XML 35 R26.htm IDEA: XBRL DOCUMENT
v3.23.3

Accounting Policies (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2023
Accounting Policies [Abstract] |
Schedule of Computation of Basic and Diluted Earnings Per Share | The following table shows computation of basic and diluted earnings per share.
| Three Months Ended |  | Nine Months Ended
| September 30 |  | September 30
| 2023 |  | 2022 |  | 2023 |  | 2022
Basic earnings per share |  |  |  |  |  |  |
Net income | $ | 16,205 |  |  | $ | 23,821 |  |  | $ | 53,196 |  |  | $ | 72,243 |
Weighted average common shares outstanding | 43,646,609 |  |  | 43,573,370 |  |  | 43,623,614 |  |  | 43,567,028 |
Basic earnings per share | $ | 0.37 |  |  | $ | 0.55 |  |  | $ | 1.22 |  |  | $ | 1.66 |
Diluted earnings per share |  |  |  |  |  |  |
Net income | $ | 16,205 |  |  | $ | 23,821 |  |  | $ | 53,196 |  |  | $ | 72,243 |
Weighted average common shares outstanding | 43,646,609 |  |  | 43,573,370 |  |  | 43,623,614 |  |  | 43,567,028 |
Effect of dilutive securities: |  |  |  |  |  |  |
Restricted stock | 143,673 |  |  | 92,405 |  |  | 182,559 |  |  | 92,718 |
Stock options | 5,787 |  |  | 38,018 |  |  | 7,774 |  |  | 39,289 |
Weighted average common shares outstanding | 43,796,069 |  |  | 43,703,793 |  |  | 43,813,947 |  |  | 43,699,035 |
Diluted earnings per share | $ | 0.37 |  |  | $ | 0.55 |  |  | $ | 1.21 |  |  | $ | 1.65 |
Schedule of Error Corrections and Prior Period Adjustments | The following tables present the revisions to the line items of our previously issued financial statements to reflect the correction of the errors:
Consolidated Statements of Income
Three Months Ended September 30, 2022
| As Reported |  | Indirect Loan Dealer Reserve Adjustment |  | As Revised
Interest income |  |  |  |  |
Loans receivable | $ | 47,051 |  |  | $ | (1,534) |  |  | $ | 45,517 |
Total interest income | 63,030 |  |  | (1,534) |  |  | 61,496 |
Net interest income | 53,395 |  |  | (1,534) |  |  | 51,861 |
Net interest income after credit loss expense (recovery) | 53,996 |  |  | (1,534) |  |  | 52,462 |
Non–interest expense |  |  |  |  |
Loan expense | 2,926 |  |  | (1,534) |  |  | 1,392 |
Total non–interest expense | 38,350 |  |  | (1,534) |  |  | 36,816 |
Net income | 23,821 |  |  | — |  |  | 23,821 |
Consolidated Statements of Income
Nine Months Ended September 30, 2022
| As Reported |  | Indirect Loan Dealer Reserve Adjustment |  | As Revised
Interest income |  |  |  |  |
Loans receivable | $ | 126,479 |  |  | $ | (3,838) |  |  | $ | 122,641 |
Total interest income | 172,684 |  |  | (3,838) |  |  | 168,846 |
Net interest income | 154,574 |  |  | (3,838) |  |  | 150,736 |
Net interest income after credit loss expense (recovery) | 156,321 |  |  | (3,838) |  |  | 152,483 |
Non–interest expense |  |  |  |  |
Loan expense | 7,968 |  |  | (3,838) |  |  | 4,130 |
Total non–interest expense | 111,328 |  |  | (3,838) |  |  | 107,490 |
Net income | 72,243 |  |  | — |  |  | 72,243 |
Additional immaterial reclassifications made to the 2022 condensed consolidated financial statements to be comparable to 2023 are not included within the revision to the consolidated statement of cash flows noted below.
Consolidated Statements of Cash Flows
Nine Months Ended September 30, 2022
| As Reported |  | Indirect Loan Dealer Reserve Adjustment |  | Transfer of AFS Securities to HTM Securities |  | As Revised
Operating Activities |  |  |  |  |  |  |
Net change in other assets | $ | (12,865) |  |  | $ | 5,400 |  |  | $ | — |  |  | $ | (7,465) |
Net cash provided by operating activities | 77,664 |  |  | 5,400 |  |  | — |  |  | 83,064 |
Investing activities |  |  |  |  |  |  |
Net change in loans | (370,251) |  |  | (5,400) |  |  | — |  |  | (375,651) |
Net cash used in investing activities | (902,327) |  |  | (5,400) |  |  | — |  |  | (907,727) |
Net Change in Cash and Cash Equivalents | (483,849) |  |  | — |  |  | — |  |  | (483,849) |
Additional Supplemental Information |  |  |  |  |  |  |
Transfer of available for sale securities to held to maturity securities | — |  |  | — |  |  | 120,881 |  |  | 120,881 |
The following tables present loans by credit grades and origination year at December 31, 2022.
