XML 36 R26.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Loans (Tables)
6 Months Ended
Jun. 30, 2024
Receivables [Abstract]  
Schedule of Loan Portfolio Segments and Classes
The table below identifies the Company’s loan portfolio segments and classes.
Portfolio SegmentClass of Financing Receivable
CommercialOwner occupied real estate
Non-owner occupied real estate
Residential spec homes
Development & spec land
Commercial and industrial
Real estateResidential mortgage
Residential construction
Mortgage warehouseMortgage warehouse
ConsumerInstallment
Indirect auto
Home equity
Schedule of Loans Outstanding By Portfolio Class
The following table presents total loans outstanding by portfolio class, as of June 30, 2024 and December 31, 2023:
June 30,
2024
December 31,
2023
Commercial
Owner occupied real estate$632,200 $640,731 
Non–owner occupied real estate1,439,509 1,273,838 
Residential spec homes12,479 13,489 
Development & spec land33,584 34,039 
Commercial and industrial786,788 712,863 
Total commercial2,904,560 2,674,960 
Real estate
Residential mortgage779,894 654,295 
Residential construction18,062 26,841 
Mortgage warehouse68,917 45,078 
Total real estate866,873 726,214 
Consumer
Installment106,028 52,366 
Indirect auto382,079 399,946 
Home equity563,300 564,144 
Total consumer1,051,407 1,016,456 
Total loans4,822,840 4,417,630 
Allowance for credit losses(52,215)(50,029)
Net loans$4,770,625 $4,367,601 
Schedule of Non-accrual, Loans Past Due Over 90 Days Still on Accrual, and Troubled Debt Restructured ("TDRs") by Class of Loans
The following table presents non–accrual loans and loans past due over 90 days still on accrual by class of loans at June 30, 2024:

June 30, 2024
Non–accrualLoans Past
Due Over 90
Days Still
Accruing
Non–accruing Loans with no Allowance for Credit Losses
Commercial
Owner occupied real estate$2,558 $— $1,737 
Non–owner occupied real estate462 — 462 
Residential spec homes— — — 
Development & spec land593 — 593 
Commercial and industrial708 — 20 
Total commercial4,321 — 2,812 
Real estate
Residential mortgage8,489 133 — 
Residential construction— — — 
Mortgage warehouse— — — 
Total real estate8,489 133 — 
Consumer
Installment199 196 — 
Indirect auto1,218 212 — 
Home equity4,036 498 — 
Total consumer5,453 906 — 
Total$18,263 $1,039 $2,812 
The following table presents non–accrual loans and loans past due over 90 days still on accrual by class of loan at December 31, 2023:

December 31, 2023
Non–accrualLoans Past
Due Over 90
Days Still
Accruing
Non–accruing Loans with no Allowance for Credit Losses
Commercial
Owner occupied real estate$2,636 $— $1,789 
Non–owner occupied real estate3,485 — 1,242 
Residential spec homes— — — 
Development & spec land617 — 617 
Commercial and industrial624 — 20 
Total commercial7,362 — 3,668 
Real estate
Residential mortgage8,058 — — 
Residential construction— — — 
Mortgage warehouse— — — 
Total real estate8,058 — — 
Consumer
Installment88 — — 
Indirect auto899 299 — 
Home equity3,303 260 — 
Total consumer4,290 559 — 
Total$19,710 $559 $3,668 
Schedule of Payment Status by Class of Loan
The following table presents the payment status by class of loan at June 30, 2024:
June 30, 2024
Current30–59 Days
Past Due
60–89 Days
Past Due
90 Days or
Greater
Past Due
Total 
Past Due
Loans
Total
Loans
Commercial
Owner occupied real estate$630,034 $723 $1,342 $101 $2,166 $632,200 
Non–owner occupied real estate1,439,186 323 — — 323 1,439,509 
Residential spec homes12,479 — — — — 12,479 
Development & spec land33,584 — — — — 33,584 
Commercial and industrial784,821 449 1,436 82 1,967 786,788 
