XML 50 R16.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Loss and Loss Adjustment Expenses
12 Months Ended
Dec. 31, 2019
Insurance [Abstract]  
Loss and Loss Adjustment Expenses

9.

Loss and Loss Adjustment Expenses

The following development tables provide the incurred and paid losses and allocated loss adjustment expenses, net of reinsurance, for workers’ compensation and general liability for accident years 2010 through 2019.  The incurred but not reported (“IBNR”) losses and claims frequency is included for each accident year presented.

 

 

 

Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance

 

 

As of

 

 

 

For the Years Ended December 31,

 

 

December 31, 2019

 

 

 

(Dollars in thousands)

 

 

Total IBNR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected

 

 

Cumulative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development

 

 

Number of

 

Accident

 

Unaudited (1)

 

 

 

 

 

 

on Reported

 

 

Claims

 

Year

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

2018

 

 

2019

 

 

Claims

 

 

Reported

 

2010

 

$

179,156

 

$

202,479

 

$

208,035

 

$

205,769

 

$

198,861

 

$

193,029

 

$

191,000

 

$

189,403

 

$

189,040

 

 

$

188,096

 

 

$

5,093

 

 

 

5,971

 

2011

 

 

 

 

196,384

 

 

199,522

 

 

199,163

 

 

198,213

 

 

195,262

 

 

192,988

 

 

191,126

 

 

189,327

 

 

 

188,226

 

 

 

6,008

 

 

 

6,044

 

2012

 

 

 

 

 

 

222,549

 

 

222,075

 

 

212,738

 

 

193,515

 

 

184,460

 

 

182,859

 

 

180,387

 

 

 

178,586

 

 

 

6,834

 

 

 

5,749

 

2013

 

 

 

 

 

 

 

 

241,810

 

 

241,811

 

 

233,656

 

 

220,457

 

 

214,701

 

 

210,588

 

 

 

209,184

 

 

 

8,803

 

 

 

5,766

 

2014

 

 

 

 

 

 

 

 

 

 

268,846

 

 

268,846

 

 

249,097

 

 

235,058

 

 

226,933

 

 

 

218,386

 

 

 

6,534

 

 

 

5,838

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

262,573

 

 

262,573

 

 

252,514

 

 

235,471

 

 

 

220,965

 

 

 

12,488

 

 

 

5,515

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

250,491

 

 

250,491

 

 

241,406

 

 

 

218,005

 

 

 

11,377

 

 

 

5,390

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

244,094

 

 

244,098

 

 

 

234,587

 

 

 

14,636

 

 

 

5,199

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

250,487

 

 

 

250,487

 

 

 

13,900

 

 

 

5,451

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

241,344

 

 

 

18,973

 

 

 

4,959

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

2,147,866

 

 

$

104,646

 

 

 

 

 

 

 

 

Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accident

 

Unaudited (1)

 

 

 

 

 

 

Claim

 

Year

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

2018

 

 

2019

 

 

Frequency (2)

 

2010

 

$

47,520

 

$

108,714

 

$

141,029

 

$

156,974

 

$

165,834

 

$

169,565

 

$

172,426

 

$

175,019

 

$

176,663

 

 

$

177,331

 

 

 

24.94

 

2011

 

 

 

 

53,329

 

 

111,029

 

 

140,831

 

 

153,968

 

 

161,639

 

 

165,967

 

 

167,757

 

 

169,994

 

 

 

170,785

 

 

 

22.82

 

2012

 

 

 

 

 

 

50,579

 

 

107,467

 

 

133,658

 

 

149,161

 

 

154,553

 

 

157,207

 

 

159,807

 

 

 

161,014

 

 

 

18.73

 

2013

 

 

 

 

 

 

 

 

51,396

 

 

119,507

 

 

150,304

 

 

165,994

 

 

172,479

 

 

177,724

 

 

 

180,614

 

 

 

16.55

 

2014

 

 

 

 

 

 

 

 

 

 

53,060

 

 

119,820

 

 

153,320

 

 

169,736

 

 

180,683

 

 

 

186,129

 

 

 

14.99

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

54,141

 

 

121,599

 

 

151,818

 

 

170,461

 

 

 

182,053

 

 

 

14.25

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

52,238

 

 

115,713

 

 

143,016

 

 

 

156,861

 

 

 

14.22

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

56,951

 

 

122,552

 

 

 

151,427

 

 

 

14.64

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

62,061

 

 

 

126,057

 

 

 

15.16

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

58,883

 

 

 

14.50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

1,551,154

 

 

 

 

 

All outstanding liabilities before 2010, net of reinsurance

 

 

 

80,832

 

 

 

 

 

Liabilities for loss and loss adjustment expenses, net of reinsurance

 

 

 

677,544

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)     Data presented for these calendar years is required supplementary information, which is unaudited.

 

(2)     Frequency, as calculated above, refers to reported claims divided by gross premium earned.

 

 

The average annual percentage payout of incurred losses by age, net of reinsurance, for workers’ compensation and general liability as of December 31, 2019 is summarized below. Since workers’ compensation has long payout periods, the table below shows less than 100% in the years disclosed.  This is required supplementary information, which is unaudited.

 

Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance (Unaudited)

 

Year 1

 

 

Year 2

 

Year 3

 

Year 4

 

Year 5

 

Year 6

 

Year 7

 

Year 8

 

Year 9

 

Year 10

 

25.3%

 

 

30.1%

 

14.5%

 

7.7%

 

4.2%

 

2.2%

 

1.3%

 

1.1%

 

0.6%

 

0.4%

 

 

The following table provides a reconciliation of the beginning and ending reserve balances, net of related amounts recoverable from reinsurers, for 2019, 2018 and 2017:

 

 

 

Year Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

(in thousands)

 

Balance, beginning of period

 

$

798,409

 

 

$

771,845

 

 

$

742,776

 

Less amounts recoverable from reinsurers

   on unpaid loss and loss adjustment expenses

 

 

107,216

 

 

 

84,889

 

 

 

78,256

 

Net balance, beginning of period

 

 

691,193

 

 

 

686,956

 

 

 

664,520

 

Add incurred related to:

 

 

 

 

 

 

 

 

 

 

 

 

Current accident year

 

 

241,344

 

 

 

250,487

 

 

 

244,094

 

Prior accident years

 

 

(65,002

)

 

 

(45,596

)

 

 

(34,770

)

Total incurred

 

 

176,342

 

 

 

204,891

 

 

 

209,324

 

Less paid related to:

 

 

 

 

 

 

 

 

 

 

 

 

Current accident year

 

 

58,883

 

 

 

62,061

 

 

 

56,951

 

Prior accident years

 

 

131,108

 

 

 

138,593

 

 

 

129,937

 

Total paid

 

 

189,991

 

 

 

200,654

 

 

 

186,888

 

Net balance, end of period

 

 

677,544

 

 

 

691,193

 

 

 

686,956

 

Add amounts recoverable from reinsurers

   on unpaid loss and loss adjustment expenses

 

 

95,343

 

 

 

107,216

 

 

 

84,889

 

Balance, end of period

 

$

772,887

 

 

$

798,409

 

 

$

771,845

 

 

The foregoing reconciliation reflects favorable development of the net reserves at December 31, 2019, 2018 and 2017. The favorable development reduced loss and loss adjustment expenses incurred by $65.0 million in 2019, driven primarily by accident years 2016 and 2015 of $23.4 million and $14.5 million, respectively. In 2018 and 2017, the Company recorded favorable development of $45.6 million and $34.8 million, respectively. The revisions to the Company’s reserves reflect new information gained by claims adjusters in the normal course of adjusting claims and is reflected in the financial statements when the information becomes available. It is typical for more serious claims to take several years or longer to settle and the Company continually revises estimates as more information about claimants’ medical conditions and potential disability becomes known and the claims get closer to being settled.  Multiple factors can cause loss development both unfavorable and favorable. The favorable loss development we experienced across accident years was largely due to favorable case reserve development and continued favorable severity trends compared to those originally estimated.

Reserves established for workers’ compensation insurance includes the exposure to occupational disease or accidents related to asbestos or environmental claims.  The exposure to asbestos claims emanate from the direct sale of workers’ compensation insurance.  These claims resulted from industry workers who were exposed to tremolite asbestos dust and electricians and carpenters who were exposed to products that contained asbestos.  There has been no known exposure to asbestos claims arising from assumed business.  The emergence of these claims is slow and highly unpredictable.  The Company estimates full impact of the asbestos exposure by establishing full case basis reserves on all known losses.  Reserves for losses incurred but not reported (IBNR) include a provision for development of reserves on reported losses.  Reserves are established for loss adjustment expenses (LAE) associated with these case and IBNR loss reserves.

The following table details our exposures to various asbestos related claims:

 

 

 

Year Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

(in thousands)

 

Reserves for loss and LAE at beginning of year

 

$

1,555

 

 

$

1,748

 

 

$

1,487

 

Incurred losses and LAE during the current year

 

 

(183

)

 

 

108

 

 

 

556

 

Loss and LAE payments

 

 

(49

)

 

 

(301

)

 

 

(295

)

Reserves for loss and LAE at end of year

 

$

1,323

 

 

$

1,555

 

 

$

1,748

 

 

The Company has historically written general liability coverages that are reported in other liability lines of business.   These coverages may be associated with the property and casualty industry’s exposure to environmental claims.  However, the Company has not been notified by any insured for which exposure exists due to these types of claims.  Company management believes potential exposure to environmental claims to be remote.  Therefore, the Company has no loss or loss adjustment expense reserves for such liabilities.

The anticipated effect of inflation is implicitly considered when estimating liabilities for loss and loss adjustment expenses. In establishing our reserves for loss and loss adjustment expenses, we review the results of analyses using individual case-base valuations and statistical and actuarial methods that utilize historical loss data from our more than 34 years of underwriting workers’ compensation insurance. The actuarial analysis of our historical data provides the factors we use in estimating our loss reserves. These factors are primarily measures over time of the number of claims paid and reported, average paid and incurred claim amounts, claim closure rates and claim payment patterns. In evaluating the results of our analyses, management also uses substantial judgment in considering other factors that are not considered in these actuarial analyses, including changes in business mix, claims management, regulatory issues, medical trends, employment and wage patterns, insurance policy coverage interpretations, judicial determinations and other subjective factors. Due to the inherent uncertainty associated with these estimates, and the cost of incurred but unreported claims, our actual liabilities may vary significantly from our original estimates. These anticipated trends are monitored based on actual development and are modified if necessary.