XML 27 R12.htm IDEA: XBRL DOCUMENT v3.24.0.1
Securities
12 Months Ended
Dec. 31, 2023
Investments, Debt and Equity Securities [Abstract]  
Securities Securities
The fair value of securities is as follows:
December 31, 2023
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Available for sale
U.S. Treasury and federal agencies$72,938 — $(8,561)$64,377 
State and municipal353,299 — (49,269)304,030 
Federal agency collateralized mortgage obligations3,931 — (351)3,580 
Federal agency mortgage–backed pools161,130 — (23,833)137,297 
Corporate notes43,317 455 (5,805)37,967 
Total available for sale investment securities$634,615 $455 $(87,819)$547,251 
December 31, 2023
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Allowance for Credit LossesNet
Carrying Amount
Held to maturity
U.S. Treasury and federal agencies$287,259 $— $(41,299)$245,960 $— $287,259 
State and municipal1,088,499 1,185 (150,323)939,361 (20)1,088,479 
Federal agency collateralized mortgage obligations51,325 — (7,846)43,479 — 51,325 
Federal agency mortgage–backed pools323,649 — (48,621)275,028 — 323,649 
Private labeled mortgage–backed pools32,329 — (4,595)27,734 (7)32,322 
Corporate notes162,734 — (25,538)137,196 (130)162,604 
Total held to maturity investment securities$1,945,795 $1,185 $(278,222)$1,668,758 $(157)$1,945,638 
December 31, 2022
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Available for sale
U.S. Treasury and federal agencies$294,329 $— $(27,150)$267,179 
State and municipal505,006 140 (71,602)433,544 
Federal agency collateralized mortgage obligations33,011 — (1,796)31,215 
Federal agency mortgage–backed pools220,963 — (30,307)190,656 
Corporate notes84,393 195 (9,624)74,964 
Total available for sale investment securities$1,137,702 $335 $(140,479)$997,558 
Held to maturity
U.S. Treasury and federal agencies$295,250 $— $(49,237)$246,013 
State and municipal1,127,669 374 (192,458)935,585 
Federal agency collateralized mortgage obligations56,564 — (8,865)47,699 
Federal agency mortgage–backed pools343,953 — (56,714)287,239 
Private labeled mortgage–backed pools35,466 — (5,493)29,973 
Corporate notes163,846 — (29,046)134,800 
Total held to maturity investment securities$2,022,748 $374 $(341,813)$1,681,309 
The Company elected to transfer 793 AFS securities with an aggregate fair value of $120.9 million to a classification of HTM on March 31, 2022. In accordance with FASB ASC 320–10–55–24, the transfer from AFS to HTM must be recorded at the fair value of the AFS securities at the time of transfer. The net unrealized holding loss of $814,000, net of tax, at the date of transfer was retained in accumulated other comprehensive income (loss), with the associated pre–tax amount retained in the carrying value of the HTM securities. Such amounts will be accreted to comprehensive income over the remaining life of the securities. The fair value of the transferred AFS securities became the book value of the HTM securities at March 31, 2022.
The Company elected to transfer 475 AFS securities with an aggregate fair value of $490.2 million to a classification of HTM on December 31, 2021. In accordance with FASB ASC 320–10–55–24, the transfer from AFS to HTM must be recorded at the fair value of the AFS securities at the time of transfer. The net unrealized holding gain of $5.9 million, net of tax, at the date of transfer was retained in accumulated other comprehensive income (loss), with the associated pre–tax amount retained in the carrying value of the HTM securities. Such amounts will be amortized
to comprehensive income over the remaining life of the securities. The fair value of the transferred AFS securities became the book value of the HTM securities at December 31, 2021.
The amortized cost and fair value of securities available for sale and held to maturity at December 31, 2023 and December 31, 2022, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
December 31, 2023December 31, 2022
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
Available for sale
Within one year$5,505 $5,408 $1,535 $1,512 
One to five years100,301 89,650 340,212 312,137 
Five to ten years167,764 141,203 238,045 204,282 
After ten years195,984 170,113 303,936 257,756 
469,554 406,374 883,728 775,687 
Federal agency collateralized mortgage obligations3,931 3,580 33,011 31,215 
Federal agency mortgage–backed pools161,130 137,297 220,963 190,656 
Total available for sale investment securities$634,615 $547,251 $1,137,702 $997,558 
Held to maturity
Within one year$33,483 $33,169 $32,610 $32,382 
One to five years225,957 216,354 222,443 209,854 
Five to ten years350,843 304,067 324,967 280,618 
After ten years928,209 768,927 1,006,745 793,544 
1,538,492 1,322,517 1,586,765 1,316,398 
Federal agency collateralized mortgage obligations51,325 43,479 56,564 47,699 
Federal agency mortgage–backed pools323,649 275,028 343,953 287,239 
Private labeled mortgage–backed pools32,329 27,734 35,466 29,973 
Total held to maturity investment securities$1,945,795 $1,668,758 $2,022,748 $1,681,309 
The following table shows the gross unrealized losses and the fair value of the Company’s available for sale investments, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2023.
