XML 20 R10.htm IDEA: XBRL DOCUMENT v3.25.1
Securities
3 Months Ended
Mar. 31, 2025
Investments, Debt and Equity Securities [Abstract]  
Securities Securities
The fair value of securities is as follows:
March 31, 2025
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Available for sale
U.S. Treasury, federal agencies, and government sponsored agencies$2,258 $— $(408)$1,850 
State and municipal243,099 — (43,670)199,429 
U.S. government agency mortgage-backed securities17,394 — (2,932)14,462 
Corporate notes18,258 — (2,568)15,690 
Total available for sale investment securities$281,009 $— $(49,578)$231,431 

March 31, 2025
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Held to maturity
U.S. Treasury, federal agencies, and government sponsored agencies$275,854 $— $(34,442)$241,412 
State and municipal1,039,749 880 (191,006)849,623 
U.S. government agency mortgage-backed securities343,057 — (47,415)295,642 
Private labeled mortgage–backed pools28,558 — (3,489)25,069 
Corporate notes156,773 — (18,392)138,381 
Total held to maturity investment securities$1,843,991 $880 $(294,744)$1,550,127 
Less: Allowance for credit losses(140)
Held to maturity securities, net of allowance for credit losses$1,843,851 

December 31, 2024
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Available for sale
U.S. Treasury, federal agencies, and government sponsored agencies$2,258 $— $(457)$1,801 
State and municipal243,521 — (41,687)201,834 
U.S. government agency mortgage-backed securities17,984 — (3,441)14,543 
Corporate notes18,259 — (2,760)15,499 
Total available for sale investment securities$282,022 $— $(48,345)$233,677 
December 31, 2024
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Held to maturity
U.S. Treasury, federal agencies, and government sponsored agencies$278,383 $— $(39,253)$239,130 
State and municipal1,048,862 958 (183,114)866,706 
U.S. government agency mortgage-backed securities349,726 — (54,904)294,822 
Private labeled mortgage–backed pools29,278 — (3,958)25,320 
Corporate notes161,599 — (21,309)140,290 
Total held to maturity investment securities$1,867,848 $958 $(302,538)$1,566,268 
Less: Allowance for credit losses(158)
Held to maturity securities, net of allowance for credit losses$1,867,690 

