XML 149 R121.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Financial Information (Parent Company Only) - Condensed Statements of Income (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating Income (Expense)      
Other income $ 2,325 $ 2,694 $ 2,272
Salaries and employee benefits (88,244) (80,809) (80,283)
Income Before Income Taxes 27,350 38,999 105,584
Income tax benefit 8,079 (11,018) (12,176)
Net Income Available to Common Shareholders 35,429 27,981 93,408
Parent Company      
Operating Income (Expense)      
Dividend income from subsidiaries 38,000 55,500 34,750
Interest expense (7,906) (8,226) (6,258)
Other income 117 431 45
Salaries and employee benefits (5,351) (3,502) (2,551)
Other expense (434) (370) (411)
Income Before Undistributed Income (Dividends in Excess) of Subsidiaries 24,426 43,833 25,575
Undistributed income (dividends in excess) of subsidiaries 8,198 (17,838) 66,473
Income Before Income Taxes 32,624 25,995 92,048
Income tax benefit 2,805 1,986 1,360
Net Income Available to Common Shareholders $ 35,429 $ 27,981 $ 93,408