December 31, 2023
Less than 12 Months12 Months or MoreTotal
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Investment Securities
U.S. Treasury and federal agencies$— $— $64,377 $(8,561)$64,377 $(8,561)
State and municipal2,387 (236)301,643 (49,033)304,030 (49,269)
Federal agency collateralized mortgage obligations— — 3,580 (351)3,580 (351)
Federal agency mortgage–backed pools— — 137,289 (23,833)137,289 (23,833)
Corporate notes— — 36,359 (5,805)36,359 (5,805)
Total securities$2,387 $(236)$543,248 $(87,583)$545,635 $(87,819)
The following table shows the gross unrealized losses and the fair value of the Company’s available for sale and held to maturity investments, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2022.
December 31, 2022
Less than 12 Months12 Months or MoreTotal
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Investment Securities
U.S. Treasury and federal agencies$217,357 $(16,692)$295,585 $(59,695)$512,942 $(76,387)
State and municipal533,871 (45,881)757,061 (218,179)1,290,932 (264,060)
Federal agency collateralized mortgage obligations40,301 (2,881)38,613 (7,780)78,914 (10,661)
Federal agency mortgage–backed pools49,633 (3,211)428,243 (83,810)477,876 (87,021)
Private labeled mortgage–backed pools— — 29,973 (5,493)29,973 (5,493)
Corporate notes38,906 (6,787)169,921 (31,883)208,827 (38,670)
Total securities$880,068 $(75,452)$1,719,396 $(406,840)$2,599,464 $(482,292)
Certain investments in debt securities are reported in the consolidated financial statements at an amount less than their historical cost. As of December 31, 2023 and 2022, the Company had 2,290 and 2,828 securities, respectively, with market values below their cost basis. The total fair value of these investments at December 31, 2023 and 2022 was $2.1 billion and $2.6 billion, which is approximately 85% and 86%, respectively, of the Company's available for sale and held to maturity securities portfolio. These declines resulted primarily from fluctuations in market interest rates after purchase. Management believes the declines in fair value for these securities are temporary.
No allowance for credit losses for available for sale debt securities was needed at December 31, 2023 and December 31, 2022.
The allowance for credit losses for held to maturity securities is a contra asset valuation account that is deducted from the carrying amount of held to maturity securities to present the net amount expected to be collected. Held to maturity securities are charged off against the allowance for credit loss when deemed uncollectible. Adjustments to the allowance for credit loss are reported in our Consolidated Statements of Income in credit loss expense. We measure expected credit losses on held to maturity securities on a collective basis by major security type with each type sharing similar risk characteristics, and considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. With regard to U.S. Government–sponsored treasuries, agency and mortgage–backed securities, all these securities are issued by a U.S. government–sponsored entity
and have an implicit or explicit government guarantee; therefore, no allowance for credit losses has been recorded for these securities. With regard to obligations of states and municipal, private label mortgage–backed and corporate note held to maturity securities, we consider (1) issuer bond ratings, (2) historical loss rates for given bond ratings, (3) the financial condition of the issuer, and (4) whether issuers continue to make timely principal and interest payments under the contractual terms of the securities. Historical loss rates associated with securities having similar grades as those in our portfolio have been insignificant. As of December 31, 2023, there were no past due principal and interest payments associated with these securities. An allowance for credit loss of $157,000 recorded on these securities based on applying the long–term historical rating agency credit loss rate for similarly rated securities.
Accrued interest receivable on available for sale debt securities and held to maturity securities totaled $14.7 million and $17.8 million at December 31, 2023 and December 31, 2022, respectively, and is excluded from the estimate of credit losses.
The U.S. government sponsored entities and agencies and mortgage–backed securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major credit rating agencies, and have a long history of no credit losses. Therefore, for those securities, we do not record expected credit losses.
Information regarding security proceeds, gross gains and gross losses are presented below.
Year Ended December 31
202320222021
Sales of securities available for sale
Proceeds$439,285 $— $27,514 
Gross gains215 — 914 
Gross losses(32,267)— — 
The tax effect of the proceeds from the sale of securities available for sale was $6.7 million, $0 and $192,000 for the years ended December 31, 2023, 2022 and 2021, respectively.
The Company pledges securities to secure retail and corporate repurchase agreements to the Federal Reserve for borrowing availability and as settlements for the fair value of swap agreements. At December 31, 2023, the Company had pledged $145.2 million of fair value or $170.3 million of amortized cost, in securities as collateral for $136.0 million in repurchase agreements, $1.4 billion of fair value or $1.7 billion of amortized cost, in securities as collateral for borrowing availability at the Federal Reserve with $430.0 million current outstanding borrowings and $20.2 million of fair value or $23.0 million of amortized cost, in securities as collateral for $26.6 million in settlements on the fair value of swap agreements.