XML 20 R10.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Securities
3 Months Ended
Mar. 31, 2024
Investments, Debt and Equity Securities [Abstract]  
Securities Securities
The fair value of securities is as follows:
March 31, 2024
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Available for sale
U.S. Treasury and federal agencies$71,943 $— $(9,017)$62,926 
State and municipal352,738 — (53,483)299,255 
Federal agency collateralized mortgage obligations3,819 — (369)3,450 
Federal agency mortgage-backed pools157,812 — (24,670)133,142 
Corporate notes42,119 — (5,573)36,546 
Total available for sale investment securities$628,431 $— $(93,112)$535,319 
March 31, 2024
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Allowance for Credit LossesNet
Carrying Amount
Held to maturity
U.S. Treasury and federal agencies$284,236 $— $(43,199)$241,037 $— $284,236 
State and municipal1,078,388 543 (167,301)911,630 (21)1,078,367 
Federal agency collateralized mortgage obligations49,913 — (8,088)41,825 — 49,913 
Federal agency mortgage-backed pools319,181 — (50,329)268,852 — 319,181 
Private labeled mortgage-backed pools31,712 — (4,530)27,182 (7)31,705 
Corporate notes162,453 — (25,126)137,327 (130)162,323 
Total held to maturity investment securities$1,925,883 $543 $(298,573)$1,627,853 $(158)$1,925,725 
December 31, 2023
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Available for sale
U.S. Treasury and federal agencies$72,938 $— $(8,561)$64,377 
State and municipal353,299 — (49,269)304,030 
Federal agency collateralized mortgage obligations3,931 — (351)3,580 
Federal agency mortgage-backed pools161,130 — (23,833)137,297 
Corporate notes43,317 455 (5,805)37,967 
Total available for sale investment securities$634,615 $455 $(87,819)$547,251 
December 31, 2023
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Allowance for Credit LossesNet
Carrying
Amount
Held to maturity
U.S. Treasury and federal agencies$287,259 $— $(41,299)$245,960 $— $287,259 
State and municipal1,088,499 1,185 (150,323)939,361 (20)1,088,479 
Federal agency collateralized mortgage obligations51,325 — (7,846)43,479 — 51,325 
Federal agency mortgage-backed pools323,649 — (48,621)275,028 — 323,649 
Private labeled mortgage-backed pools32,329 — (4,595)27,734 (7)32,322 
Corporate notes162,734 — (25,538)137,196 (130)162,604 
Total held to maturity investment securities$1,945,795 $1,185 $(278,222)$1,668,758 $(157)$1,945,638 
The amortized cost and fair value of securities available for sale and held to maturity at March 31, 2024 and December 31, 2023, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
March 31, 2024December 31, 2023
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
Available for sale
Within one year$4,511 $4,451 $5,505 $5,408 
One to five years105,444 93,731 100,301 89,650 
Five to ten years175,871 146,861 167,764 141,203 
After ten years180,974 153,684 195,984 170,113 
466,800 398,727 469,554 406,374 
Federal agency collateralized mortgage obligations3,819 3,450 3,931 3,580 
Federal agency mortgage–backed pools157,812 133,142 161,130 137,297 
Total available for sale investment securities$628,431 $535,319 $634,615 $547,251 
Held to maturity
Within one year$31,450 $31,092 $33,483 $33,169 
One to five years220,119 209,813 225,957 216,354 
Five to ten years357,690 307,839 350,843 304,067 
After ten years915,818 741,250 928,209 768,927 
1,525,077 1,289,994 1,538,492 1,322,517 
Federal agency collateralized mortgage obligations49,913 41,825 51,325 43,479 
Federal agency mortgage–backed pools319,181 268,852 323,649 275,028 
Private labeled mortgage–backed pools31,712 27,182 32,329 27,734 
Total held to maturity investment securities$1,925,883 $1,627,853 $1,945,795 $1,668,758 
The following tables show the gross unrealized losses and the fair value of the Company’s available for sale investments, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position.