| As Reported |  | As Revised
| Term |  | Revolving |  | Total |  | Term |  | Revolving Term |  | Revolving |  | Total
Commercial |  |  |  |  |  |  |  |  |  |  |  |  |
Owner occupied real estate |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | $ | 490,056 |  |  | $ | 76,493 |  |  | $ | 566,549 |  |  | $ | 484,893 |  |  | $ | 76,493 |  |  | $ | 5,163 |  |  | $ | 566,549 |
Special Mention | 9,413 |  |  | 83 |  |  | 9,496 |  |  | 9,413 |  |  | 83 |  |  | — |  |  | 9,496 |
Substandard | 15,641 |  |  | 2,876 |  |  | 18,517 |  |  | 15,641 |  |  | 2,876 |  |  | — |  |  | 18,517 |
Total owner occupied real estate | $ | 515,110 |  |  | $ | 79,452 |  |  | $ | 594,562 |  |  | $ | 509,947 |  |  | $ | 79,452 |  |  | $ | 5,163 |  |  | $ | 594,562 |
Non–owner occupied real estate |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | $ | 955,956 |  |  | $ | 182,681 |  |  | $ | 1,138,637 |  |  | $ | 944,105 |  |  | $ | 182,681 |  |  | $ | 11,851 |  |  | $ | 1,138,637 |
Special Mention | 42,419 |  |  | — |  |  | 42,419 |  |  | 42,419 |  |  | — |  |  | — |  |  | 42,419 |
Substandard | 6,021 |  |  | — |  |  | 6,021 |  |  | 6,021 |  |  | — |  |  | — |  |  | 6,021 |
Total non–owner occupied real estate | $ | 1,004,396 |  |  | $ | 182,681 |  |  | $ | 1,187,077 |  |  | $ | 992,545 |  |  | $ | 182,681 |  |  | $ | 11,851 |  |  | $ | 1,187,077 |
Residential spec homes |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | $ | 6,404 |  |  | $ | 4,334 |  |  | $ | 10,738 |  |  | $ | 779 |  |  | $ | 4,333 |  |  | $ | 5,626 |  |  | $ | 10,738 |
Special Mention | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Substandard | — |  |  | 100 |  |  | 100 |  |  | — |  |  | 100 |  |  | — |  |  | 100 |
Total residential spec homes | $ | 6,404 |  |  | $ | 4,434 |  |  | $ | 10,838 |  |  | $ | 779 |  |  | $ | 4,433 |  |  | $ | 5,626 |  |  | $ | 10,838 |
Development & spec land |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | $ | 13,279 |  |  | $ | 13,008 |  |  | $ | 26,287 |  |  | $ | 13,257 |  |  | $ | 13,008 |  |  | $ | 22 |  |  | $ | 26,287 |
Special Mention | 145 |  |  | — |  |  | 145 |  |  | 145 |  |  | — |  |  | — |  |  | 145 |
Substandard | 178 |  |  | 748 |  |  | 926 |  |  | 178 |  |  | 748 |  |  | — |  |  | 926 |
Total development & spec land | $ | 13,602 |  |  | $ | 13,756 |  |  | $ | 27,358 |  |  | $ | 13,580 |  |  | $ | 13,756 |  |  | $ | 22 |  |  | $ | 27,358 |
Commercial & industrial |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | $ | 574,972 |  |  | $ | 49,859 |  |  | $ | 624,831 |  |  | $ | 419,702 |  |  | $ | 49,276 |  |  | $ | 159,017 |  |  | $ | 627,995 |
Special Mention | 4,636 |  |  | — |  |  | 4,636 |  |  | 3,427 |  |  | — |  |  | 1,208 |  |  | 4,635 |
Substandard | 12,603 |  |  | 5,517 |  |  | 18,120 |  |  | 5,468 |  |  | 2,322 |  |  | 7,167 |  |  | 14,957 |
Total commercial & industrial | $ | 592,211 |  |  | $ | 55,376 |  |  | $ | 647,587 |  |  | $ | 428,597 |  |  | $ | 51,598 |  |  | $ | 167,392 |  |  | $ | 647,587 |
Total commercial | $ | 2,131,723 |  |  | $ | 335,699 |  |  | $ | 2,467,422 |  |  | $ | 1,945,448 |  |  | $ | 331,920 |  |  | $ | 190,054 |  |  | $ | 2,467,422 |
| As Reported |  | As Revised
| Term |  | Revolving |  | Total |  | Term |  | Revolving Term |  | Revolving |  | Total
Real estate |  |  |  |  |  |  |  |  |  |  |  |  |
Residential mortgage |  |  |  |  |  |  |  |  |  |  |  |  |
Performing | $ | 603,636 |  |  | $ | 792 |  |  | $ | 604,428 |  |  | $ | 604,428 |  |  | $ | — |  |  | $ | — |  |  | $ | 604,428 |
Non–performing | 8,123 |  |  | — |  |  | 8,123 |  |  | 8,123 |  |  | — |  |  | — |  |  | 8,123 |
