XML 123 R108.htm IDEA: XBRL DOCUMENT v3.24.0.1
Condensed Financial Information (Parent Company Only) - Condensed Statements of Income (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Operating Income (Expense)      
Interest expense $ (136,561) $ (36,515) $ (18,305)
Other income 2,694 2,272 4,242
Salaries and employee benefits (80,809) (80,283) (74,051)
Income Before Tax 38,999 105,584 102,447
Income tax benefit (11,018) (12,176) (15,356)
Net Income Available to Common Shareholders 27,981 93,408 87,091
Parent Company      
Operating Income (Expense)      
Dividend income from subsidiaries 55,500 34,750 22,500
Interest expense (8,226) (6,258) (5,767)
Other income 431 45 25
Salaries and employee benefits (3,502) (2,551) (1,890)
Other expense (370) (411) (591)
Income Before Undistributed Income (Dividends in Excess) of Subsidiaries 43,833 25,575 14,277
Undistributed income (dividends in excess) of subsidiaries (17,838) 66,473 71,439
Income Before Tax 25,995 92,048 85,716
Income tax benefit 1,986 1,360 1,375
Net Income Available to Common Shareholders $ 27,981 $ 93,408 $ 87,091