XML 49 R38.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Company's Deferred Income Tax Assets and Liabilities

The Company’s deferred income tax assets and liabilities are as follows:

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

(in thousands)

 

Deferred income tax assets:

 

 

 

 

 

 

Discounting of net unpaid loss and loss adjustment expenses

 

$

15,035

 

 

$

16,164

 

Unearned premiums

 

 

6,072

 

 

 

6,173

 

Accrued expenses and other

 

 

2,103

 

 

 

2,403

 

State income tax

 

 

2,495

 

 

 

2,468

 

Accrued policyholder dividends

 

 

1,723

 

 

 

1,841

 

Accrued insurance-related assessments

 

 

1,870

 

 

 

1,990

 

Net unrealized loss on securities

 

 

 

 

 

1,182

 

Total deferred tax assets

 

 

29,298

 

 

 

32,221

 

 

 

 

 

 

 

 

Deferred income tax liabilities:

 

 

 

 

 

 

Deferred policy acquisition costs

 

 

(4,578

)

 

 

(4,391

)

Net unrealized gain on securities available-for-sale

 

 

(839

)

 

 

 

Property and equipment and other

 

 

(365

)

 

 

(473

)

Salvage and subrogation

 

 

(284

)

 

 

(320

)

Loss reserves adjustment

 

 

(2,829

)

 

 

(4,243

)

Total deferred income tax liabilities

 

 

(8,895

)

 

 

(9,427

)

Net deferred income taxes

 

$

20,403

 

 

$

22,794

 

Components of Consolidated Income Tax Expense (Benefit)

The components of consolidated income tax expense (benefit) are as follows:

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

(in thousands)

 

Current:

 

 

 

 

 

 

 

 

 

Federal

 

$

13,621

 

 

$

12,753

 

 

$

11,368

 

State

 

 

1,020

 

 

 

427

 

 

 

1,055

 

 

 

 

14,641

 

 

 

13,180

 

 

 

12,423

 

Deferred:

 

 

 

 

 

 

 

 

 

Federal

 

 

655

 

 

 

(802

)

 

 

2,943

 

State

 

 

(27

)

 

 

(334

)

 

 

(1,673

)

 

 

 

628

 

 

 

(1,136

)

 

 

1,270

 

Total

 

$

15,269

 

 

$

12,044

 

 

$

13,693

 

Income Tax Expense from Operations from the Amount Computed by Applying the U.S. Federal Income Tax Statutory Rate of 21% to Income Before Income Taxes

Income tax expense from operations is different from the amount computed by applying the U.S. federal income tax statutory rate of 21% to income before income taxes as follows:

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

(in thousands)

 

Income tax computed at federal statutory tax rate

 

$

16,249

 

 

$

14,206

 

 

$

16,684

 

Tax-exempt interest, net

 

 

(1,997

)

 

 

(2,268

)

 

 

(2,511

)

State income tax

 

 

779

 

 

 

3

 

 

 

911

 

Dividends received deduction

 

 

(125

)

 

 

(134

)

 

 

(107

)

Valuation allowance

 

 

46

 

 

 

(17

)

 

 

(1,803

)

Prior year adjustments

 

 

13

 

 

 

14

 

 

 

344

 

Other

 

 

304

 

 

 

240

 

 

 

175

 

 

 

$

15,269

 

 

$

12,044

 

 

$

13,693