Total residential mortgage | $ | 611,759 |  |  | $ | 792 |  |  | $ | 612,551 |  |  | $ | 612,551 |  |  | $ | — |  |  | $ | — |  |  | $ | 612,551 |
Residential construction |  |  |  |  |  |  |  |  |  |  |  |  |
Performing | $ | 187 |  |  | $ | 40,554 |  |  | $ | 40,741 |  |  | $ | — |  |  | $ | 40,741 |  |  | $ | — |  |  | $ | 40,741 |
Non–performing | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Total residential construction | $ | 187 |  |  | $ | 40,554 |  |  | $ | 40,741 |  |  | $ | — |  |  | $ | 40,741 |  |  | $ | — |  |  | $ | 40,741 |
Mortgage warehouse |  |  |  |  |  |  |  |  |  |  |  |  |
Performing | $ | — |  |  | $ | 69,529 |  |  | $ | 69,529 |  |  | $ | — |  |  | $ | — |  |  | $ | 69,529 |  |  | $ | 69,529 |
Non–performing | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Total mortgage warehouse | $ | — |  |  | $ | 69,529 |  |  | $ | 69,529 |  |  | $ | — |  |  | $ | — |  |  | $ | 69,529 |  |  | $ | 69,529 |
Total real estate | $ | 611,946 |  |  | $ | 110,875 |  |  | $ | 722,821 |  |  | $ | 612,551 |  |  | $ | 40,741 |  |  | $ | 69,529 |  |  | $ | 722,821 |
Consumer |  |  |  |  |  |  |  |  |  |  |  |  |
Direct installment |  |  |  |  |  |  |  |  |  |  |  |  |
Performing | $ | 56,441 |  |  | $ | 9 |  |  | $ | 56,450 |  |  | $ | 54,290 |  |  | $ | 9 |  |  | $ | 2,151 |  |  | $ | 56,450 |
Non–performing | 164 |  |  | — |  |  | 164 |  |  | 164 |  |  | — |  |  | — |  |  | 164 |
Total direct installment | $ | 56,605 |  |  | $ | 9 |  |  | $ | 56,614 |  |  | $ | 54,454 |  |  | $ | 9 |  |  | $ | 2,151 |  |  | $ | 56,614 |
Indirect installment |  |  |  |  |  |  |  |  |  |  |  |  |
Performing | $ | 499,781 |  |  | $ | — |  |  | $ | 499,781 |  |  | $ | 499,781 |  |  | $ | — |  |  | $ | — |  |  | $ | 499,781 |
Non–performing | 768 |  |  | — |  |  | 768 |  |  | 768 |  |  | — |  |  | — |  |  | 768 |
Total indirect installment | $ | 500,549 |  |  | $ | — |  |  | $ | 500,549 |  |  | $ | 500,549 |  |  | $ | — |  |  | $ | — |  |  | $ | 500,549 |
Home equity |  |  |  |  |  |  |  |  |  |  |  |  |
Performing | $ | 400,048 |  |  | $ | 7,089 |  |  | $ | 407,137 |  |  | $ | 53,226 |  |  | $ | 7,089 |  |  | $ | 346,822 |  |  | $ | 407,137 |
Non–performing | 1,512 |  |  | 1,943 |  |  | 3,455 |  |  | 1,512 |  |  | 1,943 |  |  | — |  |  | 3,455 |
Total home equity | $ | 401,560 |  |  | $ | 9,032 |  |  | $ | 410,592 |  |  | $ | 54,738 |  |  | $ | 9,032 |  |  | $ | 346,822 |  |  | $ | 410,592 |
Total consumer | $ | 958,714 |  |  | $ | 9,041 |  |  | $ | 967,755 |  |  | $ | 609,741 |  |  | $ | 9,041 |  |  | $ | 348,973 |  |  | $ | 967,755 |

X
- References No definition available. + Details
Name: | us-gaap_AccountingPoliciesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of prior period adjustments to previously issued financial statements including (1) the effect of the correction on each financial statement line item and any per-share amounts affected for each prior period presented (2) the cumulative effect of the change on retained earnings or other appropriate components of equity or net assets in the statement of financial position, as of the beginning of the earliest period presented, and (3) the effect of the prior period adjustments (both gross and net of applicable income tax) on the net income of each prior period presented in the entity's annual report for the year in which the adjustments are made. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-7 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9 + Details
Name: | us-gaap_ScheduleOfErrorCorrectionsAndPriorPeriodAdjustmentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration