XML 151 R123.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Financial Information (Parent Company Only) - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating Activities      
Net Income $ 35,429 $ 27,981 $ 93,408
Change in:      
Share based compensation 4,586 3,586 2,475
Other assets (9,698) 13,199 (13,964)
Other liabilities 10,093 (21,671) (4,814)
Net cash provided by operating activities 6,368 88,936 94,380
Investing Activities      
Net cash provided by (used in) investing activities (52,776) 329,518 (1,019,932)
Financing Activities      
Repurchase of outstanding stock 0 0 0
Dividends paid on common shares (28,328) (28,311) (27,765)
Net settlement of share awards (1,371) (1,221) (1,824)
Stock option exercises 0 0 (145)
Repayment of subordinated notes 0 (3,132) 0
Net cash provided by (used in) financing activities (186,676) (15,444) 455,549
Net Change in Cash and Cash Equivalents (233,084) 403,010 (470,003)
Cash and Cash Equivalents, Beginning of Period 526,515 123,505 593,508
Cash and Cash Equivalents, End of Period 293,431 526,515 123,505
Parent Company      
Operating Activities      
Net Income 35,429 27,981 93,408
Items not requiring (providing) cash      
Dividends in excess (equity in undistributed net income) of subsidiaries (8,198) 17,838 (66,473)
Change in:      
Share based compensation 4,586 3,586 2,475
Other assets (4,621) 7,184 (284)
Other liabilities 3,717 (413) 120
Net cash provided by operating activities 30,913 56,176 29,246
Investing Activities      
Capital contribution to subsidiary 0 0 0
Other investing activities 1,829 1,762 0
Net cash provided by (used in) investing activities 1,829 1,762 0
Financing Activities      
Other change in borrowings 0 378 388
Repurchase of outstanding stock 0 0 0
Dividends paid on common shares (28,328) (28,311) (27,765)
Net settlement of share awards (1,371) (1,221) (1,824)
Proceeds from sale of SERP shares 4,146    
Stock option exercises 0 0 (145)
Repayment of subordinated notes 0 (3,132) 0
Net cash provided by (used in) financing activities (25,553) (32,286) (29,056)
Net Change in Cash and Cash Equivalents 7,189 25,652 190
Cash and Cash Equivalents, Beginning of Period 79,749 54,097 53,907
Cash and Cash Equivalents, End of Period $ 86,938 $ 79,749 $ 54,097