Total commercial2,900,104 1,495 2,778 183 4,456 2,904,560 
Real estate
Residential mortgage770,599 90 6,005 3,200 9,295 779,894 
Residential construction18,062 — — — — 18,062 
Mortgage warehouse68,917 — — — — 68,917 
Total real estate857,578 90 6,005 3,200 9,295 866,873 
Consumer
Installment104,388 1,166 178 296 1,640 106,028 
Indirect auto377,002 4,023 503 551 5,077 382,079 
Home equity554,712 4,520 1,221 2,847 8,588 563,300 
Total consumer1,036,102 9,709 1,902 3,694 15,305 1,051,407 
Total$4,793,784 $11,294 $10,685 $7,077 $29,056 $4,822,840 
The following table presents the payment status by class of loan at December 31, 2023:
December 31, 2023
Current30–59 Days
Past Due
60–89 Days
Past Due
90 Days or
Greater
Past Due
Total 
Past Due
Loans
Total
Commercial
Owner occupied real estate$638,389 $2,342 $— $— $2,342 $640,731 
Non–owner occupied real estate1,273,791 — — 47 47 1,273,838 
Residential spec homes13,489 — — — — 13,489 
Development & spec land33,036 — 1,003 — 1,003 34,039 
Commercial and industrial710,567 1,659 54 583 2,296 712,863 
Total commercial2,669,272 4,001 1,057 630 5,688 2,674,960 
Real estate
Residential mortgage646,984 2,823 2,353 2,135 7,311 654,295 
Residential construction26,841 — — — — 26,841 
Mortgage warehouse45,078 — — — — 45,078 
Total real estate718,903 2,823 2,353 2,135 7,311 726,214 
Consumer
Installment52,001 304 10 51 365 52,366 
Indirect auto393,615 4,958 736 637 6,331 399,946 
Home equity558,062 3,748 1,217 1,117 6,082 564,144 
Total consumer1,003,678 9,010 1,963 1,805 12,778 1,016,456 
Total$4,391,853 $15,834 $5,373 $4,570 $25,777 $4,417,630 
Schedule of Allowance for Credit Loss Allocated for Collateral Dependent Loans
The tables below present the amortized cost basis and allowance for credit losses (“ACL”) allocated for collateral dependent loans in accordance with ASC 326, which are individually evaluated to determine expected credit losses, at June 30, 2024 and December 31, 2023.
June 30, 2024
Real EstateAccounts Receivable/EquipmentOther
Total (1)
ACL
Allocation
Commercial
Owner occupied real estate$2,558 $— $— $2,558 $221 
Non–owner occupied real estate462 — — 462 — 
Residential spec homes— — — — — 
Development & spec land593 — — 593 — 
Commercial and industrial563 38 20 621 601 
Total commercial4,176 38 20 4,234 822 
Total collateral dependent loans$4,176 $38 $20 $4,234 $822 
(1) Collateral dependent loans had a collateral fair value of $5.1 million at June 30, 2024
December 31, 2023
Real EstateAccounts Receivable/EquipmentOther
Total (1)
ACL
Allocation
Commercial
Owner occupied real estate$2,636 $— $— $2,636 $190 
Non–owner occupied real estate3,485 — — 3,485 699 
Residential spec homes— — — — — 
Development & spec land617 — — 617 — 
Commercial and industrial563 42 20 625 604 
Total commercial7,301 42 20 7,363 1,493 
Total collateral dependent loans$7,301 $42 $20 $7,363 $1,493 
(1) Collateral dependent loans had a collateral fair value of $6.3 million at December 31, 2023
Schedule of Loans by Credit Grades
The following tables present loans by credit grades and origination year at June 30, 2024.

June 30, 202420242023202220212020PriorRevolving Term LoansRevolving LoansTotal
Commercial
Owner occupied real estate
Pass$31,421 $70,005 $93,077 $69,976 $39,615 $193,454 $84,482 $10,861 $592,891 
Special Mention— 2,121 484 3,696 144 11,613 — 452 18,510 
Substandard— 4,282 1,060 6,394 — 9,063 — — 20,799 
Doubtful— — — — — — — — — 
Total owner occupied real estate$31,421 $76,408 $94,621 $80,066 $39,759 $214,130 $84,482 $11,313 $632,200 
Gross charge–offs for the six months ended June 30, 2024$ $ $ $ $ $1 $ $ $1 
Non–owner occupied real estate
Pass$108,271 $115,778 $204,319 $138,375 $103,251 $370,579 $326,424 $9,776 $1,376,773 
Special Mention— 1,351 19,120 1,292 — 37,749 — — 59,512 
Substandard85 — — — 153 2,986 — — 3,224 
Doubtful— — — — — — — — — 
Total non–owner occupied real estate$108,356 $117,129 $223,439 $139,667 $103,404 $411,314 $326,424 $9,776 $1,439,509 
Gross charge–offs for the six months ended June 30, 2024$ $ $ $ $ $ $ $ $ 
Residential spec homes
Pass$420 $504 $— $420 $— $— $4,111 $7,024 $12,479 
Special Mention— — — — — — — — — 
Substandard— — — — — — — — — 
Doubtful— — — — — — — — — 
Total residential spec homes$420 $504 $ $420 $ $ $4,111 $7,024 $12,479 
Gross charge–offs for the six months ended June 30, 2024$ $ $ $ $ $ $ $ $ 
Development & spec land
Pass$722 $4,244 $804 $492 $359 $2,027 $22,727 $302 $31,677 
Special Mention— — — — — 322 145 — 467 
Substandard— 748 — — — 99 593 — 1,440 
Doubtful— — — — — — — — — 
Total development & spec land$722 $4,992 $804 $492 $359 $2,448 $23,465 $302 $33,584 
Gross charge–offs for the six months ended June 30, 2024$ $ $ $ $ $ $ $ $ 
Commercial & industrial
Pass$101,833 $118,032 $137,913 $83,188 $9,762 $68,583 $58,796 $168,230 $746,337 
Special Mention1,046 1,409 1,170 28 1,252 1,628 10,179 12,962 29,674 
Substandard148 1,670 792 422 235 4,192 971 2,347 10,777 
Doubtful— — — — — — — — — 
Total commercial & industrial$103,027 $121,111 $139,875 $83,638 $11,249 $74,403 $69,946 $183,539 $786,788 
Gross charge–offs for the six months ended June 30, 2024$ $ $ $ $ $ $108 $ $108 
June 30, 202420242023202220212020PriorRevolving Term LoansRevolving LoansTotal
Real estate
Residential mortgage
Performing$32,178 $149,276 $166,810 $148,059 $81,155 $193,794 $— $— $771,272 
Non–performing— 582 1,886 1,137 249 4,768 — — 8,622 
Total residential mortgage$32,178 $149,858 $168,696 $149,196 $81,404 $198,562 $ $ $779,894 
Gross charge–offs for the six months ended June 30, 2024$ $ $ $ $ $2 $ $ $2 
Residential construction
Performing$— $— $— $— $— $— $18,062 $— $18,062 
Non–performing— — — — — — — — — 
Total residential construction$ $ $ $ $ $ $18,062 $ $18,062 
Gross charge–offs for the six months ended June 30, 2024$ $ $ $ $ $ $ $ $ 
Mortgage warehouse
Performing$— $— $— $— $— $— $— $68,917 $68,917 
Non–performing— — — — — — — — — 
Total mortgage warehouse$ $ $ $ $ $ $ $68,917 $68,917 
Gross charge–offs for the six months ended June 30, 2024$ $ $ $ $ $ $ $ $ 
June 30, 202420242023202220212020PriorRevolving Term LoansRevolving LoansTotal
Consumer
Installment
Performing$7,313 $67,399 $11,372 $6,496 $3,410 $7,555 $34 $2,054 $105,633 
Non–performing— 313 — 55 — 25 — 395 
Total installment$7,313 $67,712 $11,372 $6,551 $3,410 $7,580 $36 $2,054 $106,028 
Gross charge–offs for the six months ended June 30, 2024$61 $32 $124 $1 $17 $21 $ $ $256 
Indirect auto
Performing$31,985 $83,884 $160,052 $64,587 $26,035 $14,106 $— $— $380,649 
Non–performing— 172 592 344 183 139 — — 1,430 
Total indirect auto$31,985 $84,056 $160,644 $64,931 $26,218 $14,245 $ $ $382,079 
Gross charge–offs for the six months ended June 30, 2024$ $145 $606 $224 $77 $67 $ $ $1,119 
Home equity
Performing$6,882 $24,730 $18,674 $2,784 $2,146 $11,205 $17,990 $474,355 $558,766 
Non–performing— 27 331 — 50 392 3,734 — 4,534 
Total home equity$6,882 $24,757 $19,005 $2,784 $2,196 $11,597 $21,724 $474,355 $563,300 
Gross charge–offs for the six months ended June 30, 2024$ $ $52 $88 $ $38 $ $11 $189 
The following tables present loans by credit grades and origination year at December 31, 2023.
