  |  | 25 |  |  | 106 |
Interest expense | (6,258) |  |  | (5,767) |  |  | (4,483) |
Salaries and employee benefits | (2,551) |  |  | (1,890) |  |  | (1,997) |
Other expense | (411) |  |  | (591) |  |  | (517) |
Income Before Undistributed Income of Subsidiaries | 25,575 |  |  | 14,277 |  |  | 54,509 |
Undistributed Income of Subsidiaries | 66,473 |  |  | 71,439 |  |  | 13,131 |
Income Before Tax | 92,048 |  |  | 85,716 |  |  | 67,640 |
Income Tax Benefit | 1,360 |  |  | 1,375 |  |  | 859 |
Net Income Available to Common Shareholders | $ | 93,408 |  |  | $ | 87,091 |  |  | $ | 68,499 |
Condensed Statements of Comprehensive Income | Condensed Statements of Comprehensive Income (Loss)
| Years Ended December 31
| 2022 |  | 2021 |  | 2020
Net Income | $ | 93,408 |  |  | $ | 87,091 |  |  | $ | 68,499 |
Other Comprehensive Income (Loss) |  |  |  |  |
Change in fair value of derivative instruments, net of taxes | 4,463 |  |  | 3,610 |  |  | (3,004) |
Unrealized gain (loss) for the period on held to maturity securities, net of taxes | (1,603) |  |  | 4,687 |  |  | (46) |
Unrealized gain (loss) on available for sale securities, net of taxes | (116,403) |  |  | (28,082) |  |  | 27,865 |
Less: reclassification adjustment for realized gains included in net income, net of taxes | — |  |  | (722) |  |  | (3,395) |
| (113,543) |  |  | (20,507) |  |  | 21,420 |
Comprehensive Income (Loss) | $ | (20,135) |  |  | $ | 66,584 |  |  | $ | 89,919 |
Condensed Statements of Cash Flows | Condensed Statements of Cash Flows
| Years Ended December 31
| 2022 |  | 2021 |  | 2020
Operating Activities |  |  |  |  |
Net income | $ | 93,408 |  |  | $ | 87,091 |  |  | $ | 68,499 |
Items not requiring (providing) cash |  |  |  |  |
Equity in undistributed net income of subsidiaries | (66,473) |  |  | (71,439) |  |  | (13,131) |
Change in: |  |  |  |  |
Share based compensation | 2,475 |  |  | 1,819 |  |  | 1,338 |
Other assets | (284) |  |  | 730 |  |  | (20) |
Other liabilities | 120 |  |  | 946 |  |  | (14) |
Net cash provided by operating activities | 29,246 |  |  | 19,147 |  |  | 56,672 |
Investing Activities |  |  |  |  |
Capital contribution to subsidiary | — |  |  | (60,000) |  |  | — |
Net cash used in investing activities | — |  |  | (60,000) |  |  | — |
Financing Activities |  |  |  |  |
Other change in borrowings | 388 |  |  | 384 |  |  | 16 |
Repurchase of outstanding stock | — |  |  | (7,607) |  |  | (19,636) |
Dividends paid on common shares | (27,765) |  |  | (24,768) |  |  | (21,183) |
Proceeds from issuance of stock | — |  |  | — |  |  | 1,233 |
Net settlement of share awards | (1,824) |  |  | (1,355) |  |  | — |
Stock option exercises | 145 |  |  | 1,062 |  |  | 157 |
Net proceeds from issuance of subordinated notes | — |  |  | — |  |  | 58,824 |
Net cash (used in) provided by financing activities | (29,056) |  |  | (32,284) |  |  | 19,411 |
Net Change in Cash and Cash Equivalents | 190 |  |  | (73,137) |  |  | 76,083 |
Cash and Cash Equivalents at Beginning of Year | 53,907 |  |  | 127,044 |  |  | 50,961 |
Cash and Cash Equivalents at End of Year | $ | 54,097 |  |  | $ | 53,907 |  |  | $ | 127,044 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed statement of comprehensive income (loss) including, but not limited to, statements of comprehensive income (loss) of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 12 -Paragraph (a) -Subsection 04 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e24072-122690 + Details
Name: | srt_CondensedStatementOfComprehensiveIncomeTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 12 -Paragraph (a) -Subsection 04 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e24072-122690 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 12 -Paragraph (a) -Subsection 04 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e24072-122690 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 12 -Paragraph (a) -Subsection 04 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e24072-122690 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration