XML 21 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-Term Debt, Credit Arrangements and Guarantees (Tables)
9 Months Ended
Sep. 30, 2013
Details on Long Term Debt

Details on long-term debt at September 30, 2013, September 30, 2012 and December 31, 2012 are shown below ($ Millions):

 

     September 30,      December 31,  
     2013      2012      2012  

Unitil Corporation Senior Notes:

        

6.33% Notes, Due May 1, 2022

   $ 20.0       $ 20.0       $ 20.0   

Unitil Energy Systems, Inc.:

        

First Mortgage Bonds:

        

5.24% Series, Due March 2, 2020

     15.0         15.0         15.0   

8.49% Series, Due October 14, 2024

     15.0         15.0         15.0   

6.96% Series, Due September 1, 2028

     20.0         20.0         20.0   

8.00% Series, Due May 1, 2031

     15.0         15.0         15.0   

6.32% Series, Due September 15, 2036

     15.0         15.0         15.0   

Fitchburg Gas and Electric Light Company:

        

Long-Term Notes:

        

6.75% Notes, Due November 30, 2023

     19.0         19.0         19.0   

7.37% Notes, Due January 15, 2029

     12.0         12.0         12.0   

7.98% Notes, Due June 1, 2031

     14.0         14.0         14.0   

6.79% Notes, Due October 15, 2025

     10.0         10.0         10.0   

5.90% Notes, Due December 15, 2030

     15.0         15.0         15.0   

Northern Utilities, Inc.:

        

Senior Notes:

        

6.95% Senior Notes, Due December 3, 2018

     30.0         30.0         30.0   

5.29% Senior Notes, Due March 2, 2020

     25.0         25.0         25.0   

7.72% Senior Notes, Due December 3, 2038

     50.0         50.0         50.0   

Granite State Gas Transmission, Inc.:

        

Senior Notes:

        

7.15% Senior Notes, Due December 15, 2018

     10.0         10.0         10.0   

Unitil Realty Corp.:

        

Senior Secured Notes:

        

8.00% Notes, Due Through August 1, 2017

     2.5         3.0         2.8   
  

 

 

    

 

 

    

 

 

 

Total Long-Term Debt

     287.5         288.0         287.8   

Less: Current Portion

     0.6         0.5         0.5   
  

 

 

    

 

 

    

 

 

 

Total Long-term Debt, Less Current Portion

   $ 286.9       $ 287.5       $ 287.3   
  

 

 

    

 

 

    

 

 

 
Fair Value of Long Term Debt

(Millions)

   September 30,      December 31,  
     2013      2012      2012  

Estimated Fair Value of Long-Term Debt

   $ 326.7       $ 343.6       $ 349.7   
Borrowing Limits Amounts Outstanding and Amounts Available Under Revolving Credit Facility

The following table details the borrowing limits, amounts outstanding and amounts available under the revolving Credit Facility as September 30, 2013, September 30, 2012 and December 31, 2012:

 

     Credit Facility (millions)  
     September 30,      December 31,  
     2013     2012      2012  

Limit

   $    60.0 (1)    $   60.0       $   60.0   

Outstanding

   $ 43.6      $ 24.1       $ 49.4   

Available

   $ 16.4      $ 35.9       $ 10.6   

 

(1)

Effective October 4, 2013, the Credit Facility borrowing limit was increased to $120 million.