The amortized cost and fair value of securities available for sale and held to maturity at March 31, 2025 and December 31, 2024, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
March 31, 2025December 31, 2024
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
Available for sale
Within one year$— $— $— $— 
One to five years190 164 — — 
Five to ten years183,815 149,725 173,533 141,915 
After ten years79,610 67,080 90,505 77,219 
263,615 216,969 264,038 219,134 
U.S. government agency mortgage-backed securities17,394 14,462 17,984 14,543 
Total available for sale investment securities$281,009 $231,431 $282,022 $233,677 
Held to maturity
Within one year$53,179 $52,656 $59,129 $58,304 
One to five years290,483 274,198 298,362 278,007 
Five to ten years369,687 316,976 366,493 312,748 
After ten years759,027 585,586 764,860 597,067 
1,472,376 1,229,416 1,488,844 1,246,126 
U.S. government agency mortgage-backed securities343,057 295,642 349,726 294,822 
Private labeled mortgage-backed pools28,558 25,069 29,278 25,320 
Total held to maturity investment securities$1,843,991 $1,550,127 $1,867,848 $1,566,268 
The following tables show the gross unrealized losses and the fair value of the Company’s available for sale investments, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position.
March 31, 2025
Less than 12 Months12 Months or MoreTotal
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Available for Sale Investment Securities
U.S. Treasury, federal agencies, and government sponsored agencies$— $— $1,850 $(408)$1,850 $(408)
State and municipal— — 199,429 (43,670)199,429 (43,670)
U.S. government agency mortgage-backed securities— — 14,462 (2,932)14,462 (2,932)
Corporate notes— — 15,690 (2,568)15,690 (2,568)
Total available for sale investment securities$— $— $231,431 $(49,578)$231,431 $(49,578)
December 31, 2024
Less than 12 Months12 Months or MoreTotal
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Available for Sale Investment Securities
U.S. Treasury, federal agencies, and government sponsored agencies$— $— $1,801 $(457)$1,801 $(457)
State and municipal— — 201,834 (41,687)201,834 (41,687)
U.S. government agency mortgage-backed securities— — 14,543 (3,441)14,543 (3,441)
Corporate notes— — 15,499 (2,760)15,499 (2,760)
Total available for sale investment securities$— $— $233,677 $(48,345)$233,677 $(48,345)
Certain investments in debt securities are reported in the consolidated financial statements at an amount less than their historical cost. As of March 31, 2025 and December 31, 2024, the Company had 2,082 and 2,115 securities, respectively, with market values below their cost basis. The total fair value of these investments at March 31, 2025 and December 31, 2024 remained consistent at $1.8 billion, which is approximately 86.0% of the Company's available for sale and held to maturity securities portfolio.
No allowance for credit losses for available for sale debt securities was recorded at March 31, 2025 or December 31, 2024.
The allowance for credit losses for held to maturity securities is a contra asset valuation account that is deducted from the carrying amount of held to maturity securities to present the net amount expected to be collected. Held to maturity securities are charged off against the allowance for credit loss when deemed uncollectible. Adjustments to the allowance for credit loss are reported in our Condensed Consolidated Statements of Income in credit loss expense. We measure expected credit losses on held to maturity securities on a collective basis by major security type with each type sharing similar risk characteristics, and considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. With regard to U.S. Government-sponsored treasuries, agency and mortgage-backed securities, all these securities are issued by a U.S. government-sponsored entity and have an implicit or explicit government guarantee; therefore, no allowance for credit losses has been recorded for these securities. With regard to obligations of states and municipal, private label mortgage-backed and corporate note held to maturity securities, we consider (1) issuer bond ratings, (2) historical loss rates for given bond ratings, (3) the financial condition of the issuer, and (4) whether issuers
continue to make timely principal and interest payments under the contractual terms of the securities. Historical loss rates associated with securities having similar grades as those in our portfolio have been insignificant. As of March 31, 2025 and December 31, 2024, there were no past due principal and interest payments associated with these securities. An allowance for credit loss of $140 thousand and $158 thousand was recorded on these securities based on applying the long-term historical rating agency credit loss rate for similarly rated securities at March 31, 2025 and December 31, 2024, respectively.
On a quarterly basis, the Company refreshes the credit quality indicator of each held-to-maturity security. The Company applies ratings derived from Nationally Recognized Statistical Rating Organizations ("NRSRO"), specifically Moody's and Standard & Poor's. For state and municipal securities where no rating is available from the NRSROs, a consistent internally-assigned rating methodology is applied. The amortized cost of these securities in the following tables subject to this methodology totaled $119.1 million as of March 31, 2025, and $125.0 million as of December 31, 2024.
The following table summarizes credit ratings of our held-to-maturity securities at amortized cost for the periods indicated:
March 31, 2025AAAAAABBBBBNot RatedTotal
U.S. Treasury, federal agencies, and government sponsored agencies$— $275,854 $— $— $— $— $275,854 
State and municipal271,635 694,742 68,297 3,204 — 1,871 1,039,749 
U.S. government agency mortgage-backed securities343,057 — — — — — 343,057 
Private labeled mortgage-backed pools28,558 — — — — — 28,558 
Corporate notes— 6,167 11,478 75,439 — 63,689 156,773 
Total$643,250 $976,763 $79,775 $78,643 $— $65,560 $1,843,991 
December 31, 2024AAAAAABBBBBNot RatedTotal
U.S. Treasury, federal agencies, and government sponsored agencies$— $278,383 $— $— $— $— $278,383 
State and municipal273,629 698,428 66,079 10,726 — — 1,048,862 
U.S. government agency mortgage-backed securities349,726 — — — — — 349,726 
Private labeled mortgage-backed pools29,278 — — — — — 29,278 
Corporate notes— 6,176 11,549 75,603 4,543 63,728 161,599 
Total$652,633 $982,987 $77,628 $86,329 $4,543 $63,728 $1,867,848 
The following table details activity in the allowance for credit losses on held-to-maturity securities during the three months ended March 31, 2025 and 2024.
March 31, 2025March 31,
2024
Beginning balance$158 $157 
Credit loss expense (benefit)(18)
Ending balance$140 $158 
Accrued interest receivable on available for sale debt securities and held to maturity securities totaled $12.4 million at March 31, 2025 and $12.7 million at December 31, 2024 and is excluded from the estimate of credit losses.
The U.S. government sponsored entities and agencies and mortgage–backed securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major credit rating agencies, and have a long history of no credit losses. Therefore, for those securities, we do not record expected credit losses.
Based on an evaluation of available evidence, management believes the unrealized losses on available for sale state and municipal securities, private labeled mortgage–backed pools and corporate notes were due to changes in interest rates. Due to the contractual terms, the issuers of state and municipal securities are not allowed to settle for less than the amortized cost of the security. In addition, the Company does not intend to sell these securities prior to the recovery of the amortized cost, which may not occur until maturity. No allowance for credit losses was recognized for available for sale debt securities at March 31, 2025 and December 31, 2024.
During the three months ended March 31, 2025, the Company transferred and sold one corporate debt security classified as held-to-maturity as a result of a significant downgrade in the published credit rating in February 2025. The net carrying amount and fair value of the transferred and sold security at the time of transfer was $4.6 million and $4.1 million, respectively, and resulted in a realized loss of $0.4 million upon sale that was recorded in losses on sale of investment securities within the condensed consolidated statement of income for the three months ended March 31, 2025.
Information regarding security proceeds, gross gains and gross losses are presented below.
March 31, 2025March 31, 2024
Sales of securities available for sale
Proceeds$4,132 $— 
Gross gains— — 
Gross losses(407)— 
The tax benefit of the proceeds from the sale of securities available for sale was $0.1 million and zero for the three months ended March 31, 2025 and 2024.
The Company pledges securities related to borrowings capacity at the Federal Reserve and Federal Home Loan Bank. The following table represents the fair value and amortized costs of these pledged securities.
March 31, 2025December 31, 2024
Fair ValueAmortized CostFair ValueAmortized Cost
Pledge securities for borrowing availability at the Federal Reserve$832,429 $1,026,315 $851,384 $1,032,916 
Pledge securities for FHLB borrowings$280,180 $327,837 $279,136 $333,613