March 31, 2024
Less than 12 Months12 Months or MoreTotal
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Investment Securities
U.S. Treasury and federal agencies$— $— $62,926 $(9,017)$62,926 $(9,017)
State and municipal2,356 (267)296,899 (53,216)299,255 (53,483)
Federal agency collateralized mortgage obligations— — 3,450 (369)3,450 (369)
Federal agency mortgage–backed pools— — 133,142 (24,670)133,142 (24,670)
Corporate notes— — 36,547 (5,573)36,547 (5,573)
Total temporarily impaired securities$2,356 $(267)$532,964 $(92,845)$535,320 $(93,112)
December 31, 2023
Less than 12 Months12 Months or MoreTotal
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Investment Securities
U.S. Treasury and federal agencies$— $— $64,377 $(8,561)$64,377 $(8,561)
State and municipal2,387 (236)301,643 (49,033)304,030 (49,269)
Federal agency collateralized mortgage obligations— — 3,580 (351)3,580 (351)
Federal agency mortgage–backed pools— — 137,289 (23,833)137,289 (23,833)
Corporate notes— — 36,359 (5,805)36,359 (5,805)
Total temporarily impaired securities$2,387 $(236)$543,248 $(87,583)$545,635 $(87,819)
Certain investments in debt securities are reported in the consolidated financial statements at an amount less than their historical cost. As of March 31, 2024 and December 31, 2023, the Company had 2,320 and 2,290 securities, respectively, with market values below their cost basis. The total fair value of these investments at March 31, 2024 and December 31, 2023 was $2.1 billion and $2.1 billion, which is approximately 86.0% and 85.1%, respectively, of the Company's available for sale and held to maturity securities portfolio. These declines resulted primarily from fluctuations in market interest rates after purchase. Management believes the declines in fair value for these securities are temporary.
No allowance for credit losses for available for sale debt securities was recorded at March 31, 2024 or December 31, 2023.
The allowance for credit losses for held to maturity securities is a contra asset valuation account that is deducted from the carrying amount of held to maturity securities to present the net amount expected to be collected. Held to maturity securities are charged off against the allowance for credit loss when deemed uncollectible. Adjustments to the allowance for credit loss are reported in our Consolidated Statements of Income in credit loss expense. We measure expected credit losses on held to maturity securities on a collective basis by major security type with each type sharing similar risk characteristics, and consider historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. With regard to U.S. Government-sponsored treasuries, agency and mortgage-backed securities, all these securities are issued by a U.S. government-sponsored entity and have an implicit or explicit government guarantee; therefore, no allowance for credit losses has been recorded for these securities. With regard to obligations of states and municipal, private
label mortgage-backed and corporate note held to maturity securities, we consider (1) issuer bond ratings, (2) historical loss rates for given bond ratings, (3) the financial condition of the issuer, and (4) whether issuers continue to make timely principal and interest payments under the contractual terms of the securities. Historical loss rates associated with securities having similar grades as those in our portfolio have been insignificant. As of March 31, 2024 and December 31, 2023, there were no past due principal and interest payments associated with these securities. An allowance for credit loss of $158,000 and $157,000 was recorded on these securities based on applying the long-term historical rating agency credit loss rate for similarly rated securities at March 31, 2024 and December 31, 2023, respectively.
Accrued interest receivable on available for sale debt securities and held to maturity securities totaled $14.4 million at March 31, 2024 and $14.7 million at December 31, 2023 and is excluded from the estimate of credit losses.
The U.S. government sponsored entities and agencies and mortgage–backed securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major credit rating agencies, and have a long history of no credit losses. Therefore, for those securities, we do not record expected credit losses.
Based on an evaluation of available evidence, management believes the unrealized losses on state and municipal securities, private labeled mortgage–backed pools and corporate notes were due to changes in interest rates. Due to the contractual terms, the issuers of state and municipal securities are not allowed to settle for less than the amortized cost of the security. In addition, the Company does not intend to sell these securities prior to the recovery of the amortized cost, which may not occur until maturity.
Information regarding security proceeds, gross gains and gross losses are presented below.
Three Months Ended
March 31
20242023
Sales of securities available for sale
Proceeds$— $63,526 
Gross gains— 129 
Gross losses— (629)