December 31, 202320232022202120202019PriorRevolving Term LoansRevolving LoansTotal
Commercial
Owner occupied real estate
Pass$66,814 $101,620 $73,199 $44,067 $41,726 $173,913 $93,432 $8,226 $602,997 
Special Mention3,920 490 3,777 — 2,038 8,128 — 452 18,805 
Substandard1,376 — 6,490 966 228 9,339 530 — 18,929 
Doubtful— — — — — — — — — 
Total owner occupied real estate$72,110 $102,110 $83,466 $45,033 $43,992 $191,380 $93,962 $8,678 $640,731 
Gross charge–offs for the year ended December 31, 2023$ $ $ $ $ $3 $401 $ $404 
Non–owner occupied real estate
Pass$116,031 $197,702 $149,540 $104,591 $83,394 $303,191 $246,569 $9,878 $1,210,896 
Special Mention1,366 16,135 1,334 254 845 36,590 — — 56,524 
Substandard— — — 185 — 6,233 — — 6,418 
Doubtful— — — — — — — — — 
Total non–owner occupied real estate$117,397 $213,837 $150,874 $105,030 $84,239 $346,014 $246,569 $9,878 $1,273,838 
Gross charge–offs for the year ended December 31, 2023$ $ $ $ $ $9 $ $ $9 
Residential spec homes
Pass$— $— $498 $— $— $— $5,852 $7,139 $13,489 
Special Mention— — — — — — — — — 
Substandard— — — — — — — — — 
Doubtful— — — — — — — — — 
Total residential spec homes$ $ $498 $ $ $ $5,852 $7,139 $13,489 
Gross charge–offs for the year ended December 31, 2023$ $ $ $ $ $ $29 $ $29 
Development & spec land
Pass$5,133 $1,477 $990 $390 $247 $3,146 $20,236 $170 $31,789 
Special Mention— — — — — — 1,529 — 1,529 
Substandard— — — — — 104 617 — 721 
Doubtful— — — — — — — — — 
Total development & spec land$5,133 $1,477 $990 $390 $247 $3,250 $22,382 $170 $34,039 
Gross charge–offs for the year ended December 31, 2023$ $ $ $ $ $ $ $ $ 
Commercial & industrial
Pass$121,969 $151,847 $93,709 $12,154 $20,497 $59,041 $60,539 $147,773 $667,529 
Special Mention1,434 726 265 2,137 119 1,305 9,375 18,836 34,197 
Substandard1,595 703 223 211 768 2,404 2,863 2,370 11,137 
Doubtful— — — — — — — — — 
Total commercial & industrial$124,998 $153,276 $94,197 $14,502 $21,384 $62,750 $72,777 $168,979 $712,863 
Gross charge–offs for the year ended December 31, 2023$ $33 $ $123 $25 $72 $344 $ $597 
December 31, 202320232022202120202019PriorRevolving Term LoansRevolving LoansTotal
Real estate
Residential mortgage
Performing$40,920 $154,803 $157,480 $85,159 $30,464 $177,411 $— $— $646,237 
Non–performing118 1,591 748 259 647 4,695 — — 8,058 
Total residential mortgage$41,038 $156,394 $158,228 $85,418 $31,111 $182,106 $ $ $654,295 
Gross charge–offs for the year ended December 31, 2023$ $28 $ $ $ $20 $ $ $48 
Residential construction
Performing$— $— $— $— $— $— $26,841 $— $26,841 
Non–performing— — — — — — — — — 
Total residential construction$ $ $ $ $ $ $26,841 $ $26,841 
Gross charge–offs for the year ended December 31, 2023$ $ $ $ $ $ $ $ $ 
Mortgage warehouse
Performing$— $— $— $— $— $— $— $45,078 $45,078 
Non–performing— — — — — — — — — 
Total mortgage warehouse$ $ $ $ $ $ $ $45,078 $45,078 
Gross charge–offs for the year ended December 31, 2023$ $ $ $ $ $ $ $ $ 
December 31, 202320232022202120202019PriorRevolving Term LoansRevolving LoansTotal
Consumer
Installment
Performing$14,835 $13,447 $7,859 $4,246 $4,449 $5,074 $$2,362 $52,278 
Non–performing— 44 10 — 27 — — 88 
Total installment$14,835 $13,491 $7,869 $4,246 $4,476 $5,081 $6 $2,362 $52,366 
Gross charge–offs for the year ended December 31, 2023$33 $28 $31 $10 $32 $27 $6 $ $167 
Indirect auto
Performing$65,260 $191,871 $80,773 $35,995 $16,690 $8,159 $— $— $398,748 
Non–performing49 424 312 229 124 60 — — 1,198 
Total indirect auto$65,309 $192,295 $81,085 $36,224 $16,814 $8,219 $ $ $399,946 
Gross charge–offs for the year ended December 31, 2023$86 $1,388 $708 $137 $58 $74 $ $ $2,451 
Home equity
Performing$26,376 $21,379 $5,121 $2,447 $3,885 $9,987 $12,713 $478,673 $560,581 
Non–performing— 212 — 54 177 260 2,860 — 3,563 
Total home equity$26,376 $21,591 $5,121 $2,501 $4,062 $10,247 $15,573 $478,673 $564,144 
Gross charge–offs for the year ended December 31, 2023$ $10 $ $103 $ $91 $